Nifty
Sensex
:
:
24056.00
77100.47
34.35 (0.14%)
109.25 (0.14%)

Finance - Asset Management

Rating :
80/99

BSE: 540767 | NSE: NAM.INDIA

1139.00
25-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1148.3
  •  1186
  •  1133.8
  •  1157.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  599710
  •  689192046.3
  •  1194
  •  772.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72,812.61
  • 47.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72,531.34
  • 1.89%
  • 16.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.93%
  • 0.65%
  • 4.77%
  • FII
  • DII
  • Others
  • 7.35%
  • 14.52%
  • 0.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 15.70
  • 18.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.41
  • 17.81
  • 12.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.29
  • 15.50
  • 11.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.36
  • 32.03
  • 35.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 8.34
  • 10.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.06
  • 23.58
  • 26.38

Earnings Forecasts:

(Updated: 27-06-2026)
Description
2026
2027
2028
2029
Adj EPS
18.62
23.68
28.14
33.32
P/E Ratio
61.17
48.10
40.48
34.18
Revenue
30.29
2857.42
3364.36
3923.62
EBITDA
4606.93
1752.69
2078.06
2487.78
Net Income
2937.09
1504.85
1783.63
2115.19
ROA
2473
31.45
33.46
36.81
P/B Ratio
-0.84
16.21
14.74
13.66
ROE
12.67
34.84
37.4
41.38
FCFF
44.16
1091.12
1426.14
1751.89
FCFF Yield
2121.87
1.44
1.88
2.32
Net Debt
2.8
-450.43
-473.83
-592.12
BVPS
-1360.85
70.25
77.27
83.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
738.73
566.54
30.39%
705.28
587.89
19.97%
658.12
571.30
15.20%
606.61
504.96
20.13%
Expenses
231.61
201.37
15.02%
235.16
202.20
16.30%
228.58
196.94
16.07%
218.48
188.55
15.87%
EBITDA
507.12
365.17
38.87%
470.12
385.69
21.89%
429.54
374.36
14.74%
388.13
316.41
22.67%
EBIDTM
68.65%
64.46%
66.66%
65.61%
65.27%
65.53%
63.98%
62.66%
Other Income
-33.53
23.04
-
75.27
15.41
388.45%
36.59
120.78
-69.71%
146.00
130.80
11.62%
Interest
1.63
1.80
-9.44%
1.77
1.65
7.27%
1.80
1.66
8.43%
1.80
1.63
10.43%
Depreciation
12.17
8.60
41.51%
10.85
7.74
40.18%
8.82
7.43
18.71%
8.44
6.83
23.57%
PBT
459.79
377.81
21.70%
532.77
391.71
36.01%
455.51
486.05
-6.28%
523.89
438.75
19.41%
Tax
75.31
79.49
-5.26%
129.05
96.45
33.80%
111.26
126.07
-11.75%
128.21
106.58
20.29%
PAT
384.48
298.32
28.88%
403.72
295.26
36.73%
344.25
359.98
-4.37%
395.68
332.17
19.12%
PATM
52.05%
52.66%
57.24%
50.22%
52.31%
63.01%
65.23%
65.78%
EPS
6.03
4.70
28.30%
6.34
4.66
36.05%
5.41
5.69
-4.92%
6.23
5.26
18.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
2,708.74
2,230.69
1,643.22
1,349.82
1,306.63
1,062.14
1,202.98
1,478.64
1,591.77
1,307.50
Net Sales Growth
-
21.43%
35.75%
21.74%
3.31%
23.02%
-11.71%
-18.64%
-7.11%
21.74%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
2,708.74
2,230.69
1,643.22
1,349.82
1,306.63
1,062.14
1,202.98
1,478.64
1,591.77
1,307.50
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
915.54
789.33
649.75
555.98
516.45
504.62
690.41
940.53
1,082.32
840.85
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.50
4.29
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.16%
0.33%
Employee Cost
-
505.31
429.02
336.02
302.85
290.31
271.33
302.35
293.49
257.23
195.68
% Of Sales
-
18.65%
19.23%
20.45%
22.44%
22.22%
25.55%
25.13%
19.85%
16.16%
14.97%
Manufacturing Exp.
-
175.55
150.61
127.92
102.69
96.56
107.01
112.95
349.38
419.75
320.95
% Of Sales
-
6.48%
6.75%
7.78%
7.61%
7.39%
10.07%
9.39%
23.63%
26.37%
24.55%
General & Admin Exp.
-
210.68
190.44
162.98
133.83
113.99
109.19
173.14
274.42
390.42
305.10
% Of Sales
-
7.78%
8.54%
9.92%
9.91%
8.72%
10.28%
14.39%
18.56%
24.53%
23.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
24.00
19.26
22.83
16.61
15.59
17.09
101.97
23.24
14.92
0.00
% Of Sales
-
0.89%
0.86%
1.39%
1.23%
1.19%
1.61%
8.48%
1.57%
0.94%
1.46%
EBITDA
-
1,793.20
1,441.36
993.47
793.84
790.18
557.52
512.57
538.11
509.45
466.65
EBITDA Margin
-
66.20%
64.61%
60.46%
58.81%
60.47%
52.49%
42.61%
36.39%
32.01%
35.69%
Other Income
-
226.04
290.30
394.39
167.66
229.52
357.20
86.16
172.20
156.85
132.57
Interest
-
7.00
6.74
6.24
3.97
3.82
4.43
5.67
0.00
2.17
0.00
Depreciation
-
40.28
30.60
29.14
29.79
27.22
33.27
33.25
10.07
8.53
17.91
PBT
-
1,971.96
1,694.32
1,352.48
927.74
988.66
877.02
559.81
700.24
655.60
581.31
Tax
-
443.83
408.59
246.23
204.81
245.30
197.63
144.05
213.17
198.38
179.35
Tax Rate
-
22.51%
24.12%
18.21%
22.08%
24.81%
22.53%
25.73%
30.44%
30.26%
30.85%
PAT
-
1,528.13
1,285.73
1,106.25
722.93
743.36
679.39
415.76
486.06
455.76
401.96
PAT before Minority Interest
-
1,528.13
1,285.73
1,106.25
722.93
743.36
679.39
415.76
487.07
457.22
401.96
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.01
-1.46
0.00
PAT Margin
-
56.41%
57.64%
67.32%
53.56%
56.89%
63.96%
34.56%
32.87%
28.63%
30.74%
PAT Growth
-
18.85%
16.22%
53.02%
-2.75%
9.42%
63.41%
-14.46%
6.65%
13.38%
 
EPS
-
23.95
20.15
17.34
11.33
11.65
10.65
6.52
7.62
7.14
6.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,659.14
4,212.92
3,982.18
3,515.63
3,478.62
3,100.86
2,593.05
2,570.02
2,365.31
1,872.58
Share Capital
638.12
634.70
630.00
623.18
622.02
616.50
612.11
612.00
612.00
41.52
Total Reserves
3,874.74
3,454.33
3,238.75
2,765.92
2,744.74
2,392.57
1,917.49
1,945.31
1,751.92
1,831.06
Non-Current Liabilities
199.92
196.97
177.97
105.15
90.63
54.26
35.25
40.12
19.29
7.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.81
7.40
11.32
34.31
11.77
14.71
35.92
40.10
15.04
11.60
Current Liabilities
333.22
260.25
214.88
240.13
227.29
237.11
251.86
165.70
272.47
167.13
Trade Payables
95.61
58.90
49.55
66.20
55.26
62.87
67.68
47.37
132.86
108.33
Other Current Liabilities
232.36
196.61
161.44
170.27
168.39
165.54
180.84
114.96
124.91
48.85
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.25
4.74
3.89
3.66
3.64
8.70
3.34
3.37
14.70
9.95
Total Liabilities
5,192.28
4,670.14
4,375.03
3,860.91
3,796.54
3,392.23
2,880.16
2,775.84
2,722.45
2,047.60
Net Block
916.22
867.61
331.17
304.79
296.04
300.75
323.61
256.11
257.70
251.15
Gross Block
1,093.31
1,006.96
403.39
375.40
355.95
387.04
431.84
332.14
327.32
313.09
Accumulated Depreciation
177.09
139.35
72.22
70.61
59.91
86.29
108.23
76.03
69.62
61.94
Non Current Assets
1,923.88
1,869.73
1,117.50
848.57
762.91
668.68
650.81
1,024.96
859.46
996.86
Capital Work in Progress
2.26
4.08
1.61
2.49
0.05
1.31
2.00
0.70
2.59
0.00
Non Current Investment
958.11
908.55
733.55
507.76
421.10
309.33
295.83
366.49
157.74
589.48
Long Term Loans & Adv.
21.14
19.15
27.21
33.48
45.35
41.06
28.51
32.05
16.57
96.03
Other Non Current Assets
26.12
70.18
23.93
0.00
0.00
15.50
0.00
0.00
0.30
60.20
Current Assets
3,268.40
2,800.41
3,257.53
3,012.34
3,033.63
2,723.55
2,229.35
1,750.88
1,862.99
1,050.74
Current Investments
2,808.98
2,415.21
2,779.13
2,515.38
2,520.60
2,240.62
1,588.73
923.49
835.61
357.04
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
78.41
69.49
128.61
96.88
75.37
45.86
59.30
102.57
40.40
43.16
Cash & Bank
281.27
228.55
254.69
272.74
338.43
345.11
463.34
542.78
608.79
39.72
Other Current Assets
99.74
57.03
72.10
95.33
99.23
91.96
117.98
182.04
378.19
610.82
Short Term Loans & Adv.
45.67
30.13
23.00
32.01
28.62
28.77
65.37
33.56
111.81
430.54
Net Current Assets
2,935.18
2,540.16
3,042.65
2,772.21
2,806.34
2,486.44
1,977.49
1,585.18
1,590.52
883.61
Total Assets
5,192.28
4,670.14
4,375.03
3,860.91
3,796.54
3,392.23
2,880.16
2,775.84
2,722.45
2,047.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,466.02
1,199.53
777.48
586.56
579.55
455.97
604.95
386.05
375.96
556.04
PBT
1,971.96
1,694.32
1,352.48
927.74
988.67
877.02
559.81
700.24
655.60
581.31
Adjustment
-133.22
-215.28
-351.78
-110.45
-159.00
-277.33
92.48
-137.83
-129.20
-114.21
Changes in Working Capital
63.86
95.62
27.41
-61.56
-41.11
30.32
102.54
35.47
39.13
247.91
Cash after chg. in Working capital
1,902.60
1,574.66
1,028.11
755.73
788.56
630.01
754.83
597.88
565.53
715.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-436.58
-375.13
-250.63
-169.17
-209.01
-174.04
-149.88
-211.83
-189.57
-158.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-325.70
-81.59
-103.81
98.43
-124.54
-401.61
36.51
-34.75
-259.99
-314.55
Net Fixed Assets
-76.38
-620.47
-27.57
-20.32
30.48
45.51
-98.94
-2.92
-16.37
-254.97
Net Investments
-439.65
231.20
-419.07
-57.01
-364.76
-642.60
-590.45
-329.06
22.86
-48.05
Others
190.33
307.68
342.83
175.76
209.74
195.48
725.90
297.23
-266.48
-11.53
Cash from Financing Activity
-1,150.29
-1,115.63
-670.70
-711.65
-425.87
-239.12
-467.95
-358.68
-91.65
-300.27
Net Cash Inflow / Outflow
-9.97
2.31
2.97
-26.66
29.14
-184.76
173.51
-7.38
24.32
-58.78
Opening Cash & Equivalents
26.55
24.24
21.26
47.92
18.78
203.54
30.03
37.41
13.09
73.66
Closing Cash & Equivalent
16.58
26.55
24.23
21.26
47.92
18.78
203.54
30.03
37.41
13.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
70.72
64.42
61.41
54.38
54.13
48.81
41.33
41.79
38.63
1599.46
ROA
30.99%
28.43%
26.86%
18.88%
20.68%
21.66%
14.70%
17.72%
19.17%
20.25%
ROE
35.53%
32.31%
30.48%
21.40%
23.32%
24.53%
16.35%
19.79%
21.74%
22.30%
ROCE
44.61%
41.51%
36.24%
26.64%
30.17%
30.96%
21.90%
28.38%
31.04%
31.73%
Fixed Asset Turnover
2.58
3.16
4.22
3.69
3.52
2.59
3.15
4.48
4.97
7.04
Receivable days
9.96
16.21
25.04
23.30
16.95
18.08
24.56
17.65
9.58
14.32
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
46.41
50.04
63.73
58.53
Cash Conversion Cycle
9.96
16.21
25.04
23.30
16.95
18.08
-21.86
-32.39
-54.15
-44.21
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
282.71
252.38
217.74
234.69
259.81
198.97
99.73
0.00
303.12
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.