PBT
29.00
235.27
146.23
57.04
28.70
16.41
58.38
60.44
38.88
85.94
Adjustment
-2.91
-8.24
0.18
16.85
8.70
7.26
4.01
6.53
9.46
6.49
Changes in Working Capital
-0.07
-0.24
-12.08
-0.87
-8.42
1.96
-16.34
-5.13
6.59
-21.09
Cash after chg. in Working capital
26.02
226.78
134.32
73.02
28.98
25.63
46.05
61.84
54.93
71.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.44
-79.24
-40.10
-13.73
-7.15
-4.57
-18.29
-20.56
-8.33
-28.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00