Nifty
:
24196.75
Sensex
:
77988.68
-34.55 (-0.14%)
-122.56 (-0.16%)
Nifty
Sensex
:
:
24196.75
77988.68
-34.55 (-0.14%)
-122.56 (-0.16%)

National Stock Exchange Of India Ltd.

Finance - Others

Rating :
N/A

BSE: Not Listed | NSE: Not Listed

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -13,457.55
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.25%
  • 4.45%
  • 1.85%
  • FII
  • DII
  • Others
  • 7.89%
  • 45.11%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
17,140.68
14,780.01
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
Net Sales Growth
-
15.97%
24.66%
42.62%
47.79%
60.35%
17.03%
14.88%
23.99%
12.92%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
17,140.68
14,780.01
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
4,467.67
4,898.58
2,466.68
1,707.86
1,484.14
1,304.06
1,073.11
832.27
899.55
1,373.48
Power & Fuel Cost
-
106.81
70.02
57.74
42.10
35.73
38.42
38.84
34.05
23.09
23.07
% Of Sales
-
0.62%
0.47%
0.49%
0.51%
0.64%
1.10%
1.30%
1.31%
1.10%
1.24%
Employee Cost
-
671.79
460.39
366.05
356.35
479.84
429.90
306.39
263.28
240.18
217.98
% Of Sales
-
3.92%
3.11%
3.09%
4.29%
8.53%
12.26%
10.22%
10.09%
11.41%
11.70%
Manufacturing Exp.
-
2,781.66
1,945.45
1,319.62
740.83
604.49
368.76
337.52
310.65
276.67
233.80
% Of Sales
-
16.23%
13.16%
11.13%
8.91%
10.75%
10.51%
11.26%
11.91%
13.15%
12.55%
General & Admin Exp.
-
538.36
518.53
397.71
506.66
294.99
321.85
297.13
216.23
200.27
156.78
% Of Sales
-
3.14%
3.51%
3.35%
6.09%
5.24%
9.17%
9.91%
8.29%
9.52%
8.41%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
475.86
1,974.21
383.30
104.02
104.82
183.55
132.07
42.11
182.43
0.00
% Of Sales
-
2.78%
13.36%
3.23%
1.25%
1.86%
5.23%
4.41%
1.61%
8.67%
41.05%
EBITDA
-
12,673.01
9,881.43
9,389.55
6,605.27
4,140.68
2,203.87
1,924.31
1,776.87
1,204.71
490.06
EBITDA Margin
-
73.94%
66.86%
79.20%
79.46%
73.61%
62.83%
64.20%
68.10%
57.25%
26.30%
Other Income
-
2,039.98
1,653.60
947.59
560.66
639.59
389.59
686.89
423.42
576.40
495.63
Interest
-
29.95
11.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
546.59
439.55
384.06
310.45
226.01
180.78
142.02
125.59
118.14
108.92
PBT
-
14,136.45
11,083.74
9,953.08
6,855.48
4,554.26
2,412.68
2,469.18
2,074.70
1,662.97
876.77
Tax
-
3,869.03
2,777.80
2,539.70
1,698.34
891.55
640.47
868.17
735.57
555.82
337.11
Tax Rate
-
25.21%
25.06%
25.52%
24.47%
20.27%
26.55%
35.16%
35.45%
33.42%
38.45%
PAT
-
11,606.00
8,406.40
7,500.70
5,329.58
3,573.72
1,885.04
1,708.04
1,461.47
1,218.82
630.81
PAT before Minority Interest
-
11,605.75
8,406.48
7,501.88
5,332.90
3,573.42
1,884.78
1,708.04
1,461.47
1,218.82
630.81
Minority Interest
-
0.25
-0.08
-1.18
-3.32
0.30
0.26
0.00
0.00
0.00
0.00
PAT Margin
-
67.71%
56.88%
63.26%
64.11%
63.53%
53.74%
56.98%
56.01%
57.92%
33.85%
PAT Growth
-
38.06%
12.07%
40.74%
49.13%
89.58%
10.36%
16.87%
19.91%
93.22%
 
EPS
-
234.46
169.83
151.53
107.67
72.20
38.08
34.51
29.52
24.62
12.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
30,353.33
23,974.41
20,478.48
15,410.43
11,635.93
8,621.26
7,786.89
7,349.56
7,209.63
6,867.67
Share Capital
247.50
49.50
49.50
49.50
49.50
49.50
49.50
49.50
49.50
45.00
Total Reserves
30,105.83
23,924.91
20,428.98
15,360.93
11,586.43
8,571.76
7,737.39
7,300.06
7,160.13
6,822.67
Non-Current Liabilities
12,921.97
9,457.53
5,686.95
4,704.42
4,030.25
3,659.90
3,238.35
2,621.03
2,124.29
1,796.97
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
56.97
45.99
52.14
52.70
30.92
34.84
19.79
20.87
18.94
11.26
Current Liabilities
26,104.61
31,657.99
9,964.15
15,463.88
13,533.94
11,858.48
8,942.89
8,249.99
10,156.66
4,974.46
Trade Payables
452.25
332.75
262.16
349.21
240.50
166.46
128.13
129.46
97.47
66.43
Other Current Liabilities
21,444.13
31,117.11
6,226.61
12,360.78
10,984.64
9,523.65
6,722.14
6,045.75
8,103.81
3,166.02
Short Term Borrowings
3,703.41
0.00
2,881.11
2,323.63
1,980.38
1,884.01
1,891.38
1,915.91
1,803.28
1,675.15
Short Term Provisions
504.82
208.13
594.27
430.26
328.42
284.36
201.24
158.87
152.10
66.86
Total Liabilities
69,379.91
65,089.40
36,131.49
35,586.58
29,200.14
24,140.37
19,969.50
18,220.58
19,490.58
13,639.10
Net Block
1,906.09
1,442.07
1,399.53
1,630.35
1,308.14
856.41
762.33
653.00
597.48
620.41
Gross Block
4,594.01
3,697.40
3,300.37
3,245.71
2,587.91
1,996.79
1,746.26
1,617.62
1,541.47
1,448.32
Accumulated Depreciation
2,687.92
2,255.33
1,900.84
1,615.36
1,279.77
1,140.38
983.93
964.62
943.99
827.91
Non Current Assets
22,243.35
22,063.53
13,588.04
9,197.95
8,775.11
5,974.55
6,595.47
6,232.26
5,982.15
5,451.39
Capital Work in Progress
50.72
82.06
98.49
157.70
46.75
114.36
99.35
65.41
113.88
38.37
Non Current Investment
14,499.08
14,813.92
9,798.23
5,479.30
4,608.72
2,943.15
3,910.46
4,148.18
3,716.51
3,917.93
Long Term Loans & Adv.
2,831.94
1,748.82
1,280.93
1,626.05
1,224.76
1,248.86
539.61
290.11
324.09
302.54
Other Non Current Assets
2,955.52
3,976.66
1,010.86
304.55
1,586.74
811.77
1,283.72
1,075.56
1,230.19
572.14
Current Assets
46,984.32
42,542.69
22,178.77
26,388.63
20,425.03
17,725.82
13,374.03
11,906.25
13,508.43
8,187.71
Current Investments
16,483.10
10,470.99
8,156.51
7,941.67
5,220.42
3,577.94
3,001.58
2,873.89
2,868.14
3,186.19
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.03
Sundry Debtors
1,512.22
1,864.66
1,589.21
1,614.95
998.58
652.11
452.51
397.68
314.29
278.51
Cash & Bank
27,514.21
29,111.04
11,583.18
16,322.74
13,457.55
12,538.39
9,540.68
8,345.08
10,101.63
4,507.16
Other Current Assets
1,474.79
650.51
298.60
272.22
748.48
957.38
379.26
289.59
224.35
215.82
Short Term Loans & Adv.
218.94
445.49
551.27
237.05
448.30
398.45
143.42
59.96
41.70
25.04
Net Current Assets
20,879.71
10,884.70
12,214.62
10,924.75
6,891.09
5,867.34
4,431.14
3,656.26
3,351.77
3,213.25
Total Assets
69,227.67
64,606.22
35,766.81
35,586.58
29,200.14
23,700.37
19,969.50
18,138.51
19,490.58
13,639.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,091.49
29,744.30
1,734.49
5,831.69
2,904.26
3,627.63
1,687.98
-801.13
5,766.50
1,632.29
PBT
16,208.05
11,104.70
9,913.61
6,912.29
4,464.97
2,412.68
2,576.21
2,197.04
1,774.64
967.92
Adjustment
-4,425.53
-1,972.73
-574.80
-606.99
-2,325.33
-379.45
-789.92
-667.55
-803.56
-452.39
Changes in Working Capital
-4,038.27
24,555.45
-5,246.49
1,148.94
1,626.67
2,266.38
881.03
-1,715.57
5,243.55
1,604.34
Cash after chg. in Working capital
7,744.25
33,687.42
4,092.32
7,454.24
3,766.31
4,299.61
2,667.32
-186.08
6,214.63
2,119.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,652.76
-3,943.12
-2,357.83
-1,622.55
-862.05
-671.98
-979.34
-615.05
-448.13
-487.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,557.69
-8,336.31
-3,217.04
-4,185.27
-2,402.33
178.06
-401.81
264.38
99.46
-557.23
Net Fixed Assets
-724.78
-295.99
-212.00
-572.70
-245.09
-192.26
-20.35
15.99
-142.90
-285.86
Net Investments
-5,766.22
-6,006.28
-913.67
-3,155.94
-1,552.07
93.89
344.04
-310.22
-794.30
-2,892.44
Others
933.31
-2,034.04
-2,091.37
-456.63
-605.17
276.43
-725.50
558.61
1,036.66
2,621.07
Cash from Financing Activity
-4,599.75
-3,993.69
-2,099.98
-1,258.31
-570.76
-1,083.63
-1,014.47
-1,146.86
-825.96
-430.67
Net Cash Inflow / Outflow
-6,065.95
17,414.30
-3,582.53
388.11
-68.83
2,722.06
271.70
-1,683.61
5,040.00
644.39
Opening Cash & Equivalents
23,388.95
5,974.65
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75
2,243.36
Closing Cash & Equivalent
17,323.00
23,388.95
5,974.65
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
122.64
484.33
413.71
311.32
235.07
174.17
157.31
148.48
145.65
1900.17
ROA
17.20%
16.48%
20.80%
16.46%
13.15%
8.04%
8.38%
7.10%
6.68%
4.24%
ROE
42.73%
37.82%
41.81%
39.44%
34.63%
21.60%
21.15%
18.40%
14.05%
7.56%
ROCE
53.44%
47.31%
55.96%
51.99%
43.43%
29.41%
32.63%
28.50%
21.10%
11.05%
Fixed Asset Turnover
4.13
4.22
3.62
2.85
2.45
1.87
1.78
1.65
1.41
1.35
Receivable days
35.95
42.65
49.32
57.38
53.56
57.47
51.76
49.80
51.41
46.60
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Payable days
0.00
0.00
0.00
0.00
0.00
53.89
58.46
61.61
38.39
22.55
Cash Conversion Cycle
35.95
42.65
49.32
57.38
53.56
3.57
-6.70
-11.81
13.03
24.05
Total Debt/Equity
0.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
517.69
953.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.