Nifty
:
11843.25
Sensex
:
39575.98
46.80 (0.40%)
141.04 (0.36%)
Nifty
Sensex
:
:
11843.25
39575.98
46.80 (0.40%)
141.04 (0.36%)

National Peroxide Ltd.

Chemicals

Rating :
64/99

BSE: 500298 | NSE: NATPEROXID

NSE BSE
1959.00
32.30 (1.68%)
26-Jun-2019 | 2:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1927.00
  •  1970.00
  •  1912.60
  •  1926.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2210
  •  43.29
  •  5539.00
  •  1880.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,107.27
  • 7.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,103.57
  • 3.37%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 3.21%
  • 23.30%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 5.18
  • 8.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 18.89
  • 32.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.50
  • 19.75
  • 74.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.81
  • 18.36
  • 17.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 2.45
  • 3.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 10.57
  • 10.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
302.64
233.09
233.99
196.75
235.86
212.89
154.65
182.35
121.91
135.00
Net Sales Growth
-
29.84%
-0.38%
18.93%
-16.58%
10.79%
37.66%
-15.19%
49.58%
-9.70%
 
Cost Of Goods Sold
-
65.16
60.54
80.09
74.00
66.92
52.99
38.44
22.10
28.22
39.96
Gross Profit
-
237.47
172.55
153.91
122.75
168.95
159.90
116.21
160.24
93.69
95.04
GP Margin
-
78.47%
74.03%
65.78%
62.39%
71.63%
75.11%
75.14%
87.87%
76.85%
70.40%
Total Expenditure
-
157.16
162.63
197.66
174.49
173.58
145.61
107.10
89.77
88.87
93.67
Power & Fuel Cost
-
27.12
30.20
32.92
30.54
33.98
31.09
19.75
19.48
16.55
14.94
% Of Sales
-
8.96%
12.96%
14.07%
15.52%
14.41%
14.60%
12.77%
10.68%
13.58%
11.07%
Employee Cost
-
22.55
23.48
19.37
17.06
16.83
13.95
10.69
11.26
7.08
7.56
% Of Sales
-
7.45%
10.07%
8.28%
8.67%
7.14%
6.55%
6.91%
6.17%
5.81%
5.60%
Manufacturing Exp.
-
26.17
33.41
29.88
27.71
25.63
28.51
23.13
21.17
22.33
17.71
% Of Sales
-
8.65%
14.33%
12.77%
14.08%
10.87%
13.39%
14.96%
11.61%
18.32%
13.12%
General & Admin Exp.
-
6.50
5.45
10.41
6.78
9.11
7.14
5.45
5.07
5.74
5.12
% Of Sales
-
2.15%
2.34%
4.45%
3.45%
3.86%
3.35%
3.52%
2.78%
4.71%
3.79%
Selling & Distn. Exp.
-
0.05
0.09
22.95
17.30
19.57
11.93
10.48
10.61
8.58
8.01
% Of Sales
-
0.02%
0.04%
9.81%
8.79%
8.30%
5.60%
6.78%
5.82%
7.04%
5.93%
Miscellaneous Exp.
-
9.61
9.45
2.05
1.09
1.54
0.00
0.24
0.07
0.37
8.01
% Of Sales
-
3.18%
4.05%
0.88%
0.55%
0.65%
0%
0.16%
0.04%
0.30%
0.27%
EBITDA
-
145.48
70.46
36.33
22.26
62.28
67.28
47.55
92.58
33.04
41.33
EBITDA Margin
-
48.07%
30.23%
15.53%
11.31%
26.41%
31.60%
30.75%
50.77%
27.10%
30.61%
Other Income
-
10.14
6.19
8.12
6.49
6.19
4.77
2.15
1.51
0.70
1.31
Interest
-
0.51
2.21
5.38
4.68
0.22
0.35
0.41
0.73
1.13
2.88
Depreciation
-
9.19
8.93
8.96
7.21
9.73
11.00
10.02
8.41
8.31
8.21
PBT
-
145.92
65.51
30.11
16.86
58.52
60.70
39.27
84.94
24.29
31.55
Tax
-
51.14
19.19
10.74
10.18
19.78
20.64
11.41
28.03
7.90
10.55
Tax Rate
-
34.79%
33.19%
36.79%
60.38%
33.12%
34.00%
29.06%
33.00%
32.52%
33.44%
PAT
-
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
16.39
21.00
PAT before Minority Interest
-
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
16.39
21.00
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
31.67%
16.58%
7.88%
3.40%
16.93%
18.82%
18.01%
31.21%
13.44%
15.56%
PAT Growth
-
148.03%
109.43%
176.20%
-83.27%
-0.30%
43.79%
-51.05%
247.28%
-21.95%
 
Unadjusted EPS
-
166.76
67.23
32.10
11.62
69.50
69.71
48.48
99.04
28.52
36.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,016.86
741.59
224.00
212.46
209.66
179.81
149.77
129.94
80.88
71.44
Share Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Total Reserves
1,011.11
735.84
218.25
206.72
203.92
174.06
144.02
124.20
75.14
65.70
Non-Current Liabilities
36.51
27.44
126.98
137.87
18.82
17.62
71.69
12.38
13.04
28.63
Secured Loans
0.00
0.00
10.00
30.00
0.00
0.00
0.00
0.00
0.00
15.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.55
2.79
87.51
80.37
1.27
0.55
55.94
0.00
0.00
0.00
Current Liabilities
39.40
38.36
48.87
76.15
62.46
40.65
36.43
45.57
24.03
19.79
Trade Payables
20.27
19.23
18.06
25.20
22.53
25.49
20.08
22.93
14.65
9.94
Other Current Liabilities
13.38
14.39
22.21
23.59
5.74
2.90
2.03
4.79
1.59
1.57
Short Term Borrowings
0.00
1.05
0.33
22.99
4.04
1.03
5.26
8.85
0.00
0.00
Short Term Provisions
5.75
3.68
8.26
4.36
30.15
11.23
9.04
9.00
7.79
8.28
Total Liabilities
1,092.77
807.39
399.85
426.48
290.94
238.08
257.89
187.89
117.95
119.86
Net Block
169.65
178.48
179.67
187.37
116.63
110.42
117.82
74.59
82.08
87.06
Gross Block
187.73
187.41
322.83
321.57
243.31
230.49
226.90
173.77
172.91
176.53
Accumulated Depreciation
18.07
8.92
143.16
134.21
126.68
120.07
109.08
99.17
90.83
89.47
Non Current Assets
883.09
678.48
278.99
283.17
176.01
124.97
181.55
105.56
85.18
89.22
Capital Work in Progress
5.64
1.68
3.09
3.98
40.92
3.15
2.58
21.88
2.08
1.14
Non Current Investment
691.25
487.41
4.33
4.33
4.33
3.00
2.17
1.02
1.02
1.02
Long Term Loans & Adv.
16.49
10.76
91.75
87.50
14.13
8.40
58.97
8.03
0.00
0.00
Other Non Current Assets
0.06
0.14
0.15
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Current Assets
209.68
128.92
120.84
143.31
114.94
113.10
76.34
82.33
32.68
30.46
Current Investments
70.37
50.26
5.78
8.31
9.02
57.34
22.71
20.50
0.00
0.00
Inventories
14.73
11.11
14.11
16.00
23.99
8.19
10.96
19.55
9.05
10.23
Sundry Debtors
53.25
33.17
32.66
37.16
32.51
31.67
24.36
27.07
17.43
14.94
Cash & Bank
3.70
0.47
1.66
1.24
1.38
1.24
1.67
1.35
1.07
0.26
Other Current Assets
67.63
1.60
0.69
0.34
48.04
14.67
16.64
13.86
5.13
5.03
Short Term Loans & Adv.
66.56
32.31
65.94
80.25
47.74
14.43
16.32
13.67
5.13
5.03
Net Current Assets
170.28
90.56
71.98
67.16
52.48
72.45
39.91
36.77
8.65
10.67
Total Assets
1,092.77
807.40
399.83
426.48
290.95
238.07
257.89
187.89
117.95
119.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
94.71
59.73
22.27
21.52
29.09
41.91
47.24
43.19
27.74
30.09
PBT
146.97
57.82
29.19
16.86
59.72
60.70
39.27
84.94
24.29
31.55
Adjustment
-0.08
16.53
8.65
7.26
4.01
6.92
9.72
7.80
8.58
10.68
Changes in Working Capital
-12.08
-0.88
-8.42
1.98
-16.34
-5.14
6.59
-21.08
3.31
-1.48
Cash after chg. in Working capital
134.82
73.48
29.43
26.10
47.39
62.48
55.57
71.66
36.18
40.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.10
-13.74
-7.15
-4.58
-18.31
-20.57
-8.34
-28.47
-8.44
-10.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.37
-32.69
29.53
-74.98
-21.84
-29.95
-34.94
-45.02
-4.04
-3.43
Net Fixed Assets
-4.28
136.83
-0.37
-41.32
-50.59
-4.16
-33.83
-20.66
2.68
0.70
Net Investments
-83.23
-163.14
2.53
0.71
48.32
-34.63
-2.21
-20.50
0.00
0.00
Others
31.14
-6.38
27.37
-34.37
-19.57
8.84
1.10
-3.86
-6.72
-4.13
Cash from Financing Activity
-35.21
-28.24
-51.38
54.24
-7.24
-12.56
-12.00
1.43
-23.05
-26.68
Net Cash Inflow / Outflow
3.13
-1.19
0.42
0.79
0.00
-0.60
0.30
-0.40
0.64
-0.02
Opening Cash & Equivalents
0.08
1.27
0.85
0.06
0.06
0.66
0.36
0.77
0.12
0.28
Closing Cash & Equivalent
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36
0.77
0.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1769.37
1290.39
389.76
369.69
364.82
312.87
260.60
226.10
140.58
123.99
ROA
10.09%
6.40%
4.47%
1.86%
15.10%
16.16%
12.50%
37.22%
13.78%
17.36%
ROE
10.90%
8.00%
8.45%
3.16%
20.51%
24.31%
19.92%
54.02%
21.56%
32.78%
ROCE
16.67%
11.92%
12.81%
8.63%
30.38%
36.35%
27.01%
78.03%
30.40%
38.91%
Fixed Asset Turnover
1.66
1.03
0.81
0.78
1.11
1.04
0.85
1.16
0.75
0.86
Receivable days
50.68
45.79
48.83
57.97
44.64
42.96
55.28
40.56
44.83
35.84
Inventory Days
15.15
17.54
21.06
33.27
22.38
14.68
32.79
26.07
26.70
23.07
Payable days
46.23
44.39
40.45
51.97
47.57
55.81
72.30
67.63
49.37
36.51
Cash Conversion Cycle
19.60
18.94
29.44
39.27
19.46
1.83
15.77
-1.00
22.16
22.39
Total Debt/Equity
0.00
0.01
0.14
0.34
0.02
0.01
0.04
0.07
0.00
0.21
Interest Cover
291.52
27.16
6.42
4.60
276.84
175.83
97.36
117.25
22.47
11.94

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • National Peroxide - Quarterly Results
    17th May 2019, 14:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.