Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

National Stock Exchange Of India Ltd.

Finance - Others

Rating :
N/A

BSE: Not Listed | NSE: Not Listed

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -13,457.55
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.25%
  • 4.45%
  • 1.85%
  • FII
  • DII
  • Others
  • 7.89%
  • 45.11%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
1,723.09
1,361.84
Net Sales Growth
-
42.62%
47.79%
60.35%
17.03%
14.88%
23.99%
12.92%
8.15%
26.53%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.04
Gross Profit
-
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
1,723.06
1,361.80
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100.00%
100.00%
Total Expenditure
-
2,466.68
1,707.86
1,484.14
1,304.06
1,073.11
832.27
899.55
1,373.48
566.41
511.95
Power & Fuel Cost
-
57.74
42.10
35.73
38.42
38.84
34.05
23.09
23.07
27.44
22.90
% Of Sales
-
0.49%
0.51%
0.64%
1.10%
1.30%
1.31%
1.10%
1.24%
1.59%
1.68%
Employee Cost
-
366.05
356.35
479.84
429.90
306.39
263.28
240.18
217.98
193.38
173.66
% Of Sales
-
3.09%
4.29%
8.53%
12.26%
10.22%
10.09%
11.41%
11.70%
11.22%
12.75%
Manufacturing Exp.
-
1,242.23
667.38
604.49
346.27
312.99
244.21
393.35
240.83
195.15
156.17
% Of Sales
-
10.48%
8.03%
10.75%
9.87%
10.44%
9.36%
18.69%
12.92%
11.33%
11.47%
General & Admin Exp.
-
498.86
447.40
310.31
353.53
321.66
284.11
217.66
140.76
160.82
42.78
% Of Sales
-
4.21%
5.38%
5.52%
10.08%
10.73%
10.89%
10.34%
7.55%
9.33%
3.14%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
359.54
236.73
89.50
174.36
132.07
40.67
48.36
773.91
17.03
0.00
% Of Sales
-
3.03%
2.85%
1.59%
4.97%
4.41%
1.56%
2.30%
41.53%
0.99%
10.23%
EBITDA
-
9,389.55
6,605.27
4,140.68
2,203.87
1,924.31
1,776.87
1,204.71
490.06
1,156.68
849.89
EBITDA Margin
-
79.20%
79.46%
73.61%
62.83%
64.20%
68.10%
57.25%
26.30%
67.13%
62.41%
Other Income
-
947.59
560.66
639.59
389.59
686.89
423.42
576.40
495.63
552.99
544.26
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
384.06
310.45
226.01
180.78
142.02
125.59
118.14
108.92
93.29
83.99
PBT
-
9,953.08
6,855.48
4,554.26
2,412.68
2,469.18
2,074.70
1,662.97
876.77
1,616.38
1,310.16
Tax
-
2,539.70
1,698.34
891.55
640.47
868.17
735.57
555.82
337.11
484.62
449.05
Tax Rate
-
25.52%
24.47%
20.27%
26.55%
35.16%
35.45%
33.42%
38.45%
33.51%
32.38%
PAT
-
7,500.70
5,329.58
3,507.82
1,772.47
1,601.01
1,339.13
1,107.15
539.66
961.76
934.52
PAT before Minority Interest
-
7,501.88
5,332.90
3,507.52
1,772.21
1,601.01
1,339.13
1,107.15
539.66
961.76
937.97
Minority Interest
-
-1.18
-3.32
0.30
0.26
0.00
0.00
0.00
0.00
0.00
-3.45
PAT Margin
-
63.26%
64.11%
62.36%
50.53%
53.41%
51.32%
52.61%
28.96%
55.82%
68.62%
PAT Growth
-
40.74%
51.93%
97.91%
10.71%
19.56%
20.95%
105.16%
-43.89%
2.91%
 
EPS
-
151.53
107.67
70.87
35.81
32.34
27.05
22.37
10.90
19.43
18.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
20,478.47
15,410.43
11,635.93
8,621.26
7,786.89
7,349.56
7,209.63
8,550.78
5,726.78
5,550.40
Share Capital
49.50
49.50
49.50
49.50
49.50
49.50
49.50
45.00
45.00
45.00
Total Reserves
20,428.97
15,360.93
11,586.43
8,571.76
7,737.39
7,300.06
7,160.13
8,505.78
5,681.78
5,505.40
Non-Current Liabilities
5,686.95
4,704.42
4,030.25
3,659.90
3,238.35
2,621.03
2,124.29
113.86
2,299.11
1,602.20
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,594.53
1,579.71
Long Term Provisions
52.14
52.70
30.92
34.84
19.79
20.87
18.94
11.26
5.31
5.42
Current Liabilities
10,385.69
15,463.88
13,533.94
11,858.48
8,942.89
8,249.99
10,156.66
4,974.46
3,761.18
5,926.74
Trade Payables
262.16
349.21
240.50
166.46
128.13
129.46
97.47
66.43
6.92
8.64
Other Current Liabilities
9,529.26
14,684.41
12,965.02
11,407.66
8,613.52
7,961.66
9,907.09
4,841.17
2,703.31
4,973.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
44.99
Short Term Provisions
594.27
430.26
328.42
284.36
201.24
158.87
152.10
66.86
1,050.95
899.65
Total Liabilities
36,553.02
35,586.58
29,200.14
24,140.37
19,969.50
18,220.58
19,490.58
13,639.10
11,787.07
13,079.34
Net Block
1,399.53
1,630.35
1,308.14
856.41
762.33
653.00
597.48
620.41
596.36
554.89
Gross Block
3,300.37
3,245.71
2,587.91
1,996.79
1,746.26
1,617.62
1,541.47
1,448.32
1,317.37
1,173.30
Accumulated Depreciation
1,900.84
1,615.36
1,279.77
1,140.38
983.93
964.62
943.99
827.91
721.01
618.41
Non Current Assets
13,588.04
9,197.95
8,775.11
5,974.55
6,595.47
6,232.26
5,982.15
5,451.39
3,650.31
3,159.98
Capital Work in Progress
98.49
157.70
46.75
114.36
99.35
65.41
113.88
38.37
16.54
16.12
Non Current Investment
9,798.23
5,479.30
4,608.72
2,943.15
3,910.46
4,148.18
3,716.51
3,917.93
1,984.65
1,512.82
Long Term Loans & Adv.
1,280.93
1,626.05
1,224.76
1,248.86
539.61
290.11
324.09
302.54
139.74
97.95
Other Non Current Assets
1,010.86
304.55
1,586.74
811.77
1,283.72
1,075.56
1,230.19
572.14
913.02
978.20
Current Assets
22,178.77
26,388.63
20,425.03
18,165.82
13,374.03
11,988.32
13,508.43
8,187.71
8,136.76
9,919.36
Current Investments
8,156.51
7,941.67
5,220.42
3,577.94
3,001.58
2,873.89
2,868.14
3,186.19
3,140.23
1,356.89
Inventories
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.03
0.04
0.01
Sundry Debtors
1,589.21
1,614.95
998.58
652.11
452.51
397.68
314.29
278.51
197.34
215.76
Cash & Bank
11,583.18
16,322.74
13,457.55
12,538.39
9,540.68
8,345.08
10,101.63
4,507.16
4,238.45
7,858.95
Other Current Assets
849.87
272.22
300.18
998.93
379.26
371.66
224.35
215.82
560.70
487.75
Short Term Loans & Adv.
551.27
237.05
448.30
398.45
124.57
54.64
24.46
22.39
32.92
39.09
Net Current Assets
11,793.08
10,924.75
6,891.09
6,307.34
4,431.14
3,738.33
3,351.77
3,213.25
4,375.58
3,992.62
Total Assets
35,766.81
35,586.58
29,200.14
24,140.37
19,969.50
18,220.58
19,490.58
13,639.10
11,787.07
13,079.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
1,734.49
5,831.69
2,904.26
3,627.63
1,687.98
-801.13
5,766.50
1,632.29
2,607.02
-81.09
PBT
9,913.61
6,912.29
4,464.97
2,412.68
2,576.21
2,197.04
1,774.64
967.92
1,387.02
1,215.58
Adjustment
-599.83
-606.99
-2,325.33
-379.45
-789.92
-667.55
-803.56
-452.39
-471.94
-374.15
Changes in Working Capital
-5,221.46
1,148.94
1,626.67
2,266.38
881.03
-1,715.57
5,243.55
1,604.34
2,165.28
-513.16
Cash after chg. in Working capital
4,092.32
7,454.24
3,766.31
4,299.61
2,667.32
-186.08
6,214.63
2,119.87
3,080.36
328.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,357.83
-1,622.55
-862.05
-671.98
-979.34
-615.05
-448.13
-487.58
-467.68
-376.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,217.04
-4,185.27
-2,402.33
178.06
-401.81
264.38
99.46
-557.23
-600.86
152.54
Net Fixed Assets
-212.00
-572.70
-245.09
-192.26
-20.35
15.99
-142.90
-285.86
-46.41
-41.61
Net Investments
-913.67
-3,155.94
-1,552.07
93.89
344.04
-310.22
-596.02
-3,090.72
-740.54
-480.37
Others
-2,091.37
-456.63
-605.17
276.43
-725.50
558.61
838.38
2,819.35
186.09
674.52
Cash from Financing Activity
-2,099.98
-1,258.31
-570.76
-1,083.63
-1,014.47
-1,146.86
-825.96
-430.67
-278.71
-208.49
Net Cash Inflow / Outflow
-3,582.53
388.11
-68.83
2,722.06
271.70
-1,683.61
5,040.00
644.39
1,727.45
-137.04
Opening Cash & Equivalents
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75
2,243.36
2,570.10
2,707.14
Closing Cash & Equivalent
5,974.65
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75
4,297.55
2,570.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
413.71
311.32
235.07
174.17
157.31
148.48
145.65
1900.17
1272.62
1233.42
ROA
20.80%
16.46%
13.15%
8.04%
8.38%
7.10%
6.68%
4.24%
7.74%
8.07%
ROE
41.81%
39.44%
34.63%
21.60%
21.15%
18.40%
14.05%
7.56%
17.06%
17.09%
ROCE
55.96%
51.99%
43.43%
29.41%
32.63%
28.50%
21.10%
11.05%
19.96%
19.48%
Fixed Asset Turnover
3.62
2.85
2.45
1.87
1.78
1.65
1.41
1.35
1.38
1.23
Receivable days
49.32
57.38
53.56
57.47
51.76
49.80
51.41
46.60
43.88
49.98
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Payable days
0.00
0.00
0.00
53.89
58.46
61.61
38.39
22.55
5.55
5.84
Cash Conversion Cycle
49.32
57.38
53.56
3.57
-6.70
-11.81
13.03
24.05
38.34
44.14
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.28
0.29
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.