PBT
-0.82
-1.39
1.15
1.39
1.45
1.06
Adjustment
0.54
0.76
0.32
0.30
0.04
0.02
Changes in Working Capital
0.66
4.41
-22.05
-14.38
-14.20
-6.42
Cash after chg. in Working capital
0.38
3.78
-20.58
-12.70
-12.71
-5.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00