Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

National Standard (India) Ltd.

Metal - Ferrous

Rating :

N/A

BSE: 504882 | NSE: Not Listed

Watchlist

NSE BSE

3934.70

06-Feb-2025

Open
High
Low
Previous Close

3950.05
3950.05
3850.00
3950.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

83
3.24
6195.00
2952.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,374.20
482.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,373.94
N/A
23.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-17.59
31.72
-5.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-25.53
-
-25.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.02
17.68
-15.71

P:E (Median)

8 Years
5 Years
3 Years

-
532.06
586.25

P:BV (Average)

8 Years
5 Years
3 Years

-
37.29
38.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
434.09
496.40

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 7.37
P/E Ratio 590.23
Revenue 21
EBITDA 3
Net Income 15
ROA 5.7
P/B Ratio 33.57
ROE 5.85
FCFF -0.98
FCFF Yield -0.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.81 5.59 -49.73% 15.69 14.82 5.87% 3.80 0.52 630.77% 0.03 0.45 -93.33%
Expenses 2.91 4.11 -29.20% 16.66 12.24 36.11% 1.76 0.83 112.05% 0.84 0.76 10.53%
EBITDA -0.11 1.47 - -0.97 2.58 - 2.04 -0.31 - -0.82 -0.31 -
EBIDTM -3.81% 26.36% -6.16% 17.39% 53.73% -59.54% -3,138.46% -67.18%
Other Income 5.01 4.25 17.88% 4.15 4.00 3.75% 4.37 4.14 5.56% 4.61 4.13 11.62%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 4.88 5.72 -14.69% 3.18 6.58 -51.67% 6.41 3.83 67.36% 3.79 3.83 -1.04%
Tax 1.29 1.50 -14.00% 1.03 1.66 -37.95% 1.61 1.02 57.84% 1.15 1.03 11.65%
PAT 3.60 4.22 -14.69% 2.15 4.92 -56.30% 4.80 2.81 70.82% 2.64 2.80 -5.71%
PATM 128.18% 75.58% 13.72% 33.18% 126.35% 540.46% 10,161.54% 616.30%
EPS 1.80 2.11 -14.69% 1.08 2.46 -56.10% 2.40 1.40 71.43% 1.32 1.40 -5.71%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 22.33 21.37 17.34 25.46 16.86 5.39 13.82 35.49 111.34 184.12 147.89 Net Sales Growth 4.44% 23.24% -31.89% 51.01% 212.80% -61.00% -61.06% -68.12% -39.53% 24.50% Cost Of Goods Sold 19.93 16.91 12.37 8.41 2.02 0.76 13.09 10.51 32.66 55.23 30.30 Gross Profit 2.40 4.46 4.97 17.06 14.84 4.63 0.73 24.97 78.67 128.89 117.58 GP Margin 10.74% 20.87% 28.66% 67.01% 88.02% 85.90% 5.28% 70.36% 70.66% 70.00% 79.51% Total Expenditure 22.17 17.94 15.85 10.74 15.16 6.20 18.75 25.17 52.05 94.88 82.54 Power & Fuel Cost - 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.12% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.10 0.12 0.11 0.06 0.07 1.54 1.64 3.25 4.72 4.70 % Of Sales - 0.47% 0.69% 0.43% 0.36% 1.30% 11.14% 4.62% 2.92% 2.56% 3.18% Manufacturing Exp. - 0.00 0.00 0.25 9.68 0.07 0.01 8.94 8.87 27.87 43.41 % Of Sales - 0% 0% 0.98% 57.41% 1.30% 0.07% 25.19% 7.97% 15.14% 29.35% General & Admin Exp. - 0.39 1.53 1.47 3.06 4.31 3.49 3.63 0.90 1.07 0.53 % Of Sales - 1.82% 8.82% 5.77% 18.15% 79.96% 25.25% 10.23% 0.81% 0.58% 0.36% Selling & Distn. Exp. - 0.10 0.05 0.16 0.08 0.32 0.15 0.35 1.29 2.88 2.67 % Of Sales - 0.47% 0.29% 0.63% 0.47% 5.94% 1.09% 0.99% 1.16% 1.56% 1.81% Miscellaneous Exp. - 0.45 1.75 0.35 0.26 0.67 0.47 0.11 5.07 3.12 2.67 % Of Sales - 2.11% 10.09% 1.37% 1.54% 12.43% 3.40% 0.31% 4.55% 1.69% 0.63% EBITDA 0.14 3.43 1.49 14.72 1.70 -0.81 -4.93 10.32 59.29 89.24 65.35 EBITDA Margin 0.63% 16.05% 8.59% 57.82% 10.08% -15.03% -35.67% 29.08% 53.25% 48.47% 44.19% Other Income 18.14 16.52 10.58 19.39 14.51 9.46 11.25 12.26 23.21 21.34 14.12 Interest 0.00 0.00 0.05 0.08 0.21 0.13 0.29 5.37 10.74 19.21 12.66 Depreciation 0.02 0.00 0.00 0.12 0.24 0.23 0.02 0.02 0.08 0.03 0.34 PBT 18.26 19.95 12.02 33.91 15.75 8.29 6.01 17.19 71.68 91.34 66.47 Tax 5.08 5.21 3.77 9.31 4.70 1.76 1.25 6.07 30.26 30.60 24.09 Tax Rate 27.82% 26.12% 31.36% 27.46% 29.84% 21.23% 20.80% 35.31% 42.22% 33.50% 36.24% PAT 13.19 14.74 8.25 24.61 11.05 6.53 4.76 11.12 41.42 60.75 42.38 PAT before Minority Interest 13.19 14.74 8.25 24.61 11.05 6.53 4.76 11.12 41.42 60.75 42.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 59.07% 68.98% 47.58% 96.66% 65.54% 121.15% 34.44% 31.33% 37.20% 32.99% 28.66% PAT Growth -10.58% 78.67% -66.48% 122.71% 69.22% 37.18% -57.19% -73.15% -31.82% 43.35% EPS 6.60 7.37 4.13 12.31 5.53 3.27 2.38 5.56 20.71 30.38 21.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 259.14 244.40 236.15 211.54 200.49 193.96 189.20 178.08 136.66 75.71 Share Capital 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 Total Reserves 239.14 224.40 216.15 191.54 180.49 173.96 169.20 158.08 116.66 55.71 Non-Current Liabilities -0.24 -0.25 -0.13 -1.73 -0.87 -0.97 -0.26 -0.34 4.55 1.66 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.45 9.05 9.62 15.04 12.50 10.93 110.68 118.26 264.46 257.41 Trade Payables 1.69 1.76 1.58 1.54 1.36 1.75 6.55 5.88 32.47 15.26 Other Current Liabilities 6.76 7.29 8.04 13.50 11.14 9.19 7.70 21.93 52.68 58.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 78.88 114.29 149.64 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 96.43 11.58 65.02 34.42 Total Liabilities 267.35 253.20 245.64 224.85 212.12 203.92 299.62 296.00 405.67 334.78 Net Block 0.02 0.02 0.03 0.03 0.04 0.05 0.08 0.11 0.19 0.21 Gross Block 1.87 1.87 1.87 1.87 1.87 1.87 1.88 1.89 1.89 1.89 Accumulated Depreciation 1.85 1.85 1.85 1.84 1.83 1.82 1.80 1.78 1.70 1.68 Non Current Assets 6.35 5.33 3.10 8.01 8.35 7.30 1.82 0.11 0.19 0.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 4.81 3.99 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.33 5.31 3.08 2.18 1.01 0.56 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 2.40 2.48 2.71 1.75 0.00 0.00 0.17 Current Assets 261.00 247.86 242.54 216.84 203.78 196.63 297.80 295.90 405.48 334.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.62 3.29 5.67 14.07 16.72 18.60 38.17 32.47 46.00 54.96 Sundry Debtors 1.10 1.10 16.51 3.51 4.96 7.83 7.22 10.73 15.43 27.80 Cash & Bank 1.02 1.04 31.48 7.74 4.92 1.01 3.25 2.37 10.44 3.62 Other Current Assets 257.26 0.00 0.00 9.02 177.17 169.19 249.16 250.32 333.61 248.01 Short Term Loans & Adv. 257.26 242.44 188.89 182.49 167.78 159.59 234.09 230.63 305.24 235.33 Net Current Assets 252.55 238.82 232.92 201.79 191.27 185.70 187.12 177.64 141.03 76.99 Total Assets 267.35 253.19 245.64 224.85 212.13 203.93 299.62 296.01 405.67 334.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.98 12.83 2.89 1.37 2.14 7.14 -19.67 -11.75 77.99 53.58 PBT 19.95 12.02 33.91 15.75 8.29 6.01 17.19 71.68 91.34 66.47 Adjustment -16.24 -9.82 -19.08 -13.30 -9.06 -10.71 -6.84 -11.64 -0.14 0.24 Changes in Working Capital 1.40 16.81 -6.44 5.27 5.39 17.08 -14.13 -33.29 18.99 -2.46 Cash after chg. in Working capital 5.11 19.00 8.40 7.73 4.62 12.38 -3.78 26.75 110.20 64.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.09 -6.18 -5.51 -6.36 -2.48 -5.24 -15.88 -38.49 -32.21 -10.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.96 -13.76 -1.56 -3.25 -0.59 -9.04 106.40 51.40 -20.49 -103.69 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -0.01 Net Investments 0.00 0.00 0.00 4.81 -0.82 -3.99 0.00 0.00 0.00 0.00 Others 0.96 -13.76 -1.56 -8.06 0.23 -5.06 106.39 51.40 -20.49 -103.68 Cash from Financing Activity 0.00 0.00 0.00 0.00 -0.03 -0.33 -85.87 -47.70 -50.71 41.85 Net Cash Inflow / Outflow -0.02 -0.93 1.33 -1.88 1.52 -2.23 0.86 -8.04 6.79 -8.27 Opening Cash & Equivalents 1.04 1.97 0.64 2.52 1.01 3.23 2.37 10.41 3.62 11.89 Closing Cash & Equivalent 1.02 1.04 1.97 0.64 2.52 1.01 3.23 2.37 10.41 3.62

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 129.57 122.20 118.08 105.77 100.24 96.98 94.60 89.04 68.33 37.85 ROA 5.66% 3.31% 10.46% 5.06% 3.14% 1.89% 3.73% 11.81% 16.41% 15.96% ROE 5.85% 3.43% 10.99% 5.37% 3.31% 2.48% 6.06% 26.32% 57.21% 77.73% ROCE 7.92% 5.02% 15.19% 7.75% 4.27% 3.29% 10.11% 32.45% 46.42% 44.78% Fixed Asset Turnover 11.42 9.27 13.60 9.01 2.88 7.37 18.82 58.90 97.53 78.46 Receivable days 18.79 185.27 143.50 91.79 433.33 198.73 92.35 42.88 42.85 43.60 Inventory Days 41.89 94.25 141.48 333.40 1196.52 749.61 363.32 128.63 100.07 135.32 Payable days 37.21 49.23 67.76 262.49 746.96 -2000.37 83.42 91.32 94.09 61.11 Cash Conversion Cycle 23.46 230.30 217.22 162.70 882.88 2948.71 372.26 80.18 48.83 117.81 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.84 1.98 Interest Cover 0.00 229.47 435.81 75.51 63.74 21.75 4.20 7.68 5.75 6.25

Top Investors:

gurpreet kaur shinh

niharika realtors private limited

narinder pal singh shinh

a l ananthanarayanan

prabha ananthanarayanan

Annual Reports:

News Update:

Natl.Stan - Quarterly Results
17th Apr 2025, 18:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback