Shareholder's Funds
960.85
950.14
888.32
734.15
734.66
693.90
696.43
689.21
605.09
579.45
Share Capital
43.40
43.40
40.03
40.03
40.03
40.03
40.03
40.03
40.03
40.03
Total Reserves
917.45
906.73
848.28
694.12
694.63
653.87
656.39
649.17
565.06
539.42
Non-Current Liabilities
124.11
85.86
102.06
132.22
151.41
245.85
321.61
349.83
364.84
456.11
Secured Loans
84.67
50.81
56.17
85.72
125.40
187.27
240.25
271.11
295.10
370.33
Unsecured Loans
9.64
8.80
24.16
43.72
18.52
42.33
62.71
60.33
54.02
50.54
Long Term Provisions
1.43
0.00
0.20
0.00
1.66
5.73
9.25
6.42
4.80
5.71
Current Liabilities
560.61
312.70
827.41
700.49
754.87
839.99
891.96
722.49
716.48
712.65
Trade Payables
81.27
52.51
155.68
91.77
146.93
179.56
174.37
93.37
50.29
104.70
Other Current Liabilities
52.85
68.43
78.22
89.55
109.92
146.29
138.54
129.14
137.69
191.27
Short Term Borrowings
424.51
189.53
592.62
517.77
498.00
514.07
574.86
469.43
499.25
409.34
Short Term Provisions
1.98
2.22
0.89
1.41
0.03
0.07
4.19
30.55
29.25
7.33
Total Liabilities
1,645.57
1,348.70
1,817.79
1,566.86
1,640.94
1,779.74
1,910.00
1,761.53
1,686.41
1,748.21
Net Block
468.24
460.42
467.38
487.65
526.10
567.36
543.35
533.23
542.00
614.73
Gross Block
1,903.05
1,922.03
1,913.03
1,957.72
1,953.39
2,000.39
1,955.16
1,910.85
1,859.43
1,848.40
Accumulated Depreciation
1,434.81
1,461.61
1,445.64
1,470.07
1,427.29
1,433.03
1,411.80
1,377.62
1,317.44
1,233.67
Non Current Assets
762.12
654.97
635.14
636.39
674.18
703.20
743.94
749.97
706.99
804.35
Capital Work in Progress
56.48
33.67
5.03
11.53
17.19
24.04
45.15
55.58
18.31
39.87
Non Current Investment
84.62
64.61
82.56
126.27
116.47
97.00
143.13
148.75
132.87
138.34
Long Term Loans & Adv.
19.62
21.73
15.60
10.73
14.13
13.39
10.67
10.55
13.20
11.40
Other Non Current Assets
1.93
1.94
2.36
0.20
0.28
1.41
1.63
1.87
0.61
0.00
Current Assets
883.45
693.72
1,176.43
930.46
966.77
1,076.53
1,166.06
1,011.55
979.42
943.87
Current Investments
24.61
6.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
564.11
426.59
733.23
514.31
593.88
658.96
802.88
643.46
656.36
639.68
Sundry Debtors
160.25
163.66
276.80
197.94
203.55
241.96
180.12
209.37
183.98
174.18
Cash & Bank
7.07
3.21
5.49
1.23
2.56
1.75
2.00
2.77
3.44
3.44
Other Current Assets
127.42
5.26
30.14
34.30
166.77
173.86
181.06
155.94
135.66
126.57
Short Term Loans & Adv.
123.78
88.87
130.77
182.68
129.41
138.89
131.17
87.00
77.54
59.62
Net Current Assets
322.85
381.03
349.02
229.98
211.89
236.54
274.10
289.06
262.95
231.22
Total Assets
1,645.57
1,348.69
1,811.57
1,566.85
1,640.95
1,779.73
1,910.00
1,761.52
1,686.41
1,748.22
|