Nifty
:
24853.15
Sensex
:
81721.08
243.45 (0.99%)
769.09 (0.95%)
Nifty
Sensex
:
:
24853.15
81721.08
243.45 (0.99%)
769.09 (0.95%)

National Stock Exchange Of India Ltd.

Finance - Others

Rating :
N/A

BSE: Not Listed | NSE: Not Listed

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -13,457.55
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.25%
  • 4.45%
  • 1.85%
  • FII
  • DII
  • Others
  • 7.89%
  • 45.11%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
14,780.01
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
1,723.09
Net Sales Growth
-
24.66%
42.62%
47.79%
60.35%
17.03%
14.88%
23.99%
12.92%
8.15%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Gross Profit
-
14,780.01
11,856.23
8,313.13
5,624.82
3,507.93
2,997.42
2,609.14
2,104.26
1,863.54
1,723.06
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100.00%
Total Expenditure
-
4,915.46
2,263.23
1,707.86
1,484.14
1,304.06
1,073.11
832.27
899.55
1,373.48
566.41
Power & Fuel Cost
-
70.02
57.74
42.10
35.73
38.42
38.84
34.05
23.09
23.07
27.44
% Of Sales
-
0.47%
0.49%
0.51%
0.64%
1.10%
1.30%
1.31%
1.10%
1.24%
1.59%
Employee Cost
-
460.39
366.05
356.35
479.84
429.90
306.39
263.28
240.18
217.98
193.38
% Of Sales
-
3.11%
3.09%
4.29%
8.53%
12.26%
10.22%
10.09%
11.41%
11.70%
11.22%
Manufacturing Exp.
-
1,949.25
1,188.96
667.38
604.49
346.27
312.99
244.21
393.35
240.83
195.15
% Of Sales
-
13.19%
10.03%
8.03%
10.75%
9.87%
10.44%
9.36%
18.69%
12.92%
11.33%
General & Admin Exp.
-
553.94
552.13
447.40
310.31
353.53
321.66
284.11
217.66
140.76
160.82
% Of Sales
-
3.75%
4.66%
5.38%
5.52%
10.08%
10.73%
10.89%
10.34%
7.55%
9.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,951.88
156.09
236.73
89.50
174.36
132.07
40.67
48.36
773.91
0.00
% Of Sales
-
13.21%
1.32%
2.85%
1.59%
4.97%
4.41%
1.56%
2.30%
41.53%
0.99%
EBITDA
-
9,864.55
9,593.00
6,605.27
4,140.68
2,203.87
1,924.31
1,776.87
1,204.71
490.06
1,156.68
EBITDA Margin
-
66.74%
80.91%
79.46%
73.61%
62.83%
64.20%
68.10%
57.25%
26.30%
67.13%
Other Income
-
1,658.74
947.59
560.66
639.59
389.59
686.89
423.42
576.40
495.63
552.99
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
439.55
384.06
310.45
226.01
180.78
142.02
125.59
118.14
108.92
93.29
PBT
-
11,083.74
10,156.53
6,855.48
4,554.26
2,412.68
2,469.18
2,074.70
1,662.97
876.77
1,616.38
Tax
-
2,777.80
2,539.70
1,698.34
891.55
640.47
868.17
735.57
555.82
337.11
484.62
Tax Rate
-
25.06%
25.52%
24.47%
20.27%
26.55%
35.16%
35.45%
33.42%
38.45%
33.51%
PAT
-
8,406.40
7,500.70
5,329.58
3,507.82
1,772.47
1,601.01
1,339.13
1,107.15
539.66
961.76
PAT before Minority Interest
-
8,406.48
7,501.88
5,332.90
3,507.52
1,772.21
1,601.01
1,339.13
1,107.15
539.66
961.76
Minority Interest
-
-0.08
-1.18
-3.32
0.30
0.26
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
56.88%
63.26%
64.11%
62.36%
50.53%
53.41%
51.32%
52.61%
28.96%
55.82%
PAT Growth
-
12.07%
40.74%
51.93%
97.91%
10.71%
19.56%
20.95%
105.16%
-43.89%
 
EPS
-
169.83
151.53
107.67
70.87
35.81
32.34
27.05
22.37
10.90
19.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
23,974.41
20,478.48
15,410.43
11,635.93
8,621.26
7,786.89
7,349.56
7,209.63
8,550.78
5,726.78
Share Capital
49.50
49.50
49.50
49.50
49.50
49.50
49.50
49.50
45.00
45.00
Total Reserves
23,924.91
20,428.98
15,360.93
11,586.43
8,571.76
7,737.39
7,300.06
7,160.13
8,505.78
5,681.78
Non-Current Liabilities
9,457.53
5,686.95
4,704.42
4,030.25
3,659.90
3,238.35
2,621.03
2,124.29
113.86
2,299.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,594.53
Long Term Provisions
45.99
52.14
52.70
30.92
34.84
19.79
20.87
18.94
11.26
5.31
Current Liabilities
31,657.99
10,385.68
15,463.88
13,533.94
11,858.48
8,942.89
8,249.99
10,156.66
4,974.46
3,761.18
Trade Payables
332.75
262.16
349.21
240.50
166.46
128.13
129.46
97.47
66.43
6.92
Other Current Liabilities
27,852.24
9,529.25
14,684.41
12,965.02
11,407.66
8,613.52
7,961.66
9,907.09
4,841.17
2,703.31
Short Term Borrowings
3,264.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
208.13
594.27
430.26
328.42
284.36
201.24
158.87
152.10
66.86
1,050.95
Total Liabilities
65,089.40
36,553.02
35,586.58
29,200.14
24,140.37
19,969.50
18,220.58
19,490.58
13,639.10
11,787.07
Net Block
1,442.07
1,399.53
1,630.35
1,308.14
856.41
762.33
653.00
597.48
620.41
596.36
Gross Block
3,697.40
3,300.37
3,245.71
2,587.91
1,996.79
1,746.26
1,617.62
1,541.47
1,448.32
1,317.37
Accumulated Depreciation
2,255.33
1,900.84
1,615.36
1,279.77
1,140.38
983.93
964.62
943.99
827.91
721.01
Non Current Assets
22,063.53
13,588.04
9,197.95
8,775.11
5,974.55
6,595.47
6,232.26
5,982.15
5,451.39
3,650.31
Capital Work in Progress
82.06
98.49
157.70
46.75
114.36
99.35
65.41
113.88
38.37
16.54
Non Current Investment
14,813.92
9,798.23
5,479.30
4,608.72
2,943.15
3,910.46
4,148.18
3,716.51
3,917.93
1,984.65
Long Term Loans & Adv.
1,748.82
1,280.93
1,626.05
1,224.76
1,248.86
539.61
290.11
324.09
302.54
139.74
Other Non Current Assets
3,976.66
1,010.86
304.55
1,586.74
811.77
1,283.72
1,075.56
1,230.19
572.14
913.02
Current Assets
42,542.69
22,178.77
26,388.63
20,425.03
18,165.82
13,374.03
11,988.32
13,508.43
8,187.71
8,136.76
Current Investments
10,470.99
8,156.51
7,941.67
5,220.42
3,577.94
3,001.58
2,873.89
2,868.14
3,186.19
3,140.23
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.03
0.04
Sundry Debtors
1,864.66
1,589.21
1,614.95
998.58
652.11
452.51
397.68
314.29
278.51
197.34
Cash & Bank
29,111.04
11,583.18
16,322.74
13,457.55
12,538.39
9,540.68
8,345.08
10,101.63
4,507.16
4,238.45
Other Current Assets
1,096.00
298.60
272.22
300.18
1,397.38
379.26
371.66
224.35
215.82
560.70
Short Term Loans & Adv.
445.49
551.27
237.05
448.30
398.45
124.57
54.64
24.46
22.39
32.92
Net Current Assets
10,884.70
11,793.09
10,924.75
6,891.09
6,307.34
4,431.14
3,738.33
3,351.77
3,213.25
4,375.58
Total Assets
64,606.22
35,766.81
35,586.58
29,200.14
24,140.37
19,969.50
18,220.58
19,490.58
13,639.10
11,787.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Cash From Operating Activity
29,744.30
1,734.49
5,831.69
2,904.26
3,627.63
1,687.98
-801.13
5,766.50
1,632.29
2,607.02
PBT
11,104.70
9,913.61
6,912.29
4,464.97
2,412.68
2,576.21
2,197.04
1,774.64
967.92
1,387.02
Adjustment
-1,972.73
-574.80
-606.99
-2,325.33
-379.45
-789.92
-667.55
-803.56
-452.39
-471.94
Changes in Working Capital
24,555.45
-5,246.49
1,148.94
1,626.67
2,266.38
881.03
-1,715.57
5,243.55
1,604.34
2,165.28
Cash after chg. in Working capital
33,687.42
4,092.32
7,454.24
3,766.31
4,299.61
2,667.32
-186.08
6,214.63
2,119.87
3,080.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,943.12
-2,357.83
-1,622.55
-862.05
-671.98
-979.34
-615.05
-448.13
-487.58
-467.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,336.31
-3,217.04
-4,185.27
-2,402.33
178.06
-401.81
264.38
99.46
-557.23
-600.86
Net Fixed Assets
-295.99
-212.00
-572.70
-245.09
-192.26
-20.35
15.99
-142.90
-285.86
-46.41
Net Investments
-6,006.28
-913.67
-3,155.94
-1,552.07
93.89
344.04
-310.22
-596.02
-3,090.72
-740.54
Others
-2,034.04
-2,091.37
-456.63
-605.17
276.43
-725.50
558.61
838.38
2,819.35
186.09
Cash from Financing Activity
-3,993.69
-2,099.98
-1,258.31
-570.76
-1,083.63
-1,014.47
-1,146.86
-825.96
-430.67
-278.71
Net Cash Inflow / Outflow
17,414.30
-3,582.53
388.11
-68.83
2,722.06
271.70
-1,683.61
5,040.00
644.39
1,727.45
Opening Cash & Equivalents
5,974.65
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75
2,243.36
2,570.10
Closing Cash & Equivalent
23,388.95
5,974.65
9,557.18
9,169.07
9,237.90
6,515.84
6,244.14
7,927.75
2,887.75
4,297.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
484.33
413.71
311.32
235.07
174.17
157.31
148.48
145.65
1900.17
1272.62
ROA
16.48%
20.80%
16.46%
13.15%
8.04%
8.38%
7.10%
6.68%
4.24%
7.74%
ROE
37.82%
41.81%
39.44%
34.63%
21.60%
21.15%
18.40%
14.05%
7.56%
17.06%
ROCE
44.21%
55.96%
51.99%
43.43%
29.41%
32.63%
28.50%
21.10%
11.05%
19.96%
Fixed Asset Turnover
4.22
3.62
2.85
2.45
1.87
1.78
1.65
1.41
1.35
1.38
Receivable days
42.65
49.32
57.38
53.56
57.47
51.76
49.80
51.41
46.60
43.88
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Payable days
0.00
0.00
0.00
0.00
53.89
58.46
61.61
38.39
22.55
5.55
Cash Conversion Cycle
42.65
49.32
57.38
53.56
3.57
-6.70
-11.81
13.03
24.05
38.34
Total Debt/Equity
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.28
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.