Nifty
:
26013.45
Sensex
:
84950.95
103.40 (0.40%)
388.17 (0.46%)
Nifty
Sensex
:
:
26013.45
84950.95
103.40 (0.40%)
388.17 (0.46%)

National Aluminium Company Ltd.

Aluminium & Aluminium Products

Rating :
79/99

BSE: 532234 | NSE: NATIONALUM

NSE BSE
260.76
17-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  262.5
  •  264.3
  •  259.06
  •  262.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7951795
  •  2081424173.39
  •  271.89
  •  137.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,835.07
  • 7.83
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,248.52
  • 4.03%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.28%
  • 1.40%
  • 14.28%
  • FII
  • DII
  • Others
  • 16.22%
  • 15.42%
  • 1.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 13.39
  • 5.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.94
  • 37.88
  • 25.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.94
  • 32.30
  • 54.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 10.81
  • 11.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.62
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 5.99
  • 6.32

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
28.68
21.3
23.14
25.56
P/E Ratio
9.09
12.24
11.27
10.20
Revenue
16662.2
15030.6
16319.5
14564.2
EBITDA
7564.64
5554.78
5921.56
5307.91
Net Income
5267.94
3893.48
4097.6
4580.35
ROA
25.02
16.91
15.72
P/B Ratio
2.69
2.34
2.05
1.81
ROE
32.73
18.78
17.84
17.13
FCFF
4516.23
2299.01
2333.82
2881.97
FCFF Yield
11.89
6.05
6.15
7.59
Net Debt
-5759.91
-7176.15
-7754.4
-9150.35
BVPS
96.95
111.47
127.14
144.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
4,292.34
4,001.48
7.27%
3,806.94
2,856.10
33.29%
5,267.83
3,579.05
47.19%
4,662.22
3,347.58
39.27%
Expenses
2,366.47
2,452.46
-3.51%
2,314.80
1,921.90
20.44%
2,513.95
2,471.54
1.72%
2,334.68
2,573.77
-9.29%
EBITDA
1,925.87
1,549.02
24.33%
1,492.14
934.20
59.72%
2,753.88
1,107.51
148.66%
2,327.54
773.81
200.79%
EBIDTM
44.87%
38.71%
39.20%
32.71%
52.28%
30.94%
49.92%
23.12%
Other Income
151.47
71.79
110.99%
123.51
60.52
104.08%
125.61
84.04
49.46%
99.09
50.29
97.04%
Interest
8.36
4.43
88.71%
8.04
3.41
135.78%
32.05
8.86
261.74%
19.08
2.10
808.57%
Depreciation
173.75
179.83
-3.38%
178.34
174.30
2.32%
87.80
240.02
-63.42%
285.65
153.79
85.74%
PBT
1,895.23
1,436.55
31.93%
1,429.27
817.01
74.94%
2,759.64
1,369.48
101.51%
2,121.90
668.21
217.55%
Tax
462.06
374.37
23.42%
365.41
215.79
69.34%
681.27
353.65
92.64%
539.00
179.74
199.88%
PAT
1,433.17
1,062.18
34.93%
1,063.86
601.22
76.95%
2,078.37
1,015.83
104.60%
1,582.90
488.47
224.05%
PATM
33.39%
26.54%
27.95%
21.05%
39.45%
28.38%
33.95%
14.59%
EPS
7.79
5.70
36.67%
5.71
3.20
78.44%
11.26
5.43
107.37%
8.53
2.56
233.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
18,029.33
16,787.63
13,149.15
14,256.85
14,214.58
8,955.79
8,471.84
11,499.32
9,509.45
7,543.04
6,816.96
Net Sales Growth
30.80%
27.67%
-7.77%
0.30%
58.72%
5.71%
-26.33%
20.93%
26.07%
10.65%
 
Cost Of Goods Sold
2,156.63
1,973.12
2,645.84
3,155.46
1,854.30
1,309.67
1,337.25
1,914.60
1,512.74
1,085.20
1,095.42
Gross Profit
15,872.70
14,814.51
10,503.31
11,101.39
12,360.28
7,646.12
7,134.59
9,584.72
7,996.71
6,457.84
5,721.54
GP Margin
88.04%
88.25%
79.88%
77.87%
86.95%
85.38%
84.22%
83.35%
84.09%
85.61%
83.93%
Total Expenditure
9,529.90
9,222.99
10,373.95
11,815.68
9,666.03
7,437.50
7,983.96
8,612.46
8,114.99
6,463.39
5,857.50
Power & Fuel Cost
-
3,206.52
3,587.30
4,728.24
3,048.00
2,256.87
2,596.34
2,549.98
2,373.93
2,057.38
1,752.42
% Of Sales
-
19.10%
27.28%
33.16%
21.44%
25.20%
30.65%
22.18%
24.96%
27.28%
25.71%
Employee Cost
-
1,786.47
2,034.65
1,832.06
2,355.80
1,930.24
1,994.07
2,072.28
2,261.20
1,537.44
1,398.33
% Of Sales
-
10.64%
15.47%
12.85%
16.57%
21.55%
23.54%
18.02%
23.78%
20.38%
20.51%
Manufacturing Exp.
-
1,609.33
1,455.19
1,478.54
1,243.71
848.27
829.47
850.24
772.84
679.45
683.80
% Of Sales
-
9.59%
11.07%
10.37%
8.75%
9.47%
9.79%
7.39%
8.13%
9.01%
10.03%
General & Admin Exp.
-
327.57
305.25
305.48
651.41
687.58
706.10
660.20
644.80
417.14
337.98
% Of Sales
-
1.95%
2.32%
2.14%
4.58%
7.68%
8.33%
5.74%
6.78%
5.53%
4.96%
Selling & Distn. Exp.
-
159.56
167.24
155.07
324.80
307.38
267.03
289.47
294.58
293.96
279.64
% Of Sales
-
0.95%
1.27%
1.09%
2.28%
3.43%
3.15%
2.52%
3.10%
3.90%
4.10%
Miscellaneous Exp.
-
160.42
178.48
160.83
188.01
97.49
253.70
275.69
254.90
392.82
279.64
% Of Sales
-
0.96%
1.36%
1.13%
1.32%
1.09%
2.99%
2.40%
2.68%
5.21%
4.55%
EBITDA
8,499.43
7,564.64
2,775.20
2,441.17
4,548.55
1,518.29
487.88
2,886.86
1,394.46
1,079.65
959.46
EBITDA Margin
47.14%
45.06%
21.11%
17.12%
32.00%
16.95%
5.76%
25.10%
14.66%
14.31%
14.07%
Other Income
499.68
357.01
348.42
247.59
266.04
411.13
273.93
331.54
302.64
408.27
605.13
Interest
67.53
58.97
17.21
17.97
23.13
7.08
5.74
2.38
1.95
2.69
3.27
Depreciation
725.54
727.58
749.65
715.80
836.59
605.82
529.83
476.10
480.40
480.36
426.12
PBT
8,206.04
7,135.10
2,356.76
1,954.99
3,954.87
1,316.52
226.24
2,739.92
1,214.75
1,004.87
1,135.20
Tax
2,047.74
1,810.43
723.62
410.50
1,002.90
16.99
88.01
1,007.52
696.42
296.19
401.54
Tax Rate
24.95%
25.37%
26.00%
21.00%
25.36%
1.29%
38.90%
36.77%
34.16%
30.70%
33.78%
PAT
6,158.30
5,267.94
1,988.46
1,434.66
2,951.41
1,299.53
138.23
1,732.40
1,342.41
668.53
787.11
PAT before Minority Interest
6,158.30
5,267.94
1,988.46
1,434.66
2,951.41
1,299.53
138.23
1,732.40
1,342.41
668.53
787.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
34.16%
31.38%
15.12%
10.06%
20.76%
14.51%
1.63%
15.07%
14.12%
8.86%
11.55%
PAT Growth
94.41%
164.93%
38.60%
-51.39%
127.11%
840.12%
-92.02%
29.05%
100.80%
-15.07%
 
EPS
33.53
28.68
10.83
7.81
16.07
7.08
0.75
9.43
7.31
3.64
4.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17,805.44
14,388.09
13,126.37
12,552.39
10,679.01
9,986.50
10,484.94
10,503.95
10,205.15
13,194.92
Share Capital
918.32
918.32
918.32
918.32
918.32
932.81
932.81
966.46
966.46
1,288.62
Total Reserves
16,887.12
13,469.77
12,208.05
11,634.07
9,760.69
9,053.69
9,552.13
9,537.49
9,238.69
11,906.30
Non-Current Liabilities
1,578.52
1,607.38
1,614.59
1,689.05
1,980.08
1,841.53
1,757.33
1,668.06
1,643.93
1,533.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
252.14
170.57
100.83
326.02
633.34
628.80
530.93
436.09
328.11
301.12
Current Liabilities
3,498.20
3,239.56
2,885.65
3,310.18
2,174.35
2,720.02
2,905.12
2,440.93
2,651.93
1,981.95
Trade Payables
738.10
720.96
1,263.34
1,457.10
939.54
772.93
1,285.77
961.74
844.46
639.56
Other Current Liabilities
2,360.31
2,252.07
1,395.60
1,494.42
904.69
1,756.34
1,387.05
1,058.32
1,639.31
1,255.24
Short Term Borrowings
124.22
39.16
47.75
20.67
46.11
12.31
66.79
44.99
51.09
0.00
Short Term Provisions
275.57
227.37
178.96
337.99
284.01
178.44
165.51
375.88
117.07
87.15
Total Liabilities
22,882.16
19,235.03
17,626.61
17,551.62
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01
16,710.36
Net Block
7,748.24
7,382.73
7,302.83
7,343.21
7,660.46
7,484.77
7,285.78
7,139.46
7,144.43
6,595.68
Gross Block
13,541.21
12,496.32
11,691.75
11,048.62
10,550.51
9,816.01
9,115.42
8,502.17
8,048.87
7,021.02
Accumulated Depreciation
5,420.78
4,769.92
4,033.63
3,705.41
2,890.05
2,331.24
1,829.64
1,362.71
904.44
425.34
Non Current Assets
13,742.84
13,103.55
12,325.47
11,070.99
10,402.56
9,990.25
9,546.69
9,103.46
8,845.22
9,366.71
Capital Work in Progress
4,936.20
4,573.08
3,268.92
2,234.82
1,575.45
1,426.70
882.71
915.22
566.00
687.70
Non Current Investment
259.29
168.68
213.17
311.00
311.56
275.68
176.21
116.75
38.91
944.53
Long Term Loans & Adv.
777.30
956.67
1,518.62
1,166.46
838.46
784.81
804.98
770.20
1,063.76
1,097.45
Other Non Current Assets
21.81
22.39
21.93
15.50
16.63
18.29
397.01
161.83
32.12
41.35
Current Assets
9,139.32
6,131.48
5,300.50
6,480.06
4,430.88
4,557.80
5,600.70
5,509.48
5,655.79
7,343.65
Current Investments
514.92
172.91
145.58
64.01
248.38
55.01
80.81
592.96
1,221.13
66.00
Inventories
1,908.83
1,831.32
1,840.22
1,645.60
1,476.32
1,696.90
1,210.01
1,194.08
1,155.93
1,055.01
Sundry Debtors
186.39
153.50
91.33
75.25
147.39
140.09
240.52
258.13
184.25
235.21
Cash & Bank
5,426.73
2,575.15
2,117.50
3,706.07
1,749.78
1,980.53
3,496.35
2,768.95
2,287.23
5,103.15
Other Current Assets
1,102.45
493.45
85.67
112.39
809.01
685.27
573.01
695.36
807.25
884.28
Short Term Loans & Adv.
809.62
905.15
1,020.20
876.74
632.65
508.93
409.35
553.71
656.88
640.05
Net Current Assets
5,641.12
2,891.92
2,414.85
3,169.88
2,256.53
1,837.78
2,695.58
3,068.55
3,003.86
5,361.70
Total Assets
22,882.16
19,235.03
17,625.97
17,551.05
14,833.44
14,548.05
15,147.39
14,612.94
14,501.01
16,710.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5,806.11
2,727.08
908.24
4,049.61
2,199.40
-348.56
2,408.85
1,590.33
1,435.94
880.81
PBT
7,078.37
2,712.08
1,845.16
3,954.31
1,316.52
224.24
2,741.21
2,038.61
963.91
1,188.70
Adjustment
522.10
650.37
692.29
692.29
557.22
319.31
295.01
280.65
197.32
-50.18
Changes in Working Capital
-75.28
-0.61
-882.52
158.52
423.18
-791.65
393.52
-246.44
493.14
102.07
Cash after chg. in Working capital
7,525.19
3,361.84
1,654.93
4,805.12
2,296.92
-248.10
3,429.74
2,072.82
1,654.37
1,240.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,719.08
-634.76
-746.69
-755.51
-97.52
-100.46
-1,020.89
-482.49
-218.43
-359.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,970.54
-1,999.64
-334.25
-2,735.92
-1,403.70
872.72
-531.85
-490.16
1,550.34
313.96
Net Fixed Assets
-1,408.01
-2,108.73
-1,677.23
-1,157.48
-883.25
-1,244.58
-580.74
-802.52
-906.15
Net Investments
-489.37
-54.33
-93.57
184.37
-229.37
-75.67
453.98
550.11
-250.32
Others
-2,073.16
163.42
1,436.55
-1,762.81
-291.08
2,192.97
-405.09
-237.75
2,706.81
Cash from Financing Activity
-1,757.66
-747.24
-923.50
-1,114.41
-600.65
-677.29
-1,730.75
-1,099.65
-3,615.87
-544.03
Net Cash Inflow / Outflow
77.91
-19.80
-349.51
199.28
195.05
-153.13
146.25
0.52
-629.59
650.74
Opening Cash & Equivalents
43.49
63.29
412.80
213.52
18.47
171.60
25.35
24.83
654.42
3.68
Closing Cash & Equivalent
121.40
43.49
63.29
412.80
213.52
18.47
171.60
25.35
24.83
654.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
96.95
78.34
71.47
68.34
58.14
53.53
56.20
54.34
52.80
51.20
ROA
25.02%
10.79%
8.16%
18.23%
8.85%
0.93%
11.64%
9.22%
4.28%
4.79%
ROE
32.73%
14.45%
11.17%
25.41%
12.58%
1.35%
16.51%
12.96%
5.71%
6.06%
ROCE
44.12%
19.78%
14.47%
34.14%
12.77%
2.26%
25.99%
19.62%
8.25%
9.17%
Fixed Asset Turnover
1.29
1.09
1.25
1.32
0.88
0.90
1.31
1.16
1.07
0.65
Receivable days
3.69
3.40
2.13
2.86
5.86
8.20
7.91
8.39
9.51
8.94
Inventory Days
40.66
50.96
44.62
40.08
64.66
62.62
38.15
44.59
50.12
55.75
Payable days
134.95
136.87
157.34
235.88
238.63
47.66
50.05
43.33
43.61
35.00
Cash Conversion Cycle
-90.60
-82.51
-110.59
-192.94
-168.11
23.16
-3.98
9.65
16.02
29.69
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.01
0.00
Interest Cover
121.03
158.59
103.68
171.96
186.95
40.41
1152.23
1046.55
359.63
364.50

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • NALCO’s consolidated net profit grows 37% in Q2
    10th Nov 2025, 12:30 PM

    The consolidated total income of the company increased by 9.10% at Rs 4,443.81 crore for Q2FY26

    Read More
  • National Aluminium - Quarterly Results
    8th Nov 2025, 00:00 AM

    Read More
  • Nalco planning JV with Coal India, NTPC
    29th Aug 2025, 10:00 AM

    Both the power plant and the smelter unit are part of its long-term expansion plans

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.