Shareholder's Funds
4,423.19
4,014.16
3,818.32
3,411.77
3,368.88
3,026.05
2,548.99
2,532.25
2,340.22
1,850.35
Share Capital
638.12
634.70
630.00
623.18
622.02
616.50
612.11
612.00
612.00
41.52
Total Reserves
3,638.79
3,255.57
3,074.89
2,662.06
2,635.02
2,317.76
1,873.43
1,907.54
1,726.83
1,808.83
Non-Current Liabilities
182.77
182.39
163.75
91.02
79.14
48.55
26.82
27.53
6.57
403.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.20
3.94
10.27
33.04
10.78
14.71
35.00
39.75
14.91
411.17
Current Liabilities
278.99
219.05
176.46
194.77
196.13
213.93
227.36
139.78
234.85
158.30
Trade Payables
78.14
48.33
39.98
40.63
46.38
59.53
66.35
42.29
112.21
103.17
Other Current Liabilities
196.14
166.32
132.90
150.70
146.50
146.05
157.82
94.20
108.20
45.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.71
4.40
3.58
3.44
3.25
8.35
3.19
3.29
14.44
9.68
Total Liabilities
4,884.95
4,415.60
4,158.53
3,697.56
3,644.15
3,288.53
2,803.17
2,699.56
2,581.64
2,412.23
Net Block
904.93
861.79
329.69
302.78
295.51
299.75
321.95
255.88
257.40
250.93
Gross Block
1,097.58
1,019.38
401.38
372.93
355.05
384.27
429.09
331.45
326.64
312.86
Accumulated Depreciation
192.65
157.59
71.69
70.15
59.54
84.52
107.14
75.57
69.24
61.93
Non Current Assets
1,726.18
1,709.95
1,018.19
878.16
749.76
627.38
704.02
1,075.25
861.76
1,431.72
Capital Work in Progress
2.26
4.08
1.61
2.49
0.05
1.31
2.00
0.70
2.59
0.00
Non Current Investment
741.01
728.74
580.39
479.86
378.93
240.33
295.83
366.49
148.80
636.65
Long Term Loans & Adv.
17.19
18.34
22.07
26.29
38.95
35.27
21.11
6.45
13.61
494.79
Other Non Current Assets
26.12
33.11
23.68
0.00
0.00
15.50
14.30
13.92
0.30
49.35
Current Assets
3,158.77
2,705.65
3,140.34
2,819.40
2,894.39
2,661.15
2,099.15
1,624.31
1,719.88
980.51
Current Investments
2,821.29
2,393.91
2,773.46
2,454.92
2,498.84
2,272.68
1,574.58
913.47
802.10
337.11
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
60.47
44.03
113.87
86.79
65.86
36.73
50.94
90.17
37.31
40.65
Cash & Bank
204.96
210.43
211.82
231.12
275.32
288.67
394.81
476.55
559.93
4.74
Other Current Assets
72.05
30.36
20.12
19.16
54.37
63.07
78.82
144.12
320.54
598.01
Short Term Loans & Adv.
41.50
26.92
21.07
27.41
26.22
27.54
26.26
51.36
106.98
428.83
Net Current Assets
2,879.78
2,486.60
2,963.88
2,624.63
2,698.26
2,447.22
1,871.79
1,484.53
1,485.03
822.21
Total Assets
4,884.95
4,415.60
4,158.53
3,697.56
3,644.15
3,288.53
2,803.17
2,699.56
2,581.64
2,412.23
|