Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Chemicals

Rating :
44/99

BSE: 500298 | NSE: NATPEROXID

2321.40
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2294.80
  •  2395.00
  •  2281.00
  •  2280.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4158
  •  1290.62
  •  2900.00
  •  1724.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,310.66
  • 61.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,469.09
  • 0.55%
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 2.84%
  • 23.99%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.48
  • -3.96
  • -14.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.07
  • -6.78
  • -29.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.91
  • -0.58
  • -42.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.67
  • 26.72
  • 27.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.27
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.67
  • 17.19
  • 19.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
64.15
47.50
35.05%
66.51
31.76
109.41%
53.88
54.79
-1.66%
30.46
57.18
-46.73%
Expenses
58.45
38.17
53.13%
49.92
39.82
25.36%
35.78
48.85
-26.76%
28.27
38.82
-27.18%
EBITDA
5.70
9.33
-38.91%
16.59
-8.06
-
18.10
5.93
205.23%
2.19
18.36
-88.07%
EBIDTM
8.89%
19.65%
24.94%
-25.36%
33.59%
10.83%
7.21%
32.11%
Other Income
3.55
2.79
27.24%
3.25
2.86
13.64%
3.20
5.99
-46.58%
2.79
6.31
-55.78%
Interest
2.91
2.25
29.33%
3.23
0.06
5,283.33%
3.12
0.00
0
3.39
0.42
707.14%
Depreciation
4.24
3.78
12.17%
4.38
2.44
79.51%
4.46
2.58
72.87%
4.41
2.43
81.48%
PBT
-10.82
6.08
-
12.22
-7.69
-
13.71
9.34
46.79%
-2.82
21.83
-
Tax
-2.45
3.05
-
3.22
-2.15
-
-8.62
3.56
-
-1.03
7.20
-
PAT
-8.37
3.04
-
9.00
-5.53
-
22.33
5.78
286.33%
-1.79
14.63
-
PATM
-13.05%
6.39%
13.54%
-17.42%
41.45%
10.55%
-5.87%
25.59%
EPS
-14.57
5.29
-
15.67
-9.63
-
38.86
10.06
286.28%
-3.11
25.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
215.00
191.23
402.28
306.31
233.09
233.99
196.75
235.86
212.89
154.65
182.35
Net Sales Growth
12.43%
-52.46%
31.33%
31.41%
-0.38%
18.93%
-16.58%
10.79%
37.66%
-15.19%
 
Cost Of Goods Sold
77.49
82.23
86.69
82.20
60.54
80.09
74.00
66.92
52.99
38.44
22.10
Gross Profit
137.51
109.01
315.60
224.10
172.55
153.91
122.75
168.95
159.90
116.21
160.24
GP Margin
63.96%
57.00%
78.45%
73.16%
74.03%
65.78%
62.39%
71.63%
75.11%
75.14%
87.87%
Total Expenditure
172.42
165.66
175.41
160.83
162.63
197.66
174.49
173.58
145.61
107.10
89.77
Power & Fuel Cost
-
26.05
32.78
27.12
30.20
32.92
30.54
33.98
31.09
19.75
19.48
% Of Sales
-
13.62%
8.15%
8.85%
12.96%
14.07%
15.52%
14.41%
14.60%
12.77%
10.68%
Employee Cost
-
26.33
23.61
22.55
23.48
19.37
17.06
16.83
13.95
10.69
11.26
% Of Sales
-
13.77%
5.87%
7.36%
10.07%
8.28%
8.67%
7.14%
6.55%
6.91%
6.17%
Manufacturing Exp.
-
11.19
7.96
9.13
33.41
29.88
27.71
25.63
28.51
23.13
21.17
% Of Sales
-
5.85%
1.98%
2.98%
14.33%
12.77%
14.08%
10.87%
13.39%
14.96%
11.61%
General & Admin Exp.
-
6.73
6.94
6.50
5.45
10.41
6.78
9.11
7.14
5.45
5.07
% Of Sales
-
3.52%
1.73%
2.12%
2.34%
4.45%
3.45%
3.86%
3.35%
3.52%
2.78%
Selling & Distn. Exp.
-
3.59
5.55
3.67
0.09
22.95
17.30
19.57
11.93
10.48
10.61
% Of Sales
-
1.88%
1.38%
1.20%
0.04%
9.81%
8.79%
8.30%
5.60%
6.78%
5.82%
Miscellaneous Exp.
-
9.54
11.89
9.66
9.45
2.05
1.09
1.54
0.00
0.24
10.61
% Of Sales
-
4.99%
2.96%
3.15%
4.05%
0.88%
0.55%
0.65%
0%
0.16%
0.04%
EBITDA
42.58
25.57
226.87
145.48
70.46
36.33
22.26
62.28
67.28
47.55
92.58
EBITDA Margin
19.80%
13.37%
56.40%
47.49%
30.23%
15.53%
11.31%
26.41%
31.60%
30.75%
50.77%
Other Income
12.79
17.95
19.11
10.14
6.19
8.12
6.49
6.19
4.77
2.15
1.51
Interest
12.65
2.74
0.73
0.51
2.21
5.38
4.68
0.22
0.35
0.41
0.73
Depreciation
17.49
11.23
9.23
9.19
8.93
8.96
7.21
9.73
11.00
10.02
8.41
PBT
12.29
29.56
236.02
145.92
65.51
30.11
16.86
58.52
60.70
39.27
84.94
Tax
-8.88
11.64
82.22
51.14
19.19
10.74
10.18
19.78
20.64
11.41
28.03
Tax Rate
-72.25%
39.38%
34.84%
34.79%
33.19%
36.79%
60.38%
33.12%
34.00%
29.06%
33.00%
PAT
21.17
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
PAT before Minority Interest
21.17
17.92
153.80
95.84
38.64
18.45
6.68
39.94
40.06
27.86
56.92
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.85%
9.37%
38.23%
31.29%
16.58%
7.88%
3.40%
16.93%
18.82%
18.01%
31.21%
PAT Growth
18.14%
-88.35%
60.48%
148.03%
109.43%
176.20%
-83.27%
-0.30%
43.79%
-51.05%
 
EPS
37.14
31.44
269.82
168.14
67.79
32.37
11.72
70.07
70.28
48.88
99.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
802.10
1,173.79
1,016.86
741.59
224.00
212.46
209.66
179.81
149.77
129.94
Share Capital
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
5.75
Total Reserves
796.36
1,168.04
1,011.11
735.84
218.25
206.72
203.92
174.06
144.02
124.20
Non-Current Liabilities
42.81
110.11
36.51
27.44
126.98
137.87
18.82
17.62
71.69
12.38
Secured Loans
0.00
69.69
0.00
0.00
10.00
30.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.45
3.10
2.55
2.79
87.51
80.37
1.27
0.55
55.94
0.00
Current Liabilities
213.85
58.54
39.40
38.36
48.87
76.15
62.46
40.65
36.43
45.57
Trade Payables
18.68
23.99
20.27
19.23
18.06
25.20
22.53
25.49
20.08
22.93
Other Current Liabilities
187.00
16.21
13.38
14.39
22.21
23.59
5.74
2.90
2.03
4.79
Short Term Borrowings
4.68
10.00
0.00
1.05
0.33
22.99
4.04
1.03
5.26
8.85
Short Term Provisions
3.49
8.34
5.75
3.68
8.26
4.36
30.15
11.23
9.04
9.00
Total Liabilities
1,058.76
1,342.44
1,092.77
807.39
399.85
426.48
290.94
238.08
257.89
187.89
Net Block
372.39
165.75
169.65
178.48
179.67
187.37
116.63
110.42
117.82
74.59
Gross Block
410.87
193.00
187.73
187.41
322.83
321.57
243.31
230.49
226.90
173.77
Accumulated Depreciation
38.48
27.25
18.07
8.92
143.16
134.21
126.68
120.07
109.08
99.17
Non Current Assets
872.60
1,009.60
883.09
678.48
278.99
283.17
176.01
124.97
181.55
105.56
Capital Work in Progress
0.00
75.40
5.64
1.68
3.09
3.98
40.92
3.15
2.58
21.88
Non Current Investment
492.40
742.63
691.25
487.41
4.33
4.33
4.33
3.00
2.17
1.02
Long Term Loans & Adv.
7.45
25.81
16.49
10.76
91.75
87.50
14.13
8.40
58.97
8.03
Other Non Current Assets
0.36
0.01
0.06
0.14
0.15
0.00
0.00
0.00
0.00
0.04
Current Assets
186.16
332.84
209.68
128.92
120.84
143.31
114.94
113.10
76.34
82.33
Current Investments
0.00
7.84
70.37
50.26
5.78
8.31
9.02
57.34
22.71
20.50
Inventories
24.40
31.81
14.73
11.11
14.11
16.00
23.99
8.19
10.96
19.55
Sundry Debtors
32.25
30.59
53.25
33.17
32.66
37.16
32.51
31.67
24.36
27.07
Cash & Bank
2.96
15.00
3.70
0.47
1.66
1.24
1.38
1.24
1.67
1.35
Other Current Assets
126.55
3.30
1.07
1.60
66.63
80.59
48.04
14.67
16.64
13.86
Short Term Loans & Adv.
113.39
244.30
66.56
32.31
65.94
80.25
47.74
14.43
16.32
13.67
Net Current Assets
-27.68
274.30
170.28
90.56
71.98
67.16
52.48
72.45
39.91
36.77
Total Assets
1,058.76
1,342.44
1,092.77
807.40
399.83
426.48
290.95
238.07
257.89
187.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16.11
148.04
94.71
59.73
22.27
21.52
29.09
41.91
47.24
43.19
PBT
29.56
236.02
146.97
57.82
29.19
16.86
59.72
60.70
39.27
84.94
Adjustment
-2.94
-8.49
-0.08
16.53
8.65
7.26
4.01
6.92
9.72
7.80
Changes in Working Capital
-0.07
-0.24
-12.08
-0.88
-8.42
1.98
-16.34
-5.14
6.59
-21.08
Cash after chg. in Working capital
26.55
227.28
134.82
73.48
29.43
26.10
47.39
62.48
55.57
71.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.44
-79.24
-40.10
-13.74
-7.15
-4.58
-18.31
-20.57
-8.34
-28.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.80
-175.12
-56.37
-32.69
29.53
-74.98
-21.84
-29.95
-34.94
-45.02
Net Fixed Assets
-142.47
-75.03
-4.28
136.83
-0.37
-41.32
-50.59
-4.16
-33.83
-20.66
Net Investments
15.03
61.83
-83.23
-163.14
2.53
0.71
48.32
-34.63
-2.21
-20.50
Others
88.64
-161.92
31.14
-6.38
27.37
-34.37
-19.57
8.84
1.10
-3.86
Cash from Financing Activity
14.13
34.66
-35.21
-28.24
-51.38
54.24
-7.24
-12.56
-12.00
1.43
Net Cash Inflow / Outflow
-8.57
7.58
3.13
-1.19
0.42
0.79
0.00
-0.60
0.30
-0.40
Opening Cash & Equivalents
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36
0.77
Closing Cash & Equivalent
2.22
10.79
3.21
0.08
1.27
0.85
0.06
0.06
0.66
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1395.69
2042.43
1769.37
1290.39
389.76
369.69
364.82
312.87
260.60
226.10
ROA
1.49%
12.63%
10.09%
6.40%
4.47%
1.86%
15.10%
16.16%
12.50%
37.22%
ROE
1.81%
14.04%
10.90%
8.00%
8.45%
3.16%
20.51%
24.31%
19.92%
54.02%
ROCE
2.91%
20.86%
16.67%
11.92%
12.81%
8.63%
30.38%
36.35%
27.01%
78.03%
Fixed Asset Turnover
0.63
2.11
1.68
1.03
0.81
0.78
1.11
1.04
0.85
1.16
Receivable days
59.97
38.04
50.09
45.79
48.83
57.97
44.64
42.96
55.28
40.56
Inventory Days
53.64
21.11
14.97
17.54
21.06
33.27
22.38
14.68
32.79
26.07
Payable days
53.33
43.29
45.18
44.39
40.45
51.97
47.57
55.81
72.30
67.63
Cash Conversion Cycle
60.29
15.86
19.88
18.94
29.44
39.27
19.46
1.83
15.77
-1.00
Total Debt/Equity
0.20
0.07
0.00
0.01
0.14
0.34
0.02
0.01
0.04
0.07
Interest Cover
11.80
323.92
291.52
27.16
6.42
4.60
276.84
175.83
97.36
117.25

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.