Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Narmada Agrobase Ltd.

Agriculture

Rating :

58/99

BSE: 543643 | NSE: NARMADA

Watchlist

NSE BSE

13.37

25-Sep-2026

Open
High
Low
Previous Close

13.6
14.2
13.1
13.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1844506
25139231.63
22.59
9.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

100.83
28.06
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

100.57
N/A
1.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.58
17.52
15.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.35
20.09
14.55

PAT CAGR (%)

10 Years
5 Years
3 Years

29.11
44.63
55.83

P:E (Median)

8 Years
5 Years
3 Years

35.40
35.21
28.91

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.77
1.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.72
17.32
16.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.26 11.08 100.90% 34.01 29.30 16.08% 21.35 13.84 54.26% 11.95 10.28 16.25%
Expenses 21.32 9.76 118.44% 33.03 28.71 15.05% 19.97 12.50 59.76% 10.66 8.21 29.84%
EBITDA 0.95 1.32 -28.03% 0.98 0.59 66.10% 1.39 1.34 3.73% 1.29 2.07 -37.68%
EBIDTM 4.25% 11.90% 2.86% 2.01% 6.49% 9.67% 10.84% 20.11%
Other Income 0.28 0.33 -15.15% 0.33 0.32 3.12% 0.29 0.32 -9.38% 0.33 0.01 3,200.00%
Interest 0.17 0.24 -29.17% 0.18 0.16 12.50% 0.20 0.21 -4.76% 0.20 0.24 -16.67%
Depreciation 0.05 0.05 0.00% 0.06 0.06 0.00% 0.06 0.06 0.00% 0.06 0.06 0.00%
PBT 1.01 1.36 -25.74% 1.06 0.69 53.62% 1.42 1.39 2.16% 1.37 1.78 -23.03%
Tax 0.25 0.34 -26.47% 0.26 -0.09 - 0.40 0.39 2.56% 0.35 0.49 -28.57%
PAT 0.75 1.02 -26.47% 0.80 0.78 2.56% 1.01 1.00 1.00% 1.03 1.29 -20.16%
PATM 3.39% 9.20% 2.35% 2.66% 4.75% 7.22% 8.59% 12.57%
EPS 0.20 0.27 -25.93% 0.21 0.21 0.00% 0.27 0.26 3.85% 0.27 0.34 -20.59%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.26 11.08 100.90% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 21.32 9.76 118.44% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.95 1.32 -28.03% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 4.25% 11.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.28 0.33 -15.15% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.17 0.24 -29.17% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.05 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.01 1.36 -25.74% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.25 0.34 -26.47% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.75 1.02 -26.47% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 3.39% 9.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.10 0.13 -23.08% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 89.57 78.39 65.68 50.32 50.03 34.97 58.26 61.58 47.50 37.06 34.43 Net Sales Growth 38.87% 19.35% 30.52% 0.58% 43.07% -39.98% -5.39% 29.64% 28.17% 7.64% Cost Of Goods Sold 79.57 68.27 55.38 43.11 43.30 29.47 52.03 55.32 42.30 32.29 30.02 Gross Profit 10.00 10.12 10.29 7.21 6.72 5.50 6.23 6.27 5.21 4.76 4.41 GP Margin 11.17% 12.91% 15.67% 14.33% 13.43% 15.73% 10.69% 10.18% 10.97% 12.84% 12.81% Total Expenditure 84.98 73.42 60.10 47.80 48.01 32.98 56.05 59.13 45.87 35.49 33.01 Power & Fuel Cost - 0.49 0.55 0.72 0.61 0.54 0.66 0.62 0.61 0.59 0.45 % Of Sales - 0.63% 0.84% 1.43% 1.22% 1.54% 1.13% 1.01% 1.28% 1.59% 1.31% Employee Cost - 1.59 1.43 1.42 1.74 1.17 1.26 1.08 0.98 0.16 0.12 % Of Sales - 2.03% 2.18% 2.82% 3.48% 3.35% 2.16% 1.75% 2.06% 0.43% 0.35% Manufacturing Exp. - 0.10 0.05 0.11 0.08 0.09 0.07 0.04 0.09 0.82 0.96 % Of Sales - 0.13% 0.08% 0.22% 0.16% 0.26% 0.12% 0.06% 0.19% 2.21% 2.79% General & Admin Exp. - 0.57 0.35 0.35 0.39 0.14 0.33 0.29 0.32 0.33 0.37 % Of Sales - 0.73% 0.53% 0.70% 0.78% 0.40% 0.57% 0.47% 0.67% 0.89% 1.07% Selling & Distn. Exp. - 2.25 2.29 2.06 1.51 1.24 1.42 1.62 1.42 1.22 1.08 % Of Sales - 2.87% 3.49% 4.09% 3.02% 3.55% 2.44% 2.63% 2.99% 3.29% 3.14% Miscellaneous Exp. - 0.16 0.04 0.03 0.38 0.33 0.28 0.17 0.16 0.09 1.08 % Of Sales - 0.20% 0.06% 0.06% 0.76% 0.94% 0.48% 0.28% 0.34% 0.24% 0.06% EBITDA 4.61 4.97 5.58 2.52 2.02 1.99 2.21 2.45 1.63 1.57 1.42 EBITDA Margin 5.15% 6.34% 8.50% 5.01% 4.04% 5.69% 3.79% 3.98% 3.43% 4.24% 4.12% Other Income 1.23 1.27 0.66 0.07 0.05 0.06 0.08 0.03 0.28 0.07 0.03 Interest 0.75 0.82 0.84 0.96 0.86 0.82 0.85 1.03 0.70 0.82 0.75 Depreciation 0.23 0.22 0.24 0.28 0.32 0.37 0.42 0.40 0.54 0.28 0.30 PBT 4.86 5.21 5.16 1.35 0.89 0.87 1.01 1.05 0.67 0.54 0.40 Tax 1.26 1.35 1.07 0.33 0.24 0.26 0.33 0.27 0.17 0.14 0.10 Tax Rate 25.93% 25.91% 20.74% 24.44% 26.97% 29.89% 32.67% 25.71% 25.37% 25.93% 25.00% PAT 3.59 3.86 4.09 1.02 0.65 0.61 0.68 0.79 0.50 0.40 0.30 PAT before Minority Interest 3.59 3.86 4.09 1.02 0.65 0.61 0.68 0.79 0.50 0.40 0.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.01% 4.92% 6.23% 2.03% 1.30% 1.74% 1.17% 1.28% 1.05% 1.08% 0.87% PAT Growth -12.22% -5.62% 300.98% 56.92% 6.56% -10.29% -13.92% 58.00% 25.00% 33.33% EPS 0.95 1.02 1.08 0.27 0.17 0.16 0.18 0.21 0.13 0.11 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 59.34 55.87 16.90 15.88 15.23 14.94 14.26 13.57 5.60 2.47 Share Capital 37.94 37.94 13.55 13.55 13.55 13.55 13.55 7.53 5.19 1.83 Total Reserves 21.40 17.93 3.35 2.33 1.68 1.39 0.71 6.04 0.42 0.64 Non-Current Liabilities 1.00 1.14 0.10 0.56 0.04 1.00 0.95 1.22 1.46 4.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.58 0.52 0.90 0.27 0.52 Unsecured Loans 1.02 1.14 0.09 0.53 0.03 0.30 0.30 0.20 1.16 3.83 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.90 9.46 10.96 10.88 11.23 10.99 9.06 8.79 7.37 6.85 Trade Payables 1.24 0.21 0.75 0.86 0.81 2.26 0.61 0.41 1.06 0.71 Other Current Liabilities 0.55 0.35 0.32 0.33 1.00 1.37 0.77 0.00 0.00 0.00 Short Term Borrowings 9.08 8.33 9.59 9.53 9.24 7.07 7.42 8.03 5.96 5.86 Short Term Provisions 1.02 0.56 0.30 0.16 0.18 0.28 0.26 0.35 0.36 0.27 Total Liabilities 72.24 66.47 27.96 27.32 26.50 26.93 24.27 23.58 14.43 13.67 Net Block 2.91 2.97 3.18 3.44 3.75 3.50 3.89 4.66 2.74 2.66 Gross Block 6.81 6.67 6.63 6.62 6.62 6.00 5.96 6.33 3.87 3.51 Accumulated Depreciation 3.90 3.70 3.46 3.18 2.86 2.50 2.08 1.68 1.13 0.85 Non Current Assets 11.69 7.72 3.71 4.05 4.70 5.27 5.76 5.88 4.37 4.22 Capital Work in Progress 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.70 0.00 0.00 0.00 0.00 0.33 0.33 0.61 0.47 0.43 Long Term Loans & Adv. 6.77 4.43 0.25 0.61 0.94 1.44 1.54 0.61 1.15 1.13 Other Non Current Assets 0.32 0.30 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.54 58.75 24.25 23.27 21.80 21.49 18.28 17.70 10.07 9.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.10 23.44 10.00 9.01 6.27 4.11 5.73 8.15 6.69 5.83 Sundry Debtors 35.37 19.06 13.32 13.22 14.41 16.22 11.35 7.55 3.15 3.01 Cash & Bank 10.37 14.80 0.48 0.55 0.65 0.45 0.52 1.23 0.13 0.07 Other Current Assets 0.70 0.05 0.03 0.03 0.48 0.71 0.67 0.76 0.10 0.55 Short Term Loans & Adv. 0.65 1.40 0.43 0.45 0.45 0.67 0.64 0.43 0.03 0.54 Net Current Assets 48.64 49.29 13.29 12.40 10.57 10.51 9.21 8.91 2.70 2.60 Total Assets 72.23 66.47 27.96 27.32 26.50 26.92 24.28 23.58 14.44 13.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1.30 -15.93 0.93 0.05 -0.08 0.30 0.49 -5.10 1.21 -1.25 PBT 5.21 5.16 1.35 0.89 0.87 1.01 1.05 0.67 0.54 0.40 Adjustment -0.62 0.42 1.16 1.13 1.28 1.28 1.48 0.69 0.97 1.04 Changes in Working Capital -4.97 -20.69 -1.37 -1.73 -1.89 -1.66 -1.96 -6.24 -0.15 -2.64 Cash after chg. in Working capital -0.39 -15.11 1.14 0.29 0.26 0.62 0.57 -4.88 1.36 -1.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.91 -0.81 -0.21 -0.24 -0.35 -0.33 -0.09 -0.22 -0.14 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.95 -3.58 0.35 0.37 0.06 0.04 0.46 -2.32 -0.34 -0.44 Net Fixed Assets -0.12 -0.06 -0.01 0.00 -0.62 -0.04 0.37 -2.46 -0.36 -0.24 Net Investments -1.70 0.00 0.00 0.00 0.33 0.00 0.28 -0.14 -0.04 -0.22 Others -1.13 -3.52 0.36 0.37 0.35 0.08 -0.19 0.28 0.06 0.02 Cash from Financing Activity -0.18 33.83 -1.35 -0.52 0.22 -0.40 -1.94 8.52 -0.82 1.52 Net Cash Inflow / Outflow -4.43 14.32 -0.07 -0.10 0.20 -0.07 -1.00 1.11 0.05 -0.17 Opening Cash & Equivalents 14.80 0.48 0.55 0.65 0.45 0.52 1.52 0.13 0.07 0.24 Closing Cash & Equivalent 10.37 14.80 0.48 0.55 0.65 0.45 0.52 1.23 0.13 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 7.82 7.36 9.40 8.83 11.24 10.91 10.35 10.01 6.00 7.51 ROA 5.56% 8.66% 3.69% 2.42% 2.27% 2.67% 3.30% 2.61% 2.83% 2.50% ROE 6.70% 11.24% 6.22% 4.19% 4.05% 4.74% 5.72% 5.17% 9.85% 13.02% ROCE 8.94% 13.04% 8.81% 6.88% 6.97% 8.10% 9.22% 7.69% 10.54% 10.14% Fixed Asset Turnover 11.63 9.88 7.60 7.56 5.54 9.74 10.02 9.30 10.04 10.17 Receivable days 126.71 89.97 96.26 100.80 159.79 86.37 56.02 41.11 30.34 27.77 Inventory Days 87.41 92.93 68.96 55.75 54.16 30.85 41.15 57.03 61.65 51.98 Payable days 3.90 3.18 6.81 7.05 19.05 10.07 3.36 5.39 9.14 6.77 Cash Conversion Cycle 210.22 179.71 158.41 149.50 194.91 107.14 93.81 92.75 82.85 72.98 Total Debt/Equity 0.17 0.17 0.57 0.63 0.64 0.59 0.60 0.67 1.32 4.13 Interest Cover 7.36 7.15 2.41 2.03 2.07 2.18 2.03 1.95 1.65 1.54

Top Investors:

chanakya opportunities fund i

sillenium infra project private limited

Annual Reports:

News Update:

Narmada Agrobase wins purchase order worth Rs 17.43 lakh
10th Aug 2026, 10:39 AM

The order is for 300 MT Delinted cotton seed
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback