Shareholder's Funds
982.63
960.85
950.14
888.32
734.15
734.66
693.90
696.43
689.21
605.09
Share Capital
43.40
43.40
43.40
40.03
40.03
40.03
40.03
40.03
40.03
40.03
Total Reserves
939.23
917.45
906.73
848.28
694.12
694.63
653.87
656.39
649.17
565.06
Non-Current Liabilities
235.72
124.11
85.86
102.06
132.22
151.41
245.85
321.61
349.83
364.84
Secured Loans
186.08
84.67
50.81
56.17
85.72
125.40
187.27
240.25
271.11
295.10
Unsecured Loans
10.56
9.64
8.80
24.16
43.72
18.52
42.33
62.71
60.33
54.02
Long Term Provisions
2.13
1.43
0.00
0.20
0.00
1.66
5.73
9.25
6.42
4.80
Current Liabilities
565.79
560.61
312.70
827.41
700.49
754.87
839.99
891.96
722.49
716.48
Trade Payables
87.09
81.27
52.51
155.68
91.77
146.93
179.56
174.37
93.37
50.29
Other Current Liabilities
66.86
52.85
68.43
78.22
89.55
109.92
146.29
138.54
129.14
137.69
Short Term Borrowings
409.60
424.51
189.53
592.62
517.77
498.00
514.07
574.86
469.43
499.25
Short Term Provisions
2.25
1.98
2.22
0.89
1.41
0.03
0.07
4.19
30.55
29.25
Total Liabilities
1,784.14
1,645.57
1,348.70
1,817.79
1,566.86
1,640.94
1,779.74
1,910.00
1,761.53
1,686.41
Net Block
507.20
468.24
460.42
467.38
487.65
526.10
567.36
543.35
533.23
542.00
Gross Block
1,816.46
1,903.05
1,922.03
1,913.03
1,957.72
1,953.39
2,000.39
1,955.16
1,910.85
1,859.43
Accumulated Depreciation
1,309.26
1,434.81
1,461.61
1,445.64
1,470.07
1,427.29
1,433.03
1,411.80
1,377.62
1,317.44
Non Current Assets
898.92
762.12
654.97
635.14
636.39
674.18
703.20
743.94
749.97
706.99
Capital Work in Progress
41.84
56.48
33.67
5.03
11.53
17.19
24.04
45.15
55.58
18.31
Non Current Investment
86.17
84.62
64.61
82.56
126.27
116.47
97.00
143.13
148.75
132.87
Long Term Loans & Adv.
24.53
19.62
21.73
15.60
10.73
14.13
13.39
10.67
10.55
13.20
Other Non Current Assets
2.02
1.93
1.94
2.36
0.20
0.28
1.41
1.63
1.87
0.61
Current Assets
883.83
883.45
693.72
1,176.43
930.46
966.77
1,076.53
1,166.06
1,011.55
979.42
Current Investments
15.41
24.61
6.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
545.38
564.11
426.59
733.23
514.31
593.88
658.96
802.88
643.46
656.36
Sundry Debtors
189.69
160.25
163.66
276.80
197.94
203.55
241.96
180.12
209.37
183.98
Cash & Bank
7.44
7.07
3.21
5.49
1.23
2.56
1.75
2.00
2.77
3.44
Other Current Assets
125.90
3.64
5.26
30.14
216.98
166.77
173.86
181.06
155.94
135.66
Short Term Loans & Adv.
121.54
123.78
88.87
130.77
182.68
129.41
138.89
131.17
87.00
77.54
Net Current Assets
318.04
322.85
381.03
349.02
229.98
211.89
236.54
274.10
289.06
262.95
Total Assets
1,782.75
1,645.57
1,348.69
1,811.57
1,566.85
1,640.95
1,779.73
1,910.00
1,761.52
1,686.41
|