Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

NAM Securities Ltd.

Finance - Stock Broking

Rating :

43/99

BSE: 538395 | NSE: Not Listed

Watchlist

NSE BSE

79.00

20-Feb-2026

Open
High
Low
Previous Close

78.99
79.06
71.9
71.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50
3851
79.06
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.60
119.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

41.78
N/A
3.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.26
-5.22
-3.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.75

PAT CAGR (%)

10 Years
5 Years
3 Years

9.90
6.72
128.94

P:E (Median)

8 Years
5 Years
3 Years

78.82
115.27
166.21

P:BV (Average)

8 Years
5 Years
3 Years

3.62
3.72
4.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

90.44
100.16
134.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 11.65 11.14 4.58% 8.56 19.82 -56.81% 11.84 29.74 -60.19% 0.00 30.48 -100.00%
Expenses 11.55 11.23 2.85% 8.30 19.59 -57.63% 11.63 29.45 -60.51% 0.00 31.03 -100.00%
EBITDA 0.10 -0.09 - 0.25 0.23 8.70% 0.21 0.29 -27.59% 0.00 -0.55 -
EBIDTM 0.89% -0.75% 2.98% 1.15% 1.76% 0.99% 0.00% -1.82%
Other Income 0.02 0.24 -91.67% 0.01 0.03 -66.67% 0.03 0.09 -66.67% 0.00 0.27 -100.00%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.04 0.03 33.33% 0.00 0.02 -100.00%
PBT 0.08 0.12 -33.33% 0.23 0.22 4.55% 0.20 0.35 -42.86% 0.00 -0.31 -
Tax 0.02 0.02 0.00% 0.06 0.05 20.00% 0.04 0.08 -50.00% 0.00 -0.05 -
PAT 0.06 0.10 -40.00% 0.17 0.17 0.00% 0.16 0.27 -40.74% 0.00 -0.26 -
PATM 0.55% 0.88% 1.96% 0.87% 1.31% 0.91% 0.00% -0.86%
EPS 0.12 0.18 -33.33% 0.31 0.32 -3.12% 0.29 0.50 -42.00% 0.00 -0.49 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 65.25 108.85 71.70 86.18 85.31 64.84 67.60 57.41 2.04 1.56 Net Sales Growth - -40.06% 51.81% -16.80% 1.02% 31.57% -4.08% 17.75% 2714.22% 30.77% Cost Of Goods Sold - 64.21 107.54 70.93 84.35 83.87 63.57 66.12 56.21 1.17 0.77 Gross Profit - 1.05 1.32 0.77 1.84 1.45 1.28 1.48 1.20 0.86 0.79 GP Margin - 1.61% 1.21% 1.07% 2.14% 1.70% 1.97% 2.19% 2.09% 42.16% 50.64% Total Expenditure - 66.07 109.02 72.15 85.77 85.23 64.45 67.17 57.11 1.74 1.31 Power & Fuel Cost - 0.09 0.06 0.03 0.02 0.02 0.03 0.04 0.03 0.03 0.03 % Of Sales - 0.14% 0.06% 0.04% 0.02% 0.02% 0.05% 0.06% 0.05% 1.47% 1.92% Employee Cost - 0.79 0.41 0.39 0.49 0.43 0.29 0.32 0.27 0.15 0.15 % Of Sales - 1.21% 0.38% 0.54% 0.57% 0.50% 0.45% 0.47% 0.47% 7.35% 9.62% Manufacturing Exp. - 0.72 0.76 0.56 0.61 0.70 0.42 0.51 0.42 0.29 0.27 % Of Sales - 1.10% 0.70% 0.78% 0.71% 0.82% 0.65% 0.75% 0.73% 14.22% 17.31% General & Admin Exp. - 0.36 0.32 0.27 0.33 0.24 0.17 0.22 0.21 0.12 0.11 % Of Sales - 0.55% 0.29% 0.38% 0.38% 0.28% 0.26% 0.33% 0.37% 5.88% 7.05% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA - -0.82 -0.17 -0.45 0.41 0.08 0.39 0.43 0.30 0.30 0.25 EBITDA Margin - -1.26% -0.16% -0.63% 0.48% 0.09% 0.60% 0.64% 0.52% 14.71% 16.03% Other Income - 1.46 0.71 0.59 0.27 0.36 0.03 0.18 0.11 0.02 0.04 Interest - 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation - 0.14 0.09 0.08 0.08 0.08 0.09 0.12 0.11 0.10 0.10 PBT - 0.48 0.44 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 Tax - 0.12 0.11 0.03 0.15 0.10 0.03 0.09 0.07 0.06 0.04 Tax Rate - 25.00% 25.00% 60.00% 25.00% 27.78% 9.38% 18.37% 23.33% 28.57% 22.22% PAT - 0.36 0.33 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 PAT before Minority Interest - 0.36 0.33 0.03 0.45 0.26 0.30 0.40 0.23 0.15 0.14 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.55% 0.30% 0.04% 0.52% 0.30% 0.46% 0.59% 0.40% 7.35% 8.97% PAT Growth - 9.09% 1,000.00% -93.33% 73.08% -13.33% -25.00% 73.91% 53.33% 7.14% EPS - 0.67 0.61 0.06 0.83 0.48 0.56 0.74 0.43 0.28 0.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11.35 10.99 10.66 10.64 10.18 5.59 5.29 4.72 4.49 4.34 Share Capital 5.39 5.39 5.39 5.39 5.39 3.05 3.05 3.05 3.05 3.05 Total Reserves 5.96 5.60 5.27 5.24 4.79 2.54 2.24 1.67 1.44 1.29 Non-Current Liabilities 0.09 0.09 0.09 0.08 0.08 0.08 0.09 0.05 0.05 0.05 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.40 1.05 0.09 0.48 0.52 0.74 0.68 0.13 0.47 0.19 Trade Payables 0.23 0.78 0.06 0.06 0.15 0.05 0.09 0.00 0.35 0.11 Other Current Liabilities 0.00 0.00 0.00 0.33 0.24 0.69 0.59 0.13 0.12 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.17 0.27 0.03 0.09 0.13 0.00 0.00 0.00 0.00 0.00 Total Liabilities 11.84 12.13 10.84 11.20 10.78 6.41 6.06 4.90 5.01 4.58 Net Block 2.41 0.65 0.40 0.51 0.52 0.54 0.63 0.58 0.58 0.63 Gross Block 4.12 2.21 1.87 1.91 1.84 1.78 1.78 1.61 1.49 1.43 Accumulated Depreciation 1.70 1.56 1.47 1.40 1.32 1.24 1.15 1.03 0.91 0.81 Non Current Assets 2.41 0.65 0.40 0.51 0.52 4.57 3.84 2.07 1.73 1.72 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 4.03 3.21 0.74 1.15 1.10 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.75 0.00 0.00 Current Assets 9.43 11.48 10.45 10.69 10.27 1.84 2.21 2.84 3.29 2.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.05 9.00 5.54 8.03 7.43 0.00 0.00 1.91 2.07 1.22 Sundry Debtors 0.00 0.01 0.02 0.02 0.13 0.17 0.47 0.70 0.05 0.39 Cash & Bank 1.24 1.58 3.59 1.78 1.77 0.76 0.84 0.11 1.04 1.08 Other Current Assets 3.14 0.10 0.51 0.07 0.93 0.90 0.90 0.13 0.13 0.17 Short Term Loans & Adv. 1.84 0.79 0.79 0.79 0.79 0.79 0.79 0.13 0.13 0.17 Net Current Assets 9.03 10.44 10.36 10.21 9.75 1.10 1.53 2.71 2.82 2.67 Total Assets 11.84 12.13 10.85 11.20 10.79 6.41 6.05 4.91 5.02 4.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.09 -2.04 1.93 0.17 -4.47 -0.22 -0.03 -0.06 0.02 0.18 PBT 0.48 0.44 0.05 0.60 0.36 0.32 0.49 0.30 0.21 0.18 Adjustment 0.03 -0.29 -0.37 -0.08 -0.28 -0.08 -0.26 0.53 0.05 0.10 Changes in Working Capital 0.71 -2.08 2.27 -0.21 -4.45 -0.44 -0.19 -0.82 -0.19 -0.08 Cash after chg. in Working capital 1.21 -1.93 1.95 0.31 -4.37 -0.19 0.05 0.01 0.07 0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.11 -0.02 -0.15 -0.10 -0.03 -0.08 -0.07 -0.06 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.79 0.04 0.48 0.09 0.30 0.14 0.02 0.03 0.08 -0.20 Net Fixed Assets -1.91 -0.34 0.04 -0.07 -0.06 0.00 -0.17 -0.12 -0.06 -0.09 Net Investments 0.00 0.00 0.00 0.00 4.03 -0.82 -2.47 0.41 -0.05 -0.11 Others 0.12 0.38 0.44 0.16 -3.67 0.96 2.66 -0.26 0.19 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 4.33 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.70 -2.00 2.41 0.26 0.16 -0.08 -0.01 -0.03 0.09 -0.02 Opening Cash & Equivalents 0.85 2.85 0.44 0.18 0.02 0.10 0.11 0.13 0.04 0.06 Closing Cash & Equivalent 0.15 0.85 2.85 0.44 0.18 0.02 0.10 0.11 0.13 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 21.05 20.39 19.78 19.73 18.89 18.32 17.34 15.49 14.74 14.23 ROA 2.97% 2.88% 0.25% 4.12% 3.07% 4.78% 7.29% 4.63% 3.22% 3.12% ROE 3.19% 3.06% 0.26% 4.35% 3.35% 5.47% 7.98% 4.98% 3.49% 3.27% ROCE 4.46% 4.17% 0.51% 5.79% 4.60% 5.97% 9.87% 6.53% 4.89% 4.35% Fixed Asset Turnover 20.63 53.42 38.01 45.98 47.11 36.41 39.91 37.13 1.40 1.13 Receivable days 0.00 0.04 0.08 0.31 0.64 1.80 3.16 2.39 39.87 50.23 Inventory Days 39.28 24.38 34.56 32.75 31.80 0.00 0.00 12.64 294.25 302.57 Payable days 2.85 1.43 0.32 0.47 0.44 0.39 0.25 1.14 47.23 20.25 Cash Conversion Cycle 36.42 22.99 34.33 32.60 32.00 1.41 2.91 13.90 286.88 332.54 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 23.82 46.11 67.63 251.08 164.73 464.14 494.10 418.84 81.42 32.47

Top Investors:

agile commodities pvt ltd

anu ravibhai goel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback