Nifty
:
12968.95
Sensex
:
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)
Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

National Peroxide Ltd.

Chemicals

Rating :
55/99

BSE: 500298 | NSE: NATPEROXID

NSE BSE
1956.35
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1921.05
  •  1973.00
  •  1921.00
  •  1927.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  331
  •  51.83
  •  2370.00
  •  821.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,124.31
  • 62.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,282.74
  • 0.64%
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 2.77%
  • 24.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.48
  • -3.96
  • -14.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.07
  • -6.78
  • -29.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.91
  • -0.58
  • -42.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.87
  • 25.48
  • 25.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.33
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 14.74
  • 16.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
53.88
54.79
-1.66%
30.46
57.18
-46.73%
47.50
68.99
-31.15%
31.76
98.22
-67.66%
Expenses
35.78
48.85
-26.76%
28.27
38.82
-27.18%
38.17
45.69
-16.46%
39.82
43.70
-8.88%
EBITDA
18.10
5.93
205.23%
2.19
18.36
-88.07%
9.33
23.30
-59.96%
-8.06
54.51
-
EBIDTM
33.59%
10.83%
7.21%
32.11%
19.65%
33.78%
-25.36%
55.50%
Other Income
3.20
5.99
-46.58%
2.79
6.31
-55.78%
2.79
5.99
-53.42%
2.86
5.34
-46.44%
Interest
3.12
0.00
0
3.39
0.42
707.14%
2.25
0.71
216.90%
0.06
0.00
0
Depreciation
4.46
2.58
72.87%
4.41
2.43
81.48%
3.78
2.29
65.07%
2.44
2.35
3.83%
PBT
13.71
9.34
46.79%
-2.82
21.83
-
6.08
26.29
-76.87%
-7.69
57.50
-
Tax
-8.62
3.56
-
-1.03
7.20
-
3.05
8.80
-65.34%
-2.15
20.45
-
PAT
22.33
5.78
286.33%
-1.79
14.63
-
3.04
17.49
-82.62%
-5.53
37.04
-
PATM
41.45%
10.55%
-5.87%
25.59%
6.40%
25.36%
-17.42%
37.72%
EPS
39.18
10.14
286.39%
-3.14
25.67
-
5.33
30.69
-82.63%
-9.71
64.99
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
163.60
191.23
402.28
306.31
233.09
233.99
196.75
235.86
212.89
154.65
182.35
Net Sales Growth
-41.40%
-52.46%
31.33%
31.41%
-0.38%
18.93%
-16.58%
10.79%
37.66%
-15.19%
 
Cost Of Goods Sold
63.48
82.23
86.69
82.20
60.54
80.09
74.00
66.92
52.99
38.44
22.10
Gross Profit
100.12
109.01
315.60
224.10
172.55
153.91
122.75
168.95
159.90
116.21
160.24
GP Margin
61.20%
57.00%
78.45%
73.16%
74.03%
65.78%
62.39%
71.63%
75.11%
75.14%
87.87%
Total Expenditure
142.04
165.66
175.41
160.83
162.63
197.66
174.49
173.58
145.61
107.10
89.77
Power & Fuel Cost
-
26.05
32.78
27.12
30.20
32.92
30.54
33.98
31.09
19.75
19.48
% Of Sales
-
13.62%
8.15%
8.85%
12.96%
14.07%
15.52%
14.41%
14.60%
12.77%
10.68%
Employee Cost
-
26.33
23.61
22.55
23.48
19.37
17.06
16.83
13.95
10.69
11.26
% Of Sales
-
13.77%
5.87%
7.36%
10.07%
8.28%
8.67%
7.14%
6.55%
6.91%
6.17%
Manufacturing Exp.
-
11.19
7.96
9.13
33.41
29.88
27.71
25.63
28.51
23.13
21.17
% Of Sales
-
5.85%
1.98%
2.98%
14.33%
12.77%
14.08%
10.87%
13.39%
14.96%
11.61%
General & Admin Exp.
-
6.73
6.94
6.50
5.45
10.41
6.78
9.11
7.14
5.45
5.07
% Of Sales
-
3.52%
1.73%
2.12%
2.34%
4.45%
3.45%
3.86%
3.35%
3.52%
2.78%
Selling & Distn. Exp.
-
3.59
5.55
3.67
0.09
22.95
17.30
19.57
11.93
10.48
10.61
% Of Sales
-
1.88%
1.38%
1.20%
0.04%
9.81%
8.79%
8.30%
5.60%
6.78%
5.82%
Miscellaneous Exp.
-
9.54
11.89
9.66
9.45
2.05
1.09
1.54
0.00
0.24
10.61
% Of Sales
-
4.99%
2.96%
3.15%
4.05%
0.88%
0.55%
0.65%
0%
0.16%
0.04%
EBITDA
21.56
25.57
226.87
145.48
70.46
36.33
22.26
62.28
67.28
47.55
92.58
EBITDA Margin
13.18%
13.37%
56.40%
47.49%
30.23%
15.53%
11.31%
26.41%
31.60%
30.75%
50.77%
Other Income
11.64
17.95
19.11
10.14
6.19
8.12
6.49
6.19
4.77
2.15
1.51
Interest
8.82
2.74
0.73
0.51
2.21
5.38
4.68
0.22
0.35
0.41
0.73
Depreciation
15.09
11.23
9.23
9.19
8.93
8.96
7.21
9.73
11.00
10.02
8.41
PBT
9.28
29.56
236.02
145.92
65.51
30.11
16.86
58.52
60.70
39.27
84.94
Tax
-8.75
11.64
82.22
51.14
19.19
10.74
10.18
19.78
20.64
11.41
28.03
Tax Rate
-94.29%
39.38%
34.84%
34.79%
33.19%
36.79%
60.38%
33.12%
34.00%
29.06%
33.00%
PAT
18.05
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
PAT before Minority Interest
18.05
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.03%
9.37%
38.23%
31.29%
16.58%
7.88%
3.40%
16.93%
18.82%
18.01%
31.21%
PAT Growth
-75.91%
-88.35%
60.48%
148.03%
109.43%
176.20%
-83.27%
-0.30%
43.79%
-51.05%
 
EPS
31.67
31.44
269.82
168.14
67.79
32.37
11.72
70.07
70.28
48.88
99.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
802.10
1,173.79
1,016.86
741.59
224.00
212.46
209.66
179.81
149.77
129.94
Share Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Total Reserves
796.36
1,168.04
1,011.11
735.84
218.25
206.72
203.92
174.06
144.02
124.20
Non-Current Liabilities
42.81
110.11
36.51
27.44
126.98
137.87
18.82
17.62
71.69
12.38
Secured Loans
0.00
69.69
0.00
0.00
10.00
30.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.45
3.10
2.55
2.79
87.51
80.37
1.27
0.55
55.94
0.00
Current Liabilities
213.85
58.54
39.40
38.36
48.87
76.15
62.46
40.65
36.43
45.57
Trade Payables
18.68
23.99
20.27
19.23
18.06
25.20
22.53
25.49
20.08
22.93
Other Current Liabilities
187.00
16.21
13.38
14.39
22.21
23.59
5.74
2.90
2.03
4.79
Short Term Borrowings
4.68
10.00
0.00
1.05
0.33
22.99
4.04
1.03
5.26
8.85
Short Term Provisions
3.49
8.34
5.75
3.68
8.26
4.36
30.15
11.23
9.04
9.00
Total Liabilities
1,058.76
1,342.44
1,092.77
807.39
399.85
426.48
290.94
238.08
257.89
187.89
Net Block
372.39
165.75
169.65
178.48
179.67
187.37
116.63
110.42
117.82
74.59
Gross Block
410.87
193.00
187.73
187.41
322.83
321.57
243.31
230.49
226.90
173.77
Accumulated Depreciation
38.48
27.25
18.07
8.92
143.16
134.21
126.68
120.07
109.08
99.17
Non Current Assets
872.60
1,009.60
883.09
678.48
278.99
283.17
176.01
124.97
181.55
105.56
Capital Work in Progress
0.00
75.40
5.64
1.68
3.09
3.98
40.92
3.15
2.58
21.88
Non Current Investment
492.40
742.63
691.25
487.41
4.33
4.33
4.33
3.00
2.17
1.02
Long Term Loans & Adv.
7.45
25.81
16.49
10.76
91.75
87.50
14.13
8.40
58.97
8.03
Other Non Current Assets
0.36
0.01
0.06
0.14
0.15
0.00
0.00
0.00
0.00
0.04
Current Assets
186.16
332.84
209.68
128.92
120.84
143.31
114.94
113.10
76.34
82.33
Current Investments
0.00
7.84
70.37
50.26
5.78
8.31
9.02
57.34
22.71
20.50
Inventories
24.40
31.81
14.73
11.11
14.11
16.00
23.99
8.19
10.96
19.55
Sundry Debtors
32.25
30.59
53.25
33.17
32.66
37.16
32.51
31.67
24.36
27.07
Cash & Bank
2.96
15.00
3.70
0.47
1.66
1.24
1.38
1.24
1.67
1.35
Other Current Assets
126.55
3.30
1.07
1.60
66.63
80.59
48.04
14.67
16.64
13.86
Short Term Loans & Adv.
113.39
244.30
66.56
32.31
65.94
80.25
47.74
14.43
16.32
13.67
Net Current Assets
-27.68
274.30
170.28
90.56
71.98
67.16
52.48
72.45
39.91
36.77
Total Assets
1,058.76
1,342.44
1,092.77
807.40
399.83
426.48
290.95
238.07
257.89
187.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16.11
148.04
94.71
59.73
22.27
21.52
29.09
41.91
47.24
43.19
PBT
29.56
236.02
146.97
57.82
29.19
16.86
59.72
60.70
39.27
84.94
Adjustment
-2.94
-8.49
-0.08
16.53
8.65
7.26
4.01
6.92
9.72
7.80
Changes in Working Capital
-0.07
-0.24
-12.08
-0.88
-8.42
1.98
-16.34
-5.14
6.59
-21.08
Cash after chg. in Working capital
26.55
227.28
134.82
73.48
29.43
26.10
47.39
62.48
55.57
71.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.44
-79.24
-40.10
-13.74
-7.15
-4.58
-18.31
-20.57
-8.34
-28.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.80
-175.12
-56.37
-32.69
29.53
-74.98
-21.84
-29.95
-34.94
-45.02
Net Fixed Assets
-142.47
-75.03
-4.28
136.83
-0.37
-41.32
-50.59
-4.16
-33.83
-20.66
Net Investments
15.03
61.83
-83.23
-163.14
2.53
0.71
48.32
-34.63
-2.21
-20.50
Others
88.64
-161.92
31.14
-6.38
27.37
-34.37
-19.57
8.84
1.10
-3.86
Cash from Financing Activity
14.13
34.66
-35.21
-28.24
-51.38
54.24
-7.24
-12.56
-12.00
1.43
Net Cash Inflow / Outflow
-8.57
7.58
3.13
-1.19
0.42
0.79
0.00
-0.60
0.30
-0.40
Opening Cash & Equivalents
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36
0.77
Closing Cash & Equivalent
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1395.69
2042.43
1769.37
1290.39
389.76
369.69
364.82
312.87
260.60
226.10
ROA
1.49%
12.63%
10.09%
6.40%
4.47%
1.86%
15.10%
16.16%
12.50%
37.22%
ROE
1.81%
14.04%
10.90%
8.00%
8.45%
3.16%
20.51%
24.31%
19.92%
54.02%
ROCE
2.91%
20.86%
16.67%
11.92%
12.81%
8.63%
30.38%
36.35%
27.01%
78.03%
Fixed Asset Turnover
0.63
2.11
1.68
1.03
0.81
0.78
1.11
1.04
0.85
1.16
Receivable days
59.97
38.04
50.09
45.79
48.83
57.97
44.64
42.96
55.28
40.56
Inventory Days
53.64
21.11
14.97
17.54
21.06
33.27
22.38
14.68
32.79
26.07
Payable days
53.33
43.29
45.18
44.39
40.45
51.97
47.57
55.81
72.30
67.63
Cash Conversion Cycle
60.29
15.86
19.88
18.94
29.44
39.27
19.46
1.83
15.77
-1.00
Total Debt/Equity
0.20
0.07
0.00
0.01
0.14
0.34
0.02
0.01
0.04
0.07
Interest Cover
11.80
323.92
291.52
27.16
6.42
4.60
276.84
175.83
97.36
117.25

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • National Peroxide - Quarterly Results
    21st Oct 2020, 18:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.