Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Textile - Spinning

Rating :
N/A

BSE: 519136 | NSE: NAHARINDUS

124.70
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  125.06
  •  125.93
  •  123.11
  •  124.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10864
  •  13.56
  •  174.50
  •  88.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 475.87
  • 22.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 929.29
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.24%
  • 0.51%
  • 18.90%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.25%
  • 9.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.01
  • -1.32
  • -9.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.12
  • -9.53
  • -29.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -60.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.14
  • 4.26
  • 13.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.49
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.24
  • 7.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
429.66
363.75
18.12%
355.91
343.75
3.54%
354.37
391.54
-9.49%
372.72
398.01
-6.35%
Expenses
413.74
346.29
19.48%
347.41
341.18
1.83%
339.38
384.97
-11.84%
342.68
381.12
-10.09%
EBITDA
15.92
17.46
-8.82%
8.50
2.57
230.74%
14.99
6.58
127.81%
30.04
16.90
77.75%
EBIDTM
3.71%
4.80%
2.39%
0.75%
4.23%
1.68%
8.06%
4.25%
Other Income
16.37
6.26
161.50%
9.20
8.23
11.79%
6.49
5.29
22.68%
11.48
15.38
-25.36%
Interest
10.07
6.66
51.20%
9.61
6.27
53.27%
11.30
6.74
67.66%
9.00
2.69
234.57%
Depreciation
13.44
12.24
9.80%
11.27
11.32
-0.44%
9.54
10.90
-12.48%
11.36
13.77
-17.50%
PBT
7.73
4.66
65.88%
-4.17
-8.53
-
0.64
-5.78
-
21.15
14.66
44.27%
Tax
2.98
0.08
3,625.00%
-0.54
0.41
-
0.01
0.24
-95.83%
1.31
0.86
52.33%
PAT
4.75
4.58
3.71%
-3.64
-8.94
-
0.63
-6.02
-
19.84
13.80
43.77%
PATM
1.11%
1.26%
-1.02%
-2.60%
0.18%
-1.54%
5.32%
3.47%
EPS
1.07
1.16
-7.76%
-0.75
-1.97
-
0.18
-1.36
-
4.43
3.35
32.24%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,512.66
1,471.76
1,773.87
2,006.36
1,418.03
1,572.73
1,866.16
1,758.77
1,722.24
1,770.01
1,802.95
Net Sales Growth
1.04%
-17.03%
-11.59%
41.49%
-9.84%
-15.72%
6.11%
2.12%
-2.70%
-1.83%
 
Cost Of Goods Sold
857.43
857.94
1,052.03
1,055.54
858.12
900.72
1,093.51
1,012.06
930.93
952.24
1,002.31
Gross Profit
655.23
613.82
721.85
950.82
559.91
672.01
772.65
746.71
791.31
817.76
800.65
GP Margin
43.32%
41.71%
40.69%
47.39%
39.49%
42.73%
41.40%
42.46%
45.95%
46.20%
44.41%
Total Expenditure
1,443.21
1,417.02
1,630.02
1,701.19
1,324.49
1,482.41
1,743.92
1,610.56
1,512.74
1,551.09
1,603.74
Power & Fuel Cost
-
189.11
190.49
251.22
182.90
200.48
241.96
220.26
201.45
222.65
235.87
% Of Sales
-
12.85%
10.74%
12.52%
12.90%
12.75%
12.97%
12.52%
11.70%
12.58%
13.08%
Employee Cost
-
166.79
165.82
163.13
130.22
176.68
198.00
185.51
174.93
169.68
159.08
% Of Sales
-
11.33%
9.35%
8.13%
9.18%
11.23%
10.61%
10.55%
10.16%
9.59%
8.82%
Manufacturing Exp.
-
142.69
161.28
162.31
108.11
157.32
169.62
147.90
145.63
151.08
147.11
% Of Sales
-
9.70%
9.09%
8.09%
7.62%
10.00%
9.09%
8.41%
8.46%
8.54%
8.16%
General & Admin Exp.
-
36.41
30.56
24.93
16.26
19.62
16.71
19.13
17.97
16.16
14.12
% Of Sales
-
2.47%
1.72%
1.24%
1.15%
1.25%
0.90%
1.09%
1.04%
0.91%
0.78%
Selling & Distn. Exp.
-
18.20
21.06
35.55
25.27
21.18
22.00
23.38
33.29
35.25
42.05
% Of Sales
-
1.24%
1.19%
1.77%
1.78%
1.35%
1.18%
1.33%
1.93%
1.99%
2.33%
Miscellaneous Exp.
-
5.88
8.78
8.52
3.60
6.40
2.12
2.32
8.55
4.04
42.05
% Of Sales
-
0.40%
0.49%
0.42%
0.25%
0.41%
0.11%
0.13%
0.50%
0.23%
0.18%
EBITDA
69.45
54.74
143.85
305.17
93.54
90.32
122.24
148.21
209.50
218.92
199.21
EBITDA Margin
4.59%
3.72%
8.11%
15.21%
6.60%
5.74%
6.55%
8.43%
12.16%
12.37%
11.05%
Other Income
43.54
31.26
43.24
16.85
8.77
12.21
12.58
6.10
5.62
4.87
5.66
Interest
39.98
28.67
37.66
56.63
57.60
64.69
67.12
70.73
59.82
78.81
104.88
Depreciation
45.61
45.83
48.34
49.84
57.62
70.98
78.58
65.77
69.19
89.98
135.24
PBT
25.35
11.50
101.10
215.55
-12.91
-33.14
-10.87
17.81
86.11
54.99
-35.24
Tax
3.76
2.04
21.84
58.92
-3.62
-7.74
4.06
0.86
15.80
12.02
-7.23
Tax Rate
14.83%
17.74%
21.60%
27.33%
28.04%
23.36%
-23.17%
4.83%
18.35%
21.86%
20.52%
PAT
21.58
9.73
78.92
156.97
-9.29
-25.40
-21.58
16.95
70.31
42.97
-28.01
PAT before Minority Interest
21.58
9.73
78.92
156.97
-9.29
-25.40
-21.58
16.95
70.31
42.97
-28.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.43%
0.66%
4.45%
7.82%
-0.66%
-1.62%
-1.16%
0.96%
4.08%
2.43%
-1.55%
PAT Growth
530.99%
-87.67%
-49.72%
-
-
-
-
-75.89%
63.63%
-
 
EPS
5.00
2.25
18.27
36.34
-2.15
-5.88
-5.00
3.92
16.28
9.95
-6.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
970.54
959.71
897.09
742.76
742.91
702.17
704.82
697.05
614.02
579.68
Share Capital
43.40
43.40
40.03
40.03
40.03
40.03
40.03
40.03
40.03
40.03
Total Reserves
927.14
916.31
857.05
702.73
702.88
662.13
664.79
657.02
573.99
539.65
Non-Current Liabilities
126.58
88.29
104.31
134.41
153.49
247.94
323.74
351.79
367.07
456.11
Secured Loans
84.67
50.81
56.17
85.72
125.40
187.27
240.25
271.11
295.10
370.33
Unsecured Loans
9.64
8.80
24.16
43.72
18.52
42.33
62.71
60.33
54.02
50.54
Long Term Provisions
1.43
0.00
0.20
0.00
1.66
5.73
9.25
6.42
4.80
5.71
Current Liabilities
560.61
312.70
827.41
700.49
754.87
839.99
891.96
722.49
716.48
712.65
Trade Payables
81.27
52.51
155.68
91.77
146.93
179.56
174.37
93.37
50.29
104.70
Other Current Liabilities
52.85
68.43
78.22
89.55
109.92
146.29
138.54
129.14
137.69
191.27
Short Term Borrowings
424.51
189.53
592.62
517.77
498.00
514.07
574.86
469.43
499.25
409.34
Short Term Provisions
1.98
2.22
0.89
1.41
0.03
0.07
4.19
30.55
29.25
7.33
Total Liabilities
1,657.73
1,360.70
1,828.81
1,577.66
1,651.27
1,790.10
1,920.52
1,771.33
1,697.57
1,748.44
Net Block
468.24
460.42
467.38
487.65
526.10
567.36
543.35
533.23
542.00
614.73
Gross Block
1,903.05
1,922.03
1,913.03
1,957.72
1,953.39
2,000.39
1,955.16
1,910.85
1,859.43
1,848.40
Accumulated Depreciation
1,434.81
1,461.61
1,445.64
1,470.07
1,427.29
1,433.03
1,411.80
1,377.62
1,317.44
1,233.67
Non Current Assets
774.27
666.98
646.15
647.19
684.51
713.56
754.46
759.78
718.15
804.57
Capital Work in Progress
56.48
33.67
5.03
11.53
17.19
24.04
45.15
55.58
18.31
39.87
Non Current Investment
96.78
76.61
93.57
137.07
126.81
107.35
153.66
158.56
144.03
138.57
Long Term Loans & Adv.
19.62
21.73
15.60
10.73
14.13
13.39
10.67
10.55
13.20
11.40
Other Non Current Assets
1.93
1.94
2.36
0.20
0.28
1.41
1.63
1.87
0.61
0.00
Current Assets
883.45
693.72
1,176.43
930.46
966.77
1,076.53
1,166.06
1,011.55
979.42
943.87
Current Investments
24.61
6.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
564.11
426.59
733.23
514.31
593.88
658.96
802.88
643.46
656.36
639.68
Sundry Debtors
160.25
163.66
276.80
197.94
203.55
241.96
180.12
209.37
183.98
174.18
Cash & Bank
7.07
3.21
5.49
1.23
2.56
1.75
2.00
2.77
3.44
3.44
Other Current Assets
127.42
5.26
30.14
34.30
166.77
173.86
181.06
155.94
135.66
126.57
Short Term Loans & Adv.
123.78
88.87
130.77
182.68
129.41
138.89
131.17
87.00
77.54
59.62
Net Current Assets
322.85
381.03
349.02
229.98
211.89
236.54
274.10
289.06
262.95
231.22
Total Assets
1,657.72
1,360.70
1,822.58
1,577.65
1,651.28
1,790.09
1,920.52
1,771.33
1,697.57
1,748.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-71.84
503.53
84.60
75.04
172.48
202.92
49.56
218.66
115.92
294.29
PBT
11.78
100.76
215.89
-12.39
-32.45
-17.64
18.63
84.85
51.49
-35.01
Adjustment
45.80
45.22
92.47
107.52
131.39
144.45
132.88
131.46
170.25
235.51
Changes in Working Capital
-125.18
373.03
-185.26
-19.13
74.34
78.86
-98.80
22.84
-93.10
96.25
Cash after chg. in Working capital
-67.61
519.01
123.10
76.00
173.28
205.66
52.71
239.14
128.63
296.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.23
-15.48
-38.50
-0.96
-0.80
-2.74
-3.16
-20.48
-12.71
-2.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-152.06
-54.96
-35.09
-15.30
-33.58
-28.52
-64.73
-93.06
-7.25
-52.19
Net Fixed Assets
-3.83
-37.64
51.19
1.33
53.85
-24.12
-33.88
-88.69
10.53
-710.62
Net Investments
-38.48
11.81
43.71
-9.80
-19.47
46.13
5.62
-15.88
5.47
-31.37
Others
-109.75
-29.13
-129.99
-6.83
-67.96
-50.53
-36.47
11.51
-23.25
689.80
Cash from Financing Activity
226.93
-448.68
-49.01
-60.20
-138.93
-174.46
14.41
-126.26
-108.68
-241.15
Net Cash Inflow / Outflow
3.02
-0.12
0.50
-0.47
-0.04
-0.07
-0.77
-0.66
-0.01
0.96
Opening Cash & Equivalents
0.52
0.65
0.15
0.62
0.66
0.72
2.77
3.44
3.44
2.48
Closing Cash & Equivalent
3.55
0.52
0.65
0.15
0.62
0.66
2.00
2.77
3.44
3.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
224.59
222.08
225.15
186.41
186.45
176.22
176.89
174.93
154.09
145.47
ROA
0.64%
4.95%
9.22%
-0.58%
-1.48%
-1.16%
0.92%
4.05%
2.49%
-1.67%
ROE
1.01%
8.50%
19.15%
-1.25%
-3.52%
-3.07%
2.42%
10.73%
7.20%
-5.07%
ROCE
2.95%
9.76%
17.93%
3.09%
2.10%
3.08%
5.44%
9.31%
8.61%
4.52%
Fixed Asset Turnover
0.77
0.93
1.04
0.73
0.80
0.94
0.91
0.92
0.96
1.27
Receivable days
40.16
45.31
43.18
51.67
51.70
41.28
40.33
41.46
36.78
31.08
Inventory Days
122.85
119.33
113.48
142.62
145.38
142.96
149.74
136.99
133.11
104.17
Payable days
28.46
36.12
42.78
50.76
40.44
35.75
28.25
16.26
17.92
14.16
Cash Conversion Cycle
134.56
128.52
113.88
143.53
156.64
148.49
161.82
162.19
151.97
121.09
Total Debt/Equity
0.55
0.29
0.78
0.94
0.95
1.20
1.38
1.26
1.53
1.68
Interest Cover
1.41
3.68
4.81
0.78
0.49
0.74
1.25
2.44
1.70
0.66

News Update:


  • Nahar Industrial Enterprises incorporates wholly owned subsidiary
    9th Apr 2025, 15:18 PM

    The objective of incorporation is to carry on the business of Warehousing, Storage etc

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.