Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Chemicals

Rating :
45/99

BSE: 500298 | NSE: NATPEROXID

2068.20
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2091.80
  •  2124.05
  •  2061.10
  •  2065.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  518
  •  75.01
  •  2900.00
  •  1825.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,188.59
  • 96.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,305.80
  • 0.60%
  • 1.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 1.74%
  • 24.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.35
  • -1.60
  • -18.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.51
  • -8.51
  • -27.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.70
  • -11.33
  • -48.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.72
  • 27.63
  • 31.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.22
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.57
  • 18.22
  • 20.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
28.69
30.46
-5.81%
64.15
47.50
35.05%
66.51
31.76
109.41%
53.88
54.79
-1.66%
Expenses
39.84
28.27
40.93%
58.45
38.17
53.13%
49.92
39.82
25.36%
35.78
48.85
-26.76%
EBITDA
-11.16
2.19
-
5.70
9.33
-38.91%
16.59
-8.06
-
18.10
5.93
205.23%
EBIDTM
-38.91%
7.21%
8.89%
19.65%
24.94%
-25.36%
33.59%
10.83%
Other Income
3.18
2.79
13.98%
3.55
2.79
27.24%
3.25
2.86
13.64%
3.20
5.99
-46.58%
Interest
2.48
3.39
-26.84%
2.91
2.25
29.33%
3.23
0.06
5,283.33%
3.12
0.00
0
Depreciation
4.26
4.41
-3.40%
4.24
3.78
12.17%
4.38
2.44
79.51%
4.46
2.58
72.87%
PBT
-14.73
-2.82
-
-10.82
6.08
-
12.22
-7.69
-
13.71
9.34
46.79%
Tax
-4.08
-1.03
-
-2.45
3.05
-
3.22
-2.15
-
-8.62
3.56
-
PAT
-10.65
-1.79
-
-8.37
3.04
-
9.00
-5.53
-
22.33
5.78
286.33%
PATM
-37.11%
-5.87%
-13.05%
6.40%
13.54%
-17.42%
41.45%
10.55%
EPS
-18.52
-3.11
-
-14.57
5.29
-
15.67
-9.63
-
38.86
10.06
286.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
213.23
215.01
191.23
402.28
306.31
233.09
233.99
196.75
235.86
212.89
154.65
Net Sales Growth
29.62%
12.44%
-52.46%
31.33%
31.41%
-0.38%
18.93%
-16.58%
10.79%
37.66%
 
Cost Of Goods Sold
84.40
77.49
82.23
86.69
82.20
60.54
80.09
74.00
66.92
52.99
38.44
Gross Profit
128.83
137.51
109.01
315.60
224.10
172.55
153.91
122.75
168.95
159.90
116.21
GP Margin
60.42%
63.96%
57.00%
78.45%
73.16%
74.03%
65.78%
62.39%
71.63%
75.11%
75.14%
Total Expenditure
183.99
169.85
165.66
175.41
160.83
162.63
197.66
174.49
173.58
145.61
107.10
Power & Fuel Cost
-
33.95
26.05
32.78
27.12
30.20
32.92
30.54
33.98
31.09
19.75
% Of Sales
-
15.79%
13.62%
8.15%
8.85%
12.96%
14.07%
15.52%
14.41%
14.60%
12.77%
Employee Cost
-
25.58
26.33
23.61
22.55
23.48
19.37
17.06
16.83
13.95
10.69
% Of Sales
-
11.90%
13.77%
5.87%
7.36%
10.07%
8.28%
8.67%
7.14%
6.55%
6.91%
Manufacturing Exp.
-
8.41
11.19
7.96
9.13
33.41
29.88
27.71
25.63
28.51
23.13
% Of Sales
-
3.91%
5.85%
1.98%
2.98%
14.33%
12.77%
14.08%
10.87%
13.39%
14.96%
General & Admin Exp.
-
10.43
6.73
6.94
6.50
5.45
10.41
6.78
9.11
7.14
5.45
% Of Sales
-
4.85%
3.52%
1.73%
2.12%
2.34%
4.45%
3.45%
3.86%
3.35%
3.52%
Selling & Distn. Exp.
-
4.09
3.59
5.55
3.67
0.09
22.95
17.30
19.57
11.93
10.48
% Of Sales
-
1.90%
1.88%
1.38%
1.20%
0.04%
9.81%
8.79%
8.30%
5.60%
6.78%
Miscellaneous Exp.
-
9.88
9.54
11.89
9.66
9.45
2.05
1.09
1.54
0.00
10.48
% Of Sales
-
4.60%
4.99%
2.96%
3.15%
4.05%
0.88%
0.55%
0.65%
0%
0.16%
EBITDA
29.23
45.16
25.57
226.87
145.48
70.46
36.33
22.26
62.28
67.28
47.55
EBITDA Margin
13.71%
21.00%
13.37%
56.40%
47.49%
30.23%
15.53%
11.31%
26.41%
31.60%
30.75%
Other Income
13.18
12.78
17.95
19.11
10.14
6.19
8.12
6.49
6.19
4.77
2.15
Interest
11.74
12.66
2.74
0.73
0.51
2.21
5.38
4.68
0.22
0.35
0.41
Depreciation
17.34
17.50
11.23
9.23
9.19
8.93
8.96
7.21
9.73
11.00
10.02
PBT
0.38
27.78
29.56
236.02
145.92
65.51
30.11
16.86
58.52
60.70
39.27
Tax
-11.93
-8.88
11.64
82.22
51.14
19.19
10.74
10.18
19.78
20.64
11.41
Tax Rate
-3,139.47%
-72.25%
39.38%
34.84%
34.79%
33.19%
36.79%
60.38%
33.12%
34.00%
29.06%
PAT
12.31
21.18
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
PAT before Minority Interest
12.31
21.18
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.77%
9.85%
9.37%
38.23%
31.29%
16.58%
7.88%
3.40%
16.93%
18.82%
18.01%
PAT Growth
720.67%
18.19%
-88.35%
60.48%
148.03%
109.43%
176.20%
-83.27%
-0.30%
43.79%
 
EPS
21.60
37.16
31.44
269.82
168.14
67.79
32.37
11.72
70.07
70.28
48.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,066.77
802.10
1,173.79
1,016.86
741.59
224.00
212.46
209.66
179.81
149.77
Share Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Total Reserves
1,061.02
796.36
1,168.04
1,011.11
735.84
218.25
206.72
203.92
174.06
144.02
Non-Current Liabilities
216.48
215.55
110.11
36.51
27.44
126.98
137.87
18.82
17.62
71.69
Secured Loans
0.00
0.00
69.69
0.00
0.00
10.00
30.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
183.31
176.18
3.10
2.55
2.79
87.51
80.37
1.27
0.55
55.94
Current Liabilities
159.70
217.08
58.54
39.40
38.36
48.87
76.15
62.46
40.65
36.43
Trade Payables
20.04
18.68
23.99
20.27
19.23
18.06
25.20
22.53
25.49
20.08
Other Current Liabilities
129.18
187.00
16.21
13.38
14.39
22.21
23.59
5.74
2.90
2.03
Short Term Borrowings
9.33
4.68
10.00
0.00
1.05
0.33
22.99
4.04
1.03
5.26
Short Term Provisions
1.15
6.72
8.34
5.75
3.68
8.26
4.36
30.15
11.23
9.04
Total Liabilities
1,442.95
1,234.73
1,342.44
1,092.77
807.39
399.85
426.48
290.94
238.08
257.89
Net Block
342.13
372.39
165.75
169.65
178.48
179.67
187.37
116.63
110.42
117.82
Gross Block
395.96
410.87
193.00
187.73
187.41
322.83
321.57
243.31
230.49
226.90
Accumulated Depreciation
53.83
38.48
27.25
18.07
8.92
143.16
134.21
126.68
120.07
109.08
Non Current Assets
1,278.34
1,045.34
1,009.60
883.09
678.48
278.99
283.17
176.01
124.97
181.55
Capital Work in Progress
2.53
0.00
75.40
5.64
1.68
3.09
3.98
40.92
3.15
2.58
Non Current Investment
746.02
492.40
742.63
691.25
487.41
4.33
4.33
4.33
3.00
2.17
Long Term Loans & Adv.
187.36
180.19
25.81
16.49
10.76
91.75
87.50
14.13
8.40
58.97
Other Non Current Assets
0.30
0.36
0.01
0.06
0.14
0.15
0.00
0.00
0.00
0.00
Current Assets
164.61
189.39
332.84
209.68
128.92
120.84
143.31
114.94
113.10
76.34
Current Investments
0.21
0.00
7.84
70.37
50.26
5.78
8.31
9.02
57.34
22.71
Inventories
16.95
24.40
31.81
14.73
11.11
14.11
16.00
23.99
8.19
10.96
Sundry Debtors
23.84
32.25
30.59
53.25
33.17
32.66
37.16
32.51
31.67
24.36
Cash & Bank
7.49
2.96
15.00
3.70
0.47
1.66
1.24
1.38
1.24
1.67
Other Current Assets
116.11
13.16
3.30
1.07
33.91
66.63
80.59
48.04
14.67
16.64
Short Term Loans & Adv.
113.75
116.62
244.30
66.56
32.31
65.94
80.25
47.74
14.43
16.32
Net Current Assets
4.91
-27.68
274.30
170.28
90.56
71.98
67.16
52.48
72.45
39.91
Total Assets
1,442.95
1,234.73
1,342.44
1,092.77
807.40
399.83
426.48
290.95
238.07
257.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
61.04
16.11
148.04
94.71
59.73
22.27
21.52
29.09
41.91
47.24
PBT
12.29
29.56
236.02
146.97
57.82
29.19
16.86
59.72
60.70
39.27
Adjustment
31.65
-2.94
-8.49
-0.08
16.53
8.65
7.26
4.01
6.92
9.72
Changes in Working Capital
23.27
-0.07
-0.24
-12.08
-0.88
-8.42
1.98
-16.34
-5.14
6.59
Cash after chg. in Working capital
67.22
26.55
227.28
134.82
73.48
29.43
26.10
47.39
62.48
55.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.18
-10.44
-79.24
-40.10
-13.74
-7.15
-4.58
-18.31
-20.57
-8.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.27
-38.80
-175.12
-56.37
-32.69
29.53
-74.98
-21.84
-29.95
-34.94
Net Fixed Assets
12.38
-142.47
-75.03
-4.28
136.83
-0.37
-41.32
-50.59
-4.16
-33.83
Net Investments
-91.18
15.03
61.83
-83.23
-163.14
2.53
0.71
48.32
-34.63
-2.21
Others
71.53
88.64
-161.92
31.14
-6.38
27.37
-34.37
-19.57
8.84
1.10
Cash from Financing Activity
-49.18
14.13
34.66
-35.21
-28.24
-51.38
54.24
-7.24
-12.56
-12.00
Net Cash Inflow / Outflow
4.58
-8.57
7.58
3.13
-1.19
0.42
0.79
0.00
-0.60
0.30
Opening Cash & Equivalents
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36
Closing Cash & Equivalent
6.80
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
1856.21
1395.69
2042.43
1769.37
1290.39
389.76
369.69
364.82
312.87
260.60
ROA
1.58%
1.39%
12.63%
10.09%
6.40%
4.47%
1.86%
15.10%
16.16%
12.50%
ROE
2.27%
1.81%
14.04%
10.90%
8.00%
8.45%
3.16%
20.51%
24.31%
19.92%
ROCE
2.32%
2.91%
20.86%
16.67%
11.92%
12.81%
8.63%
30.38%
36.35%
27.01%
Fixed Asset Turnover
0.53
0.63
2.11
1.68
1.03
0.81
0.78
1.11
1.04
0.85
Receivable days
47.61
59.97
38.04
50.09
45.79
48.83
57.97
44.64
42.96
55.28
Inventory Days
35.10
53.64
21.11
14.97
17.54
21.06
33.27
22.38
14.68
32.79
Payable days
42.00
53.33
43.29
45.18
44.39
40.45
51.97
47.57
55.81
72.30
Cash Conversion Cycle
40.71
60.29
15.86
19.88
18.94
29.44
39.27
19.46
1.83
15.77
Total Debt/Equity
0.12
0.20
0.07
0.00
0.01
0.14
0.34
0.02
0.01
0.04
Interest Cover
1.97
11.80
323.92
291.52
27.16
6.42
4.60
276.84
175.83
97.36

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.