Shareholder's Funds
1,037.92
982.63
960.85
950.14
888.32
734.15
734.66
693.90
696.43
689.21
Share Capital
43.40
43.40
43.40
43.40
40.03
40.03
40.03
40.03
40.03
40.03
Total Reserves
994.51
939.23
917.45
906.73
848.28
694.12
694.63
653.87
656.39
649.17
Non-Current Liabilities
372.00
235.72
124.11
85.86
102.06
132.22
151.41
245.85
321.61
349.83
Secured Loans
305.84
186.08
84.67
50.81
56.17
85.72
125.40
187.27
240.25
271.11
Unsecured Loans
11.56
10.56
9.64
8.80
24.16
43.72
18.52
42.33
62.71
60.33
Long Term Provisions
2.40
2.13
1.43
0.00
0.20
0.00
1.66
5.73
9.25
6.42
Current Liabilities
482.63
565.79
560.61
312.70
827.41
700.49
754.87
839.99
891.96
722.49
Trade Payables
61.83
87.09
81.27
52.51
155.68
91.77
146.93
179.56
174.37
93.37
Other Current Liabilities
90.38
66.86
52.85
68.43
78.22
89.55
109.92
146.29
138.54
129.14
Short Term Borrowings
328.37
409.60
424.51
189.53
592.62
517.77
498.00
514.07
574.86
469.43
Short Term Provisions
2.04
2.25
1.98
2.22
0.89
1.41
0.03
0.07
4.19
30.55
Total Liabilities
1,892.55
1,784.14
1,645.57
1,348.70
1,817.79
1,566.86
1,640.94
1,779.74
1,910.00
1,761.53
Net Block
497.60
507.20
468.24
460.42
467.38
487.65
526.10
567.36
543.35
533.23
Gross Block
1,614.54
1,816.46
1,903.05
1,922.03
1,913.03
1,957.72
1,953.39
2,000.39
1,955.16
1,910.85
Accumulated Depreciation
1,116.94
1,309.26
1,434.81
1,461.61
1,445.64
1,470.07
1,427.29
1,433.03
1,411.80
1,377.62
Non Current Assets
991.51
898.92
762.12
654.97
635.14
636.39
674.18
703.20
743.94
749.97
Capital Work in Progress
62.67
41.84
56.48
33.67
5.03
11.53
17.19
24.04
45.15
55.58
Non Current Investment
86.18
86.17
84.62
64.61
82.56
80.25
80.24
81.52
127.16
136.54
Long Term Loans & Adv.
41.00
24.53
19.62
21.73
15.60
10.73
14.13
13.39
10.67
10.55
Other Non Current Assets
10.31
2.02
1.93
1.94
2.36
0.20
0.28
1.41
1.63
1.87
Current Assets
894.19
883.83
883.45
693.72
1,176.43
930.46
966.77
1,076.53
1,166.06
1,011.55
Current Investments
14.57
15.41
24.61
6.14
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
463.89
545.38
564.11
426.59
733.23
514.31
593.88
658.96
802.88
643.46
Sundry Debtors
173.17
189.69
160.25
163.66
276.80
197.94
203.55
241.96
180.12
209.37
Cash & Bank
29.81
7.44
7.07
3.21
5.49
1.23
2.56
1.75
2.00
2.77
Other Current Assets
212.77
4.36
3.64
5.26
160.91
216.98
166.77
173.86
181.06
155.94
Short Term Loans & Adv.
206.15
121.54
123.78
88.87
130.77
182.68
129.41
138.89
131.17
87.00
Net Current Assets
411.56
318.04
322.85
381.03
349.02
229.98
211.89
236.54
274.10
289.06
Total Assets
1,885.70
1,782.75
1,645.57
1,348.69
1,811.57
1,566.85
1,640.95
1,779.73
1,910.00
1,761.52
|