Nifty
Sensex
:
:
24479.05
80368.46
-30.20 (-0.12%)
-60.58 (-0.08%)

Chemicals

Rating :
34/99

BSE: 500298 | NSE: NATPEROXID

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 654.64
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 653.14
  • 0.09%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 0.53%
  • 25.11%
  • FII
  • DII
  • Others
  • 0.67%
  • 0.00%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -38.25
  • -65.76
  • -79.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.53
  • 19.65
  • 162.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.81
  • 30.73
  • 25.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.59
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.14
  • -17.24
  • -44.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
88.33
-100.00%
0.00
115.15
-100.00%
0.00
97.20
-100.00%
79.54
75.80
4.93%
Expenses
0.00
69.84
-100.00%
0.00
88.11
-100.00%
0.00
90.23
-100.00%
70.18
71.65
-2.05%
EBITDA
0.00
18.49
-100.00%
0.00
27.04
-100.00%
0.00
6.97
-100.00%
9.36
4.15
125.54%
EBIDTM
0.00%
20.93%
0.00%
23.48%
0.00%
7.17%
11.77%
5.48%
Other Income
0.00
1.41
-100.00%
0.00
3.45
-100.00%
0.00
3.16
-100.00%
1.23
1.53
-19.61%
Interest
0.00
1.18
-100.00%
0.00
1.53
-100.00%
0.00
1.70
-100.00%
0.32
1.81
-82.32%
Depreciation
0.00
4.51
-100.00%
0.00
5.62
-100.00%
0.00
4.57
-100.00%
4.58
4.45
2.92%
PBT
0.00
14.20
-100.00%
0.00
23.34
-100.00%
0.00
3.86
-100.00%
5.69
15.33
-62.88%
Tax
0.00
3.59
-100.00%
0.00
5.95
-100.00%
0.00
0.76
-100.00%
1.37
3.93
-65.14%
PAT
0.00
10.61
-100.00%
0.00
17.39
-100.00%
0.00
3.10
-100.00%
4.32
11.41
-62.14%
PATM
0.00%
12.02%
0.00%
15.11%
0.00%
3.19%
5.43%
15.05%
EPS
0.00
18.47
-100.00%
0.00
30.27
-100.00%
0.00
5.39
-100.00%
7.51
19.85
-62.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
380.22
225.94
215.01
191.23
402.28
306.31
233.09
233.99
196.75
235.86
212.89
Net Sales Growth
39.25%
5.08%
12.44%
-52.46%
31.33%
31.41%
-0.38%
18.93%
-16.58%
10.79%
 
Cost Of Goods Sold
182.78
109.36
77.49
82.23
86.69
82.20
60.54
80.09
74.00
66.92
52.99
Gross Profit
197.44
116.58
137.51
109.01
315.60
224.10
172.55
153.91
122.75
168.95
159.90
GP Margin
51.93%
51.60%
63.96%
57.00%
78.45%
73.16%
74.03%
65.78%
62.39%
71.63%
75.11%
Total Expenditure
318.36
208.93
169.85
165.66
175.41
160.83
162.63
197.66
174.49
173.58
145.61
Power & Fuel Cost
-
33.27
33.95
26.05
32.78
27.12
30.20
32.92
30.54
33.98
31.09
% Of Sales
-
14.73%
15.79%
13.62%
8.15%
8.85%
12.96%
14.07%
15.52%
14.41%
14.60%
Employee Cost
-
26.98
25.58
26.33
23.61
22.55
23.48
19.37
17.06
16.83
13.95
% Of Sales
-
11.94%
11.90%
13.77%
5.87%
7.36%
10.07%
8.28%
8.67%
7.14%
6.55%
Manufacturing Exp.
-
13.77
8.41
11.19
7.96
9.13
33.41
29.88
27.71
25.63
28.51
% Of Sales
-
6.09%
3.91%
5.85%
1.98%
2.98%
14.33%
12.77%
14.08%
10.87%
13.39%
General & Admin Exp.
-
9.25
10.43
6.73
6.94
6.50
5.45
10.41
6.78
9.11
7.14
% Of Sales
-
4.09%
4.85%
3.52%
1.73%
2.12%
2.34%
4.45%
3.45%
3.86%
3.35%
Selling & Distn. Exp.
-
7.99
5.22
3.59
5.55
3.67
0.09
22.95
17.30
19.57
11.93
% Of Sales
-
3.54%
2.43%
1.88%
1.38%
1.20%
0.04%
9.81%
8.79%
8.30%
5.60%
Miscellaneous Exp.
-
8.31
8.75
9.54
11.89
9.66
9.45
2.05
1.09
1.54
11.93
% Of Sales
-
3.68%
4.07%
4.99%
2.96%
3.15%
4.05%
0.88%
0.55%
0.65%
0%
EBITDA
61.86
17.01
45.16
25.57
226.87
145.48
70.46
36.33
22.26
62.28
67.28
EBITDA Margin
16.27%
7.53%
21.00%
13.37%
56.40%
47.49%
30.23%
15.53%
11.31%
26.41%
31.60%
Other Income
9.25
10.21
12.78
17.95
19.11
10.14
6.19
8.12
6.49
6.19
4.77
Interest
4.73
8.83
12.66
2.74
0.73
0.51
2.21
5.38
4.68
0.22
0.35
Depreciation
19.28
17.44
17.50
11.23
9.23
9.19
8.93
8.96
7.21
9.73
11.00
PBT
47.09
0.95
27.78
29.56
236.02
145.92
65.51
30.11
16.86
58.52
60.70
Tax
11.67
2.52
-8.88
11.64
82.22
51.14
19.19
10.74
10.18
19.78
20.64
Tax Rate
24.78%
31.70%
-72.25%
39.38%
34.84%
34.79%
33.19%
36.79%
60.38%
33.12%
34.00%
PAT
35.42
5.43
21.18
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
PAT before Minority Interest
35.42
5.43
21.18
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.32%
2.40%
9.85%
9.37%
38.23%
31.29%
16.58%
7.88%
3.40%
16.93%
18.82%
PAT Growth
28.85%
-74.36%
18.19%
-88.35%
60.48%
148.03%
109.43%
176.20%
-83.27%
-0.30%
 
EPS
62.14
9.53
37.16
31.44
269.82
168.14
67.79
32.37
11.72
70.07
70.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
910.60
1,066.77
802.10
1,173.79
1,016.86
741.59
224.00
212.46
209.66
179.81
Share Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Total Reserves
904.86
1,061.02
796.36
1,168.04
1,011.11
735.84
218.25
206.72
203.92
174.06
Non-Current Liabilities
228.31
215.84
215.55
110.11
36.51
27.44
126.98
137.87
18.82
17.62
Secured Loans
13.77
0.00
0.00
69.69
0.00
0.00
10.00
30.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
182.45
182.67
176.18
3.10
2.55
2.79
87.51
80.37
1.27
0.55
Current Liabilities
107.97
159.70
217.08
58.54
39.40
38.36
48.87
76.15
62.46
40.65
Trade Payables
13.84
20.04
18.68
23.99
20.27
19.23
18.06
25.20
22.53
25.49
Other Current Liabilities
93.18
129.09
187.00
16.21
13.38
14.39
22.21
23.59
5.74
2.90
Short Term Borrowings
0.00
9.42
4.68
10.00
0.00
1.05
0.33
22.99
4.04
1.03
Short Term Provisions
0.96
1.15
6.72
8.34
5.75
3.68
8.26
4.36
30.15
11.23
Total Liabilities
1,246.88
1,442.31
1,234.73
1,342.44
1,092.77
807.39
399.85
426.48
290.94
238.08
Net Block
337.66
342.13
372.39
165.75
169.65
178.48
179.67
187.37
116.63
110.42
Gross Block
408.51
395.96
410.87
193.00
187.73
187.41
322.83
321.57
243.31
230.49
Accumulated Depreciation
70.85
53.83
38.48
27.25
18.07
8.92
143.16
134.21
126.68
120.07
Non Current Assets
1,122.21
1,277.69
1,045.34
1,009.60
883.09
678.48
278.99
283.17
176.01
124.97
Capital Work in Progress
3.99
2.53
0.00
75.40
5.64
1.68
3.09
3.98
40.92
3.15
Non Current Investment
586.61
746.02
492.40
742.63
691.25
487.41
4.33
4.33
4.33
3.00
Long Term Loans & Adv.
190.93
186.72
180.19
25.81
16.49
10.76
91.75
87.50
14.13
8.40
Other Non Current Assets
3.02
0.30
0.36
0.01
0.06
0.14
0.15
0.00
0.00
0.00
Current Assets
124.68
164.61
189.39
332.84
209.68
128.92
120.84
143.31
114.94
113.10
Current Investments
68.50
0.21
0.00
7.84
70.37
50.26
5.78
8.31
9.02
57.34
Inventories
29.24
16.95
24.40
31.81
14.73
11.11
14.11
16.00
23.99
8.19
Sundry Debtors
18.88
23.84
32.25
30.59
53.25
33.17
32.66
37.16
32.51
31.67
Cash & Bank
1.69
7.49
2.96
15.00
3.70
0.47
1.66
1.24
1.38
1.24
Other Current Assets
6.37
2.36
13.16
3.30
67.63
33.91
66.63
80.59
48.04
14.67
Short Term Loans & Adv.
0.76
113.75
116.62
244.30
66.56
32.31
65.94
80.25
47.74
14.43
Net Current Assets
16.71
4.91
-27.68
274.30
170.28
90.56
71.98
67.16
52.48
72.45
Total Assets
1,246.89
1,442.30
1,234.73
1,342.44
1,092.77
807.40
399.83
426.48
290.95
238.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
9.41
61.04
16.11
148.04
94.71
59.73
22.27
21.52
29.09
41.91
PBT
7.95
12.29
29.56
236.02
146.97
57.82
29.19
16.86
59.72
60.70
Adjustment
19.19
31.65
-2.94
-8.49
-0.08
16.53
8.65
7.26
4.01
6.92
Changes in Working Capital
-14.53
23.27
-0.07
-0.24
-12.08
-0.88
-8.42
1.98
-16.34
-5.14
Cash after chg. in Working capital
12.61
67.22
26.55
227.28
134.82
73.48
29.43
26.10
47.39
62.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.21
-6.18
-10.44
-79.24
-40.10
-13.74
-7.15
-4.58
-18.31
-20.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
33.92
-7.27
-38.80
-175.12
-56.37
-32.69
29.53
-74.98
-21.84
-29.95
Net Fixed Assets
-14.01
12.38
-142.47
-75.03
-4.28
136.83
-0.37
-41.32
-50.59
-4.16
Net Investments
-13.99
-91.18
15.03
61.83
-83.23
-163.14
2.53
0.71
48.32
-34.63
Others
61.92
71.53
88.64
-161.92
31.14
-6.38
27.37
-34.37
-19.57
8.84
Cash from Financing Activity
-49.08
-49.18
14.13
34.66
-35.21
-28.24
-51.38
54.24
-7.24
-12.56
Net Cash Inflow / Outflow
-5.76
4.58
-8.57
7.58
3.13
-1.19
0.42
0.79
0.00
-0.60
Opening Cash & Equivalents
6.80
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
Closing Cash & Equivalent
1.04
6.80
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
1584.48
1856.21
1395.69
2042.43
1769.37
1290.39
389.76
369.69
364.82
312.87
ROA
0.40%
1.58%
1.39%
12.63%
10.09%
6.40%
4.47%
1.86%
15.10%
16.16%
ROE
0.55%
2.27%
1.81%
14.04%
10.90%
8.00%
8.45%
3.16%
20.51%
24.31%
ROCE
1.53%
2.32%
2.91%
20.86%
16.67%
11.92%
12.81%
8.63%
30.38%
36.35%
Fixed Asset Turnover
0.58
0.56
0.63
2.11
1.68
1.03
0.81
0.78
1.11
1.04
Receivable days
33.44
45.52
59.97
38.04
50.09
45.79
48.83
57.97
44.64
42.96
Inventory Days
36.16
33.56
53.64
21.11
14.97
17.54
21.06
33.27
22.38
14.68
Payable days
56.53
91.17
53.33
43.29
45.18
44.39
40.45
51.97
47.57
55.81
Cash Conversion Cycle
13.07
-12.10
60.29
15.86
19.88
18.94
29.44
39.27
19.46
1.83
Total Debt/Equity
0.10
0.12
0.20
0.07
0.00
0.01
0.14
0.34
0.02
0.01
Interest Cover
1.90
1.97
11.80
323.92
291.52
27.16
6.42
4.60
276.84
175.83

News Update:


  • Naperol Investments - Quarterly Results
    8th May 2024, 15:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.