Nifty
:
24078.30
Sensex
:
76909.68
-76.60 (-0.32%)
-325.78 (-0.42%)
Nifty
Sensex
:
:
24078.30
76909.68
-76.60 (-0.32%)
-325.78 (-0.42%)

National Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :
77/99

BSE: 532234 | NSE: NATIONALUM

NSE BSE
388.00
18-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  386.8
  •  390.85
  •  385.8
  •  387.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2824411
  •  1097501086.35
  •  445.15
  •  183.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71,261.31
  • 10.56
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62,853.57
  • 2.96%
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.28%
  • 1.25%
  • 12.99%
  • FII
  • DII
  • Others
  • 21.99%
  • 10.96%
  • 1.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 4.65
  • 10.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.16
  • 11.76
  • 23.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.13
  • 14.46
  • 42.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 10.18
  • 12.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.93
  • 2.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 5.84
  • 7.11

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
91
-27
10.62
29.97
P/E Ratio
4.26
-14.37
36.53
12.95
Revenue
9.44
9.06
10.74
17501.8
EBITDA
19911.6
21169.3
28702.9
7829.74
Net Income
9145.88
9412.93
7640.67
6151.2
ROA
6884.68
7151.28
5708.4
21
P/B Ratio
-0.04
-0.03
-0.04
3.24
ROE
2.31
1.94
1.7
29.3
FCFF
26.67
22.92
18.26
4273.05
FCFF Yield
5251.79
4137.35
1542.58
8.16
Net Debt
10.03
7.9
2.94
-7252.23
BVPS
-9885.4
-11510.7
-10742.8
119.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,302.38
3,806.94
39.28%
5,012.82
5,267.83
-4.84%
4,730.95
4,662.22
1.47%
4,292.34
4,001.48
7.27%
Expenses
2,594.88
2,314.80
12.10%
2,663.33
2,513.95
5.94%
2,551.67
2,334.68
9.29%
2,366.47
2,452.46
-3.51%
EBITDA
2,707.50
1,492.14
81.45%
2,349.49
2,753.88
-14.68%
2,179.28
2,327.54
-6.37%
1,925.87
1,549.02
24.33%
EBIDTM
51.06%
39.20%
46.87%
52.28%
46.06%
49.92%
44.87%
38.71%
Other Income
173.30
123.51
40.31%
196.79
125.61
56.67%
194.06
99.09
95.84%
151.47
71.79
110.99%
Interest
9.55
8.04
18.78%
23.79
32.05
-25.77%
59.61
19.08
212.42%
8.36
4.43
88.71%
Depreciation
182.35
178.34
2.25%
211.18
87.80
140.52%
182.09
285.65
-36.25%
173.75
179.83
-3.38%
PBT
2,688.90
1,429.27
88.13%
2,311.31
2,759.64
-16.25%
2,131.64
2,121.90
0.46%
1,895.23
1,436.55
31.93%
Tax
686.52
365.41
87.88%
593.60
681.27
-12.87%
530.62
539.00
-1.55%
462.06
374.37
23.42%
PAT
2,002.38
1,063.86
88.22%
1,717.71
2,078.37
-17.35%
1,601.02
1,582.90
1.14%
1,433.17
1,062.18
34.93%
PATM
37.76%
27.95%
34.27%
39.45%
33.84%
33.95%
33.39%
26.54%
EPS
10.91
5.71
91.07%
9.38
11.26
-16.70%
8.69
8.53
1.88%
7.79
5.70
36.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
19,338.49
17,843.05
16,787.63
13,149.15
14,256.85
14,214.58
8,955.79
8,471.84
11,499.32
9,509.45
7,543.04
Net Sales Growth
9.02%
6.29%
27.67%
-7.77%
0.30%
58.72%
5.71%
-26.33%
20.93%
26.07%
 
Cost Of Goods Sold
2,707.81
2,561.47
1,973.12
2,645.84
3,155.46
1,854.30
1,309.67
1,337.25
1,914.60
1,512.74
1,085.20
Gross Profit
16,630.68
15,281.58
14,814.51
10,503.31
11,101.39
12,360.28
7,646.12
7,134.59
9,584.72
7,996.71
6,457.84
GP Margin
86.00%
85.64%
88.25%
79.88%
77.87%
86.95%
85.38%
84.22%
83.35%
84.09%
85.61%
Total Expenditure
10,176.35
9,914.02
9,232.41
10,373.95
11,815.68
9,666.03
7,437.50
7,983.96
8,612.46
8,114.99
6,471.29
Power & Fuel Cost
-
2,772.26
3,206.52
3,587.30
4,728.24
3,423.05
2,672.22
2,996.64
2,956.49
2,774.63
2,236.71
% Of Sales
-
15.54%
19.10%
27.28%
33.16%
24.08%
29.84%
35.37%
25.71%
29.18%
29.65%
Employee Cost
-
1,721.20
1,786.47
2,034.65
1,832.06
2,355.80
1,930.24
1,994.07
2,072.28
2,261.20
1,537.44
% Of Sales
-
9.65%
10.64%
15.47%
12.85%
16.57%
21.55%
23.54%
18.02%
23.78%
20.38%
Manufacturing Exp.
-
2,053.08
1,609.33
1,455.19
1,478.54
1,362.67
957.62
975.36
1,006.87
918.41
807.82
% Of Sales
-
11.51%
9.59%
11.07%
10.37%
9.59%
10.69%
11.51%
8.76%
9.66%
10.71%
General & Admin Exp.
-
417.98
327.57
305.25
305.48
276.36
272.23
310.32
264.23
252.86
211.60
% Of Sales
-
2.34%
1.95%
2.32%
2.14%
1.94%
3.04%
3.66%
2.30%
2.66%
2.81%
Selling & Distn. Exp.
-
184.06
159.56
167.24
155.07
205.84
198.03
156.75
169.46
181.13
191.80
% Of Sales
-
1.03%
0.95%
1.27%
1.09%
1.45%
2.21%
1.85%
1.47%
1.90%
2.54%
Miscellaneous Exp.
-
203.97
169.84
178.48
160.83
188.01
97.49
213.57
228.53
214.02
191.80
% Of Sales
-
1.14%
1.01%
1.36%
1.13%
1.32%
1.09%
2.52%
1.99%
2.25%
5.31%
EBITDA
9,162.14
7,929.03
7,555.22
2,775.20
2,441.17
4,548.55
1,518.29
487.88
2,886.86
1,394.46
1,071.75
EBITDA Margin
47.38%
44.44%
45.00%
21.11%
17.12%
32.00%
16.95%
5.76%
25.10%
14.66%
14.21%
Other Income
715.62
683.58
366.43
348.42
247.59
266.04
411.13
273.93
331.54
302.64
416.17
Interest
101.31
99.80
58.97
17.21
17.97
23.13
7.08
5.74
2.38
1.95
2.69
Depreciation
749.37
745.36
727.58
749.65
715.80
836.59
605.82
529.83
476.10
480.40
480.36
PBT
9,027.08
7,767.45
7,135.10
2,356.76
1,954.99
3,954.87
1,316.52
226.24
2,739.92
1,214.75
1,004.87
Tax
2,272.80
1,951.69
1,810.43
723.62
410.50
1,002.90
16.99
88.01
1,007.52
696.42
296.19
Tax Rate
25.18%
25.13%
25.37%
26.00%
21.00%
25.36%
1.29%
38.90%
36.77%
34.16%
30.70%
PAT
6,754.28
5,797.01
5,267.94
1,988.46
1,434.66
2,951.41
1,299.41
136.23
1,733.69
1,342.19
667.72
PAT before Minority Interest
6,754.28
5,797.01
5,267.94
1,988.46
1,434.66
2,951.41
1,299.41
136.23
1,733.69
1,342.19
667.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
34.93%
32.49%
31.38%
15.12%
10.06%
20.76%
14.51%
1.61%
15.08%
14.11%
8.85%
PAT Growth
16.71%
10.04%
164.93%
38.60%
-51.39%
127.13%
853.84%
-92.14%
29.17%
101.01%
 
EPS
36.78
31.56
28.68
10.83
7.81
16.07
7.08
0.74
9.44
7.31
3.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
21,603.71
17,805.44
14,388.09
13,126.37
12,552.39
10,679.01
9,986.50
10,484.94
10,503.95
10,205.15
Share Capital
918.32
918.32
918.32
918.32
918.32
918.32
932.81
932.81
966.46
966.46
Total Reserves
20,685.39
16,887.12
13,469.77
12,208.05
11,634.07
9,760.69
9,053.69
9,552.13
9,537.49
9,238.69
Non-Current Liabilities
1,716.46
1,578.07
1,607.38
1,614.59
1,689.05
1,980.08
1,841.53
1,757.33
1,668.06
1,643.93
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
307.51
251.69
170.57
100.83
326.02
633.34
628.80
530.93
436.09
328.11
Current Liabilities
3,224.23
3,498.65
3,239.56
2,885.65
3,310.18
2,174.35
2,720.02
2,905.12
2,440.93
2,651.93
Trade Payables
797.28
738.10
720.96
1,263.34
1,457.10
939.54
772.93
1,285.77
961.74
844.46
Other Current Liabilities
2,157.43
2,360.31
2,252.07
1,395.60
1,494.42
904.69
1,756.34
1,387.05
1,058.32
1,639.31
Short Term Borrowings
0.00
124.22
39.16
47.75
20.67
46.11
12.31
66.79
44.99
51.09
Short Term Provisions
269.52
276.02
227.37
178.96
337.99
284.01
178.44
165.51
375.88
117.07
Total Liabilities
26,544.40
22,882.16
19,235.03
17,626.61
17,551.62
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01
Net Block
7,647.87
7,748.24
7,382.73
7,302.83
7,343.21
7,660.46
7,484.77
7,285.78
7,139.46
7,144.43
Gross Block
14,119.21
13,541.21
12,496.32
11,691.75
11,048.62
10,550.51
9,816.01
9,115.42
8,502.17
8,048.87
Accumulated Depreciation
6,104.85
5,420.78
4,769.92
4,033.63
3,705.41
2,890.05
2,331.24
1,829.64
1,362.71
904.44
Non Current Assets
14,924.09
13,742.84
13,103.55
12,325.47
11,070.99
10,402.56
9,990.25
9,546.69
9,103.46
8,845.22
Capital Work in Progress
6,298.51
4,936.20
4,573.08
3,268.92
2,234.82
1,575.45
1,426.70
882.71
915.22
566.00
Non Current Investment
240.56
259.29
168.68
213.17
311.00
311.56
275.68
176.21
116.75
38.91
Long Term Loans & Adv.
716.29
777.30
956.67
1,518.62
1,166.46
838.46
784.81
804.98
770.20
1,063.76
Other Non Current Assets
20.86
21.81
22.39
21.93
15.50
16.63
18.29
397.01
161.83
32.12
Current Assets
11,620.31
9,139.32
6,131.48
5,300.50
6,480.06
4,430.88
4,557.80
5,600.70
5,509.48
5,655.79
Current Investments
292.93
514.92
172.91
145.58
64.01
248.38
55.01
80.81
592.96
1,221.13
Inventories
1,834.90
1,908.83
1,831.32
1,840.22
1,645.60
1,476.32
1,696.90
1,210.01
1,194.08
1,155.93
Sundry Debtors
214.68
186.39
153.50
91.33
75.25
147.39
140.09
240.52
258.13
184.25
Cash & Bank
8,407.74
5,426.73
2,575.15
2,117.50
3,706.07
1,749.78
1,980.53
3,496.35
2,768.95
2,287.23
Other Current Assets
870.06
292.83
493.45
85.67
989.13
809.01
685.27
573.01
695.36
807.25
Short Term Loans & Adv.
699.54
809.62
905.15
1,020.20
876.74
767.64
656.59
512.04
611.71
742.03
Net Current Assets
8,396.08
5,640.67
2,891.92
2,414.85
3,169.88
2,256.53
1,837.78
2,695.58
3,068.55
3,003.86
Total Assets
26,544.40
22,882.16
19,235.03
17,625.97
17,551.05
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6,437.97
5,806.11
2,727.08
908.24
4,049.61
2,199.40
-348.56
2,408.85
1,590.33
1,435.94
PBT
7,748.70
7,078.37
2,712.08
1,845.16
3,954.31
1,316.52
224.24
2,741.21
2,038.61
963.91
Adjustment
248.87
522.10
650.37
692.29
692.29
557.22
319.31
295.01
280.65
197.32
Changes in Working Capital
361.93
-75.28
-0.61
-882.52
158.52
423.18
-791.65
393.52
-246.44
493.14
Cash after chg. in Working capital
8,359.50
7,525.19
3,361.84
1,654.93
4,805.12
2,296.92
-248.10
3,429.74
2,072.82
1,654.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,921.53
-1,719.08
-634.76
-746.69
-755.51
-97.52
-100.46
-1,020.89
-482.49
-218.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,199.92
-3,970.54
-1,999.64
-334.25
-2,735.92
-1,403.70
872.72
-531.85
-490.16
1,550.34
Net Fixed Assets
-1,940.31
-1,408.01
-2,108.73
-1,677.23
-1,157.48
-883.25
-1,244.58
-580.74
-802.52
-906.15
Net Investments
221.99
-489.37
-54.33
-93.57
184.37
-229.37
-75.67
453.98
550.11
-250.32
Others
-2,481.60
-2,073.16
163.42
1,436.55
-1,762.81
-291.08
2,192.97
-405.09
-237.75
2,706.81
Cash from Financing Activity
-2,206.00
-1,757.66
-747.24
-923.50
-1,114.41
-600.65
-677.29
-1,730.75
-1,099.65
-3,615.87
Net Cash Inflow / Outflow
32.05
77.91
-19.80
-349.51
199.28
195.05
-153.13
146.25
0.52
-629.59
Opening Cash & Equivalents
121.40
43.49
63.29
412.80
213.52
18.47
171.60
25.35
24.83
654.42
Closing Cash & Equivalent
153.45
121.40
43.49
63.29
412.80
213.52
18.47
171.60
25.35
24.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
117.63
96.95
78.34
71.47
68.34
58.14
53.53
56.20
54.34
52.80
ROA
23.46%
25.02%
10.79%
8.16%
18.23%
8.85%
0.93%
11.64%
9.22%
4.28%
ROE
29.42%
32.73%
14.45%
11.17%
25.41%
12.58%
1.35%
16.51%
12.96%
5.71%
ROCE
39.71%
44.12%
19.78%
14.47%
34.14%
12.77%
2.26%
25.99%
19.62%
8.25%
Fixed Asset Turnover
1.29
1.29
1.09
1.25
1.32
0.88
0.90
1.31
1.16
1.07
Receivable days
4.10
3.69
3.40
2.13
2.86
5.86
8.20
7.91
8.39
9.51
Inventory Days
38.29
40.66
50.96
44.62
40.08
64.66
62.62
38.15
44.59
50.12
Payable days
109.39
134.95
136.87
157.34
235.88
238.63
47.66
50.05
43.33
43.61
Cash Conversion Cycle
-67.00
-90.60
-82.51
-110.59
-192.94
-168.11
23.16
-3.98
9.65
16.02
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Interest Cover
78.64
121.03
158.59
103.68
171.96
186.95
40.41
1152.23
1046.55
359.63

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • NALCO, NLC India to form JVC for 1,080 MW captive power plant in Odisha
    9th Jul 2026, 09:29 AM

    The JVC will enter into a 25-year Power Purchase Agreement with NALCO for 100% offtake of power under Section 62 of the Electricity Act, 2003

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.