Nifty
Sensex
:
:
26068.15
85231.92
-124.00 (-0.47%)
-400.76 (-0.47%)

Textile - Spinning

Rating :
49/99

BSE: 519136 | NSE: NAHARINDUS

114.35
21-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  115.31
  •  116.84
  •  114.1
  •  114.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9554
  •  1095292.38
  •  160.9
  •  88.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 496.65
  • 12.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,004.41
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.24%
  • 0.46%
  • 19.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.25%
  • 9.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.45
  • 1.53
  • -4.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.84
  • -5.76
  • -13.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.09
  • -
  • -38.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 7.24
  • 24.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.54
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.94
  • 8.11
  • 8.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
340.24
355.91
-4.40%
388.53
354.37
9.64%
390.14
372.72
4.67%
429.66
363.75
18.12%
Expenses
343.55
347.41
-1.11%
373.32
339.38
10.00%
358.12
342.68
4.51%
413.74
346.29
19.48%
EBITDA
-3.32
8.51
-
15.20
14.99
1.40%
32.02
30.04
6.59%
15.92
17.46
-8.82%
EBIDTM
-0.97%
2.39%
3.91%
4.23%
8.21%
8.06%
3.71%
4.80%
Other Income
46.28
9.20
403.04%
14.12
6.49
117.57%
15.53
11.48
35.28%
16.37
6.26
161.50%
Interest
9.82
9.61
2.19%
12.58
11.30
11.33%
14.97
9.00
66.33%
10.07
6.66
51.20%
Depreciation
12.69
11.27
12.60%
11.32
9.54
18.66%
13.37
11.36
17.69%
13.44
12.24
9.80%
PBT
19.68
-4.17
-
5.42
0.64
746.88%
19.22
21.15
-9.13%
7.73
4.66
65.88%
Tax
3.21
-0.54
-
1.61
0.01
16,000.00%
3.08
1.31
135.11%
2.98
0.08
3,625.00%
PAT
16.47
-3.63
-
3.81
0.63
504.76%
16.13
19.84
-18.70%
4.75
4.58
3.71%
PATM
4.84%
-1.02%
0.98%
0.18%
4.14%
5.32%
1.11%
1.26%
EPS
3.82
-0.75
-
0.95
0.18
427.78%
3.74
4.43
-15.58%
1.07
1.16
-7.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,548.57
1,530.08
1,471.76
1,773.87
2,006.36
1,418.03
1,572.73
1,866.16
1,758.77
1,722.24
1,770.01
Net Sales Growth
7.04%
3.96%
-17.03%
-11.59%
41.49%
-9.84%
-15.72%
6.11%
2.12%
-2.70%
 
Cost Of Goods Sold
906.44
862.00
857.94
1,052.03
1,055.54
858.12
900.72
1,093.51
1,012.06
930.93
952.24
Gross Profit
642.13
668.09
613.82
721.85
950.82
559.91
672.01
772.65
746.71
791.31
817.76
GP Margin
41.47%
43.66%
41.71%
40.69%
47.39%
39.49%
42.73%
41.40%
42.46%
45.95%
46.20%
Total Expenditure
1,488.73
1,460.56
1,417.02
1,630.02
1,701.19
1,324.49
1,482.41
1,743.92
1,610.56
1,512.74
1,551.09
Power & Fuel Cost
-
193.26
189.11
190.49
251.22
182.90
200.48
241.96
220.26
201.45
222.65
% Of Sales
-
12.63%
12.85%
10.74%
12.52%
12.90%
12.75%
12.97%
12.52%
11.70%
12.58%
Employee Cost
-
181.75
166.79
165.82
163.13
130.22
176.68
198.00
185.51
174.93
169.68
% Of Sales
-
11.88%
11.33%
9.35%
8.13%
9.18%
11.23%
10.61%
10.55%
10.16%
9.59%
Manufacturing Exp.
-
153.84
142.69
161.28
162.31
108.11
157.32
169.62
147.90
145.63
151.08
% Of Sales
-
10.05%
9.70%
9.09%
8.09%
7.62%
10.00%
9.09%
8.41%
8.46%
8.54%
General & Admin Exp.
-
38.86
36.41
30.56
24.93
16.26
19.62
16.71
19.13
17.97
16.16
% Of Sales
-
2.54%
2.47%
1.72%
1.24%
1.15%
1.25%
0.90%
1.09%
1.04%
0.91%
Selling & Distn. Exp.
-
23.16
18.20
21.06
35.55
25.27
21.18
22.00
23.38
33.29
35.25
% Of Sales
-
1.51%
1.24%
1.19%
1.77%
1.78%
1.35%
1.18%
1.33%
1.93%
1.99%
Miscellaneous Exp.
-
7.69
5.88
8.78
8.52
3.60
6.40
2.12
2.32
8.55
35.25
% Of Sales
-
0.50%
0.40%
0.49%
0.42%
0.25%
0.41%
0.11%
0.13%
0.50%
0.23%
EBITDA
59.82
69.52
54.74
143.85
305.17
93.54
90.32
122.24
148.21
209.50
218.92
EBITDA Margin
3.86%
4.54%
3.72%
8.11%
15.21%
6.60%
5.74%
6.55%
8.43%
12.16%
12.37%
Other Income
92.30
47.60
31.26
43.24
16.85
8.77
12.21
12.58
6.10
5.62
4.87
Interest
47.44
45.96
28.67
37.66
56.63
57.60
64.69
67.12
70.73
59.82
78.81
Depreciation
50.82
47.62
45.83
48.34
49.84
57.62
70.98
78.58
65.77
69.19
89.98
PBT
52.05
23.54
11.50
101.10
215.55
-12.91
-33.14
-10.87
17.81
86.11
54.99
Tax
10.88
5.53
2.04
21.84
58.92
-3.62
-7.74
4.06
0.86
15.80
12.02
Tax Rate
20.90%
23.49%
17.74%
21.60%
27.33%
28.04%
23.36%
-23.17%
4.83%
18.35%
21.86%
PAT
41.16
18.49
9.73
78.92
156.97
-9.29
-25.40
-21.58
16.95
70.31
42.97
PAT before Minority Interest
41.16
18.49
9.73
78.92
156.97
-9.29
-25.40
-21.58
16.95
70.31
42.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.66%
1.21%
0.66%
4.45%
7.82%
-0.66%
-1.62%
-1.16%
0.96%
4.08%
2.43%
PAT Growth
92.16%
90.03%
-87.67%
-49.72%
-
-
-
-
-75.89%
63.63%
 
EPS
9.53
4.28
2.25
18.27
36.34
-2.15
-5.88
-5.00
3.92
16.28
9.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
990.34
970.54
959.71
897.09
742.76
742.91
702.17
704.82
697.05
614.02
Share Capital
43.40
43.40
43.40
40.03
40.03
40.03
40.03
40.03
40.03
40.03
Total Reserves
946.93
927.14
916.31
857.05
702.73
702.88
662.13
664.79
657.02
573.99
Non-Current Liabilities
237.51
126.58
88.29
104.31
134.41
153.49
247.94
323.74
351.79
367.07
Secured Loans
186.08
84.67
50.81
56.17
85.72
125.40
187.27
240.25
271.11
295.10
Unsecured Loans
10.56
9.64
8.80
24.16
43.72
18.52
42.33
62.71
60.33
54.02
Long Term Provisions
2.13
1.43
0.00
0.20
0.00
1.66
5.73
9.25
6.42
4.80
Current Liabilities
565.05
560.61
312.70
827.41
700.49
754.87
839.99
891.96
722.49
716.48
Trade Payables
87.12
81.27
52.51
155.68
91.77
146.93
179.56
174.37
93.37
50.29
Other Current Liabilities
66.09
52.85
68.43
78.22
89.55
109.92
146.29
138.54
129.14
137.69
Short Term Borrowings
409.60
424.51
189.53
592.62
517.77
498.00
514.07
574.86
469.43
499.25
Short Term Provisions
2.25
1.98
2.22
0.89
1.41
0.03
0.07
4.19
30.55
29.25
Total Liabilities
1,792.90
1,657.73
1,360.70
1,828.81
1,577.66
1,651.27
1,790.10
1,920.52
1,771.33
1,697.57
Net Block
508.59
468.24
460.42
467.38
487.65
526.10
567.36
543.35
533.23
542.00
Gross Block
1,817.85
1,903.05
1,922.03
1,913.03
1,957.72
1,953.39
2,000.39
1,955.16
1,910.85
1,859.43
Accumulated Depreciation
1,309.26
1,434.81
1,461.61
1,445.64
1,470.07
1,427.29
1,433.03
1,411.80
1,377.62
1,317.44
Non Current Assets
907.48
774.27
666.98
646.15
647.19
684.51
713.56
754.46
759.78
718.15
Capital Work in Progress
42.34
56.48
33.67
5.03
11.53
17.19
24.04
45.15
55.58
18.31
Non Current Investment
97.15
96.78
76.61
93.57
137.07
126.81
107.35
153.66
158.56
144.03
Long Term Loans & Adv.
19.55
19.62
21.73
15.60
10.73
14.13
13.39
10.67
10.55
13.20
Other Non Current Assets
2.69
1.93
1.94
2.36
0.20
0.28
1.41
1.63
1.87
0.61
Current Assets
884.02
883.45
693.72
1,176.43
930.46
966.77
1,076.53
1,166.06
1,011.55
979.42
Current Investments
15.41
24.61
6.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
545.38
564.11
426.59
733.23
514.31
593.88
658.96
802.88
643.46
656.36
Sundry Debtors
189.69
160.25
163.66
276.80
197.94
203.55
241.96
180.12
209.37
183.98
Cash & Bank
7.48
7.07
3.21
5.49
1.23
2.56
1.75
2.00
2.77
3.44
Other Current Assets
126.06
3.64
5.26
30.14
216.98
166.77
173.86
181.06
155.94
135.66
Short Term Loans & Adv.
121.70
123.78
88.87
130.77
182.68
129.41
138.89
131.17
87.00
77.54
Net Current Assets
318.97
322.85
381.03
349.02
229.98
211.89
236.54
274.10
289.06
262.95
Total Assets
1,791.50
1,657.72
1,360.70
1,822.58
1,577.65
1,651.28
1,790.09
1,920.52
1,771.33
1,697.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
77.66
-71.84
503.53
84.60
75.04
172.48
202.92
49.56
218.66
115.92
PBT
24.02
11.78
100.76
215.89
-12.39
-32.45
-17.64
18.63
84.85
51.49
Adjustment
49.04
45.80
45.22
92.47
107.52
131.39
144.45
132.88
131.46
170.25
Changes in Working Capital
9.26
-125.18
373.03
-185.26
-19.13
74.34
78.86
-98.80
22.84
-93.10
Cash after chg. in Working capital
82.32
-67.61
519.01
123.10
76.00
173.28
205.66
52.71
239.14
128.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.67
-4.23
-15.48
-38.50
-0.96
-0.80
-2.74
-3.16
-20.48
-12.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-125.51
-152.06
-54.96
-35.09
-15.30
-33.58
-28.52
-64.73
-93.06
-7.25
Net Fixed Assets
101.23
-3.83
-37.64
51.19
1.33
53.85
-24.12
-33.88
-88.69
10.53
Net Investments
7.65
-38.48
11.81
43.71
-9.80
-19.47
46.13
5.62
-15.88
5.47
Others
-234.39
-109.75
-29.13
-129.99
-6.83
-67.96
-50.53
-36.47
11.51
-23.25
Cash from Financing Activity
44.99
226.93
-448.68
-49.01
-60.20
-138.93
-174.46
14.41
-126.26
-108.68
Net Cash Inflow / Outflow
-2.86
3.02
-0.12
0.50
-0.47
-0.04
-0.07
-0.77
-0.66
-0.01
Opening Cash & Equivalents
3.55
0.52
0.65
0.15
0.62
0.66
0.72
2.77
3.44
3.44
Closing Cash & Equivalent
0.69
3.55
0.52
0.65
0.15
0.62
0.66
2.00
2.77
3.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
229.17
224.59
222.08
225.15
186.41
186.45
176.22
176.89
174.93
154.09
ROA
1.07%
0.64%
4.95%
9.22%
-0.58%
-1.48%
-1.16%
0.92%
4.05%
2.49%
ROE
1.89%
1.01%
8.50%
19.15%
-1.25%
-3.52%
-3.07%
2.42%
10.73%
7.20%
ROCE
4.49%
2.95%
9.76%
17.93%
3.09%
2.10%
3.08%
5.44%
9.31%
8.61%
Fixed Asset Turnover
0.82
0.77
0.93
1.04
0.73
0.80
0.94
0.91
0.92
0.96
Receivable days
41.74
40.16
45.31
43.18
51.67
51.70
41.28
40.33
41.46
36.78
Inventory Days
132.33
122.85
119.33
113.48
142.62
145.38
142.96
149.74
136.99
133.11
Payable days
35.65
28.46
36.12
42.78
50.76
40.44
35.75
28.25
16.26
17.92
Cash Conversion Cycle
138.42
134.56
128.52
113.88
143.53
156.64
148.49
161.82
162.19
151.97
Total Debt/Equity
0.63
0.55
0.29
0.78
0.94
0.95
1.20
1.38
1.26
1.53
Interest Cover
1.52
1.41
3.68
4.81
0.78
0.49
0.74
1.25
2.44
1.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.