Shareholder's Funds
13,238.45
12,554.64
10,680.70
9,988.07
10,484.51
10,504.81
10,205.79
13,194.75
12,797.30
12,122.45
Share Capital
918.32
918.32
918.32
932.81
932.81
966.46
966.46
1,288.62
1,288.62
1,288.62
Total Reserves
12,320.13
11,636.32
9,762.38
9,055.26
9,551.70
9,538.35
9,239.33
11,906.13
11,508.68
10,833.83
Non-Current Liabilities
2,118.77
1,689.05
1,980.08
1,841.53
1,757.33
1,668.06
1,643.93
1,533.49
1,413.33
1,183.31
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
605.01
326.02
633.34
628.80
530.93
436.09
328.11
301.12
242.76
218.22
Current Liabilities
2,885.65
3,310.18
2,174.35
2,720.02
2,905.12
2,440.93
2,651.93
1,981.95
1,967.04
3,242.75
Trade Payables
1,263.34
1,457.10
939.54
772.93
1,285.77
961.74
844.46
639.56
440.18
531.12
Other Current Liabilities
1,395.60
1,494.42
904.69
1,756.34
1,387.05
1,058.32
1,639.31
1,255.24
1,340.65
2,564.38
Short Term Borrowings
47.75
20.67
46.11
12.31
66.79
44.99
51.09
0.00
0.00
0.00
Short Term Provisions
178.96
337.99
284.01
178.44
165.51
375.88
117.07
87.15
186.21
147.25
Total Liabilities
18,242.87
17,553.87
14,835.13
14,549.62
15,146.96
14,613.80
14,501.65
16,710.19
16,177.67
16,548.51
Net Block
7,302.83
7,343.21
7,660.46
7,484.77
7,285.78
7,139.46
7,144.43
6,595.68
6,645.42
6,791.94
Gross Block
11,691.75
11,048.62
10,550.51
9,816.01
9,115.42
8,502.17
8,048.87
7,021.02
15,284.70
14,858.13
Accumulated Depreciation
4,288.61
3,705.41
2,890.05
2,331.24
1,829.64
1,362.71
904.44
425.34
8,639.28
8,066.19
Non Current Assets
12,946.06
11,073.24
10,404.25
9,991.82
9,546.26
9,104.32
8,845.86
9,366.54
8,465.49
9,122.31
Capital Work in Progress
3,268.92
2,234.82
1,575.45
1,426.70
882.71
915.22
566.00
687.70
526.39
703.08
Non Current Investment
325.25
313.25
313.25
277.25
175.78
117.61
39.55
944.36
1.04
1.04
Long Term Loans & Adv.
2,027.13
1,166.46
838.46
784.81
804.98
770.20
1,063.76
1,097.45
1,221.85
1,517.27
Other Non Current Assets
21.93
15.50
16.63
18.29
397.01
161.83
32.12
41.35
47.45
43.32
Current Assets
5,296.17
6,480.06
4,430.88
4,557.80
5,600.70
5,509.48
5,655.79
7,343.65
7,712.18
7,426.20
Current Investments
145.58
64.01
248.38
55.01
80.81
592.96
1,221.13
66.00
950.00
1,244.00
Inventories
1,840.22
1,645.60
1,476.32
1,696.90
1,210.01
1,194.08
1,155.93
1,055.01
1,165.56
1,173.66
Sundry Debtors
91.33
75.25
147.39
140.09
240.52
258.13
184.25
235.21
120.82
243.57
Cash & Bank
2,117.50
3,706.07
1,749.78
1,980.53
3,496.35
2,768.95
2,287.23
5,103.15
4,627.98
4,048.29
Other Current Assets
1,101.54
112.39
176.36
176.34
573.01
695.36
807.25
884.28
847.82
716.68
Short Term Loans & Adv.
1,015.87
876.74
632.65
508.93
409.35
553.71
656.88
640.05
291.66
208.12
Net Current Assets
2,410.52
3,169.88
2,256.53
1,837.78
2,695.58
3,068.55
3,003.86
5,361.70
5,745.14
4,183.45
Total Assets
18,242.23
17,553.30
14,835.13
14,549.62
15,146.96
14,613.80
14,501.65
16,710.19
16,177.67
16,548.51
|