Shareholder's Funds 
4,014.16
3,818.32
3,411.77
3,368.88
3,026.05
2,548.99
2,532.25
2,340.22
1,850.35
1,445.58
Share Capital
634.70
630.00
623.18
622.02
616.50
612.11
612.00
612.00
41.52
41.52
Total Reserves
3,255.57
3,074.89
2,662.06
2,635.02
2,317.76
1,873.43
1,907.54
1,726.83
1,808.83
1,404.06
Non-Current Liabilities
200.60
163.75
91.02
78.46
48.55
26.82
27.53
6.57
403.58
352.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.94
10.27
33.04
10.78
14.71
35.00
39.75
14.91
411.17
364.26
Current Liabilities
200.84
176.46
194.77
196.82
213.92
227.36
139.78
234.85
158.30
433.62
Trade Payables
48.33
39.98
40.63
47.06
59.53
66.35
42.29
112.21
103.17
58.85
Other Current Liabilities
148.11
132.90
150.70
146.51
146.04
157.82
94.20
108.20
45.45
71.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.40
3.58
3.44
3.25
8.35
3.19
3.29
14.44
9.68
303.59
Total Liabilities
4,415.60
4,158.53
3,697.56
3,644.16
3,288.52
2,803.17
2,699.56
2,581.64
2,412.23
2,231.25
Net Block
861.79
329.69
302.78
295.51
299.75
321.95
255.88
257.40
250.93
11.69
Gross Block
961.33
401.38
372.93
355.05
384.27
429.09
331.45
326.64
312.86
57.89
Accumulated Depreciation
99.54
71.69
70.15
59.54
84.52
107.14
75.57
69.24
61.93
46.20
Non Current Assets
1,709.79
1,018.16
3,334.04
3,251.54
2,888.65
2,264.77
1,626.19
1,235.69
1,431.72
1,315.05
Capital Work in Progress
4.08
1.61
2.49
0.05
1.31
2.00
0.70
2.59
0.00
0.00
Non Current Investment
728.74
580.39
2,934.78
2,877.78
2,513.01
1,870.41
1,279.96
865.85
636.65
561.59
Long Term Loans & Adv.
82.07
82.79
93.99
78.20
74.58
70.41
89.65
52.47
494.79
640.13
Other Non Current Assets
33.11
23.68
0.00
0.00
0.00
0.00
0.00
57.38
49.35
101.63
Current Assets
2,705.81
3,140.37
363.52
392.62
399.87
538.40
1,073.37
1,345.95
980.51
916.20
Current Investments
2,393.91
2,773.46
0.00
0.00
0.00
0.00
0.00
85.05
337.11
364.12
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
44.03
113.87
86.79
65.86
36.73
50.94
90.17
37.32
40.65
46.99
Cash & Bank
210.43
211.82
231.12
275.32
304.17
409.11
490.47
560.23
4.74
41.83
Other Current Assets
57.44
20.12
19.16
28.15
58.97
78.35
492.73
663.35
598.01
463.25
Short Term Loans & Adv.
27.08
21.10
26.45
23.29
9.01
12.46
375.23
445.85
385.60
234.92
Net Current Assets
2,504.97
2,963.91
168.75
195.80
185.95
311.04
933.59
1,111.10
822.21
482.58
Total Assets
4,415.60
4,158.53
3,697.56
3,644.16
3,288.52
2,803.17
2,699.56
2,581.64
2,412.23
2,231.25
|