Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Nakoda Ltd.

Textile - Manmade Fibres

Rating :
N/A

BSE: 521030 | NSE: NAKODA

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.50
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,886.62
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.27%
  • 8.00%
  • 43.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.57
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
-
2.19
32.43
34.44
1,561.29
2,867.99
2,698.65
2,299.88
1,344.52
986.27
778.95
Net Sales Growth
-
-93.25%
-5.84%
-97.79%
-45.56%
6.27%
17.34%
71.06%
36.32%
26.62%
 
Cost Of Goods Sold
-
2.97
20.82
179.08
1,622.43
2,559.78
2,362.30
2,035.97
1,219.31
889.44
700.10
Gross Profit
-
-0.78
11.61
-144.64
-61.13
308.21
336.35
263.91
125.21
96.83
78.84
GP Margin
-
-35.62%
35.80%
-419.98%
-3.92%
10.75%
12.46%
11.47%
9.31%
9.82%
10.12%
Total Expenditure
-
396.24
32.68
207.06
1,998.56
2,694.05
2,537.30
2,189.19
1,276.47
936.95
744.36
Power & Fuel Cost
-
0.36
6.73
1.06
59.13
55.05
73.89
63.09
28.30
14.77
14.21
% Of Sales
-
16.44%
20.75%
3.08%
3.79%
1.92%
2.74%
2.74%
2.10%
1.50%
1.82%
Employee Cost
-
0.37
2.46
2.28
11.94
11.53
29.33
26.10
4.22
3.09
2.59
% Of Sales
-
16.89%
7.59%
6.62%
0.76%
0.40%
1.09%
1.13%
0.31%
0.31%
0.33%
Manufacturing Exp.
-
0.07
1.47
1.07
11.84
51.95
54.31
54.87
18.99
26.41
21.40
% Of Sales
-
3.20%
4.53%
3.11%
0.76%
1.81%
2.01%
2.39%
1.41%
2.68%
2.75%
General & Admin Exp.
-
0.29
0.24
0.81
18.02
12.44
11.67
6.23
3.81
2.70
5.57
% Of Sales
-
13.24%
0.74%
2.35%
1.15%
0.43%
0.43%
0.27%
0.28%
0.27%
0.72%
Selling & Distn. Exp.
-
0.02
0.42
0.06
0.29
1.62
4.27
1.56
1.57
0.43
0.39
% Of Sales
-
0.91%
1.30%
0.17%
0.02%
0.06%
0.16%
0.07%
0.12%
0.04%
0.05%
Miscellaneous Exp.
-
392.16
0.54
22.70
274.91
1.67
1.54
1.37
0.26
0.11
0.39
% Of Sales
-
17906.85%
1.67%
65.91%
17.61%
0.06%
0.06%
0.06%
0.02%
0.01%
0.01%
EBITDA
-
-394.05
-0.25
-172.62
-437.27
173.94
161.35
110.69
68.05
49.32
34.59
EBITDA Margin
-
-17993.15%
-0.77%
-501.22%
-28.01%
6.06%
5.98%
4.81%
5.06%
5.00%
4.44%
Other Income
-
0.22
2.06
12.43
22.51
15.58
9.54
26.58
14.03
3.54
2.50
Interest
-
0.01
0.03
0.28
279.16
72.32
60.46
46.16
27.19
20.14
15.62
Depreciation
-
80.36
80.46
84.58
44.84
30.03
37.36
31.59
10.93
5.39
4.77
PBT
-
-474.20
-78.68
-245.05
-738.76
87.17
73.08
59.52
43.97
27.33
16.69
Tax
-
0.00
0.00
-106.01
0.00
18.55
15.92
13.15
7.93
4.65
3.25
Tax Rate
-
0.00%
0.00%
43.26%
0.00%
21.28%
21.78%
22.09%
18.04%
17.01%
19.47%
PAT
-
-476.37
-78.68
-139.04
-736.65
69.39
57.41
46.89
36.04
22.68
13.44
PAT before Minority Interest
-
-476.37
-78.68
-139.04
-738.76
68.63
57.16
46.38
36.04
22.68
13.44
Minority Interest
-
0.00
0.00
0.00
2.11
0.76
0.25
0.51
0.00
0.00
0.00
PAT Margin
-
-21752.05%
-242.61%
-403.72%
-47.18%
2.42%
2.13%
2.04%
2.68%
2.30%
1.73%
PAT Growth
-
-
-
-
-
20.87%
22.44%
30.11%
58.91%
68.75%
 
EPS
-
-15.88
-2.62
-4.63
-24.56
2.31
1.91
1.56
1.20
0.76
0.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
-892.43
-416.06
-337.35
-106.79
703.25
463.35
388.83
267.62
95.06
74.32
Share Capital
150.00
150.00
150.00
150.00
150.00
99.20
99.20
63.20
16.60
15.78
Total Reserves
-1,042.43
-566.06
-487.35
-256.79
480.25
337.75
289.63
177.42
78.46
55.69
Non-Current Liabilities
1,795.74
1,793.91
1,793.91
1,935.70
695.63
851.94
483.61
630.33
296.06
137.42
Secured Loans
1,878.42
1,872.22
1,850.48
1,914.27
263.91
405.94
305.03
516.63
120.85
72.44
Unsecured Loans
9.17
15.37
37.11
9.10
419.39
434.53
167.93
103.83
168.06
59.66
Long Term Provisions
1.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
13.15
15.81
17.01
263.14
1,624.86
1,256.86
1,050.04
346.82
222.99
166.70
Trade Payables
7.07
9.21
10.59
115.89
27.38
50.24
57.31
308.77
221.75
164.27
Other Current Liabilities
5.30
3.88
4.13
3.91
55.03
25.70
52.07
34.37
1.23
1.26
Short Term Borrowings
0.78
0.89
0.45
143.34
1,542.44
1,180.92
940.65
0.00
0.00
0.00
Short Term Provisions
0.00
1.83
1.83
0.00
0.00
0.00
0.00
3.67
0.00
1.17
Total Liabilities
916.46
1,393.66
1,473.57
2,111.45
3,041.94
2,577.32
1,927.43
1,247.62
614.11
378.44
Net Block
215.20
295.41
375.89
785.29
831.54
856.63
540.35
482.98
97.00
60.48
Gross Block
696.87
696.72
666.89
985.46
985.68
980.75
626.23
535.74
138.83
96.91
Accumulated Depreciation
481.68
401.32
291.00
200.17
154.14
124.12
85.88
52.76
41.82
36.44
Non Current Assets
345.73
428.11
510.98
888.38
915.04
914.45
666.58
516.02
173.96
65.59
Capital Work in Progress
54.57
54.57
56.76
56.76
67.49
39.69
109.80
32.45
76.37
5.07
Non Current Investment
45.50
47.67
45.81
45.81
3.71
3.28
3.26
0.59
0.59
0.04
Long Term Loans & Adv.
30.47
30.47
32.51
0.52
12.30
14.85
13.16
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
570.73
965.56
962.60
1,223.07
2,126.90
1,662.87
1,260.84
726.57
440.15
312.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.88
14.91
14.03
18.48
699.16
623.52
358.73
124.82
77.20
58.74
Sundry Debtors
481.32
873.70
868.59
1,085.93
1,007.67
715.37
580.90
359.90
277.17
207.50
Cash & Bank
3.24
3.40
6.59
4.16
249.55
242.59
248.59
216.26
65.05
35.45
Other Current Assets
73.28
0.00
0.00
0.00
170.52
81.40
72.63
25.60
20.73
11.16
Short Term Loans & Adv.
73.28
73.55
73.39
114.51
168.51
78.38
68.01
17.43
20.69
11.12
Net Current Assets
557.58
949.74
945.59
959.93
502.05
406.01
210.80
379.75
217.16
146.15
Total Assets
916.46
1,393.67
1,473.58
2,111.45
3,041.94
2,577.32
1,927.42
1,247.62
614.11
378.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
-2.17
6.15
-10.66
-82.34
-15.14
-115.46
90.52
57.87
-13.54
-11.34
PBT
-474.20
-78.68
-245.05
-738.76
69.49
57.98
47.16
36.04
22.68
13.44
Adjustment
78.20
79.88
79.46
328.11
103.35
98.82
77.74
38.12
25.53
20.39
Changes in Working Capital
393.83
4.96
177.86
606.65
-261.54
-333.94
4.04
13.07
-41.41
-29.64
Cash after chg. in Working capital
-2.17
6.15
12.26
196.00
-88.69
-177.14
128.95
87.23
6.80
4.19
Interest Paid
0.00
0.00
-22.73
-280.35
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.19
2.01
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.02
0.51
10.64
-42.10
-29.57
-273.56
-144.90
-352.99
-113.76
-16.02
Net Fixed Assets
4.66
2.35
2.15
-0.10
-16.95
-167.17
-88.62
-264.50
-113.22
Net Investments
2.17
-1.86
22.88
-42.32
-0.44
-16.36
-3.67
-7.56
-0.55
Others
-4.81
0.02
-14.39
0.32
-12.18
-90.03
-52.61
-80.93
0.01
Cash from Financing Activity
-0.01
-9.84
2.45
-120.96
51.67
383.01
114.91
418.13
156.90
33.75
Net Cash Inflow / Outflow
-0.16
-3.19
2.43
-245.40
6.96
-6.00
60.53
123.01
29.60
6.40
Opening Cash & Equivalents
3.40
6.59
4.16
249.55
242.59
248.59
188.06
65.05
35.45
29.05
Closing Cash & Equivalent
3.24
3.40
6.59
4.16
249.55
242.59
248.59
188.06
65.05
35.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
-29.75
-13.87
-11.24
-3.56
21.01
22.02
19.60
18.64
14.32
11.32
ROA
-41.24%
-5.49%
-7.76%
-28.67%
2.44%
2.54%
2.92%
3.87%
4.57%
3.55%
ROE
0.00%
0.00%
0.00%
-282.26%
12.86%
13.84%
14.85%
21.80%
27.23%
18.80%
ROCE
-38.60%
-5.20%
-13.94%
-18.80%
5.89%
6.23%
7.87%
11.23%
16.08%
15.65%
Fixed Asset Turnover
0.00
0.05
0.04
1.58
3.18
3.60
4.19
4.18
8.73
8.27
Receivable days
0.00
9804.96
0.00
244.72
100.62
81.78
70.59
82.56
85.93
94.51
Inventory Days
2317.05
162.83
172.26
83.89
77.24
61.97
36.28
26.18
24.10
26.75
Payable days
35.79
31.60
83.26
16.31
5.19
7.45
4.96
0.35
0.09
0.12
Cash Conversion Cycle
2281.27
9936.18
89.00
312.30
172.66
136.29
101.92
108.39
109.94
121.14
Total Debt/Equity
-2.12
-4.54
-5.60
-19.35
3.53
4.63
3.64
2.63
3.04
1.85
Interest Cover
0.00
-2354.78
-867.98
-1.65
2.21
2.21
2.29
2.62
2.36
2.07

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.