Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Ecommerce - Online Classifieds

Rating :
N/A

BSE: 532777 | NSE: NAUKRI

5180.80
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5101.00
  •  5214.35
  •  5100.00
  •  5085.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  693909
  •  35768.26
  •  5880.00
  •  3090.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65,620.02
  • 46.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,091.47
  • 0.16%
  • 12.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.41%
  • 0.31%
  • 9.20%
  • FII
  • DII
  • Others
  • 37.74%
  • 12.92%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 11.91
  • 9.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 36.45
  • 7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.75
  • 2.37
  • -4.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.97
  • -
  • 43.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 10.93
  • 11.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.27
  • 56.98
  • 83.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
296.53
327.60
-9.48%
277.64
335.06
-17.14%
260.91
329.54
-20.83%
285.05
319.74
-10.85%
Expenses
244.42
235.96
3.59%
210.42
235.49
-10.65%
210.85
237.31
-11.15%
181.03
230.55
-21.48%
EBITDA
52.11
91.64
-43.14%
67.22
99.56
-32.48%
50.06
92.22
-45.72%
104.02
89.19
16.63%
EBIDTM
17.57%
27.97%
24.21%
29.72%
19.19%
27.99%
36.49%
27.90%
Other Income
62.80
22.00
185.45%
33.78
24.69
36.82%
28.97
28.22
2.66%
23.84
29.56
-19.35%
Interest
1.37
1.63
-15.95%
1.40
2.23
-37.22%
1.48
2.21
-33.03%
1.57
2.13
-26.29%
Depreciation
12.12
12.62
-3.96%
12.50
12.68
-1.42%
12.56
12.09
3.89%
12.73
10.35
23.00%
PBT
451.54
283.00
59.55%
791.05
109.35
623.41%
439.02
107.69
307.67%
119.58
103.22
15.85%
Tax
118.89
27.35
334.70%
17.99
23.96
-24.92%
14.40
27.89
-48.37%
29.23
40.80
-28.36%
PAT
332.65
255.65
30.12%
773.06
85.39
805.33%
424.62
79.81
432.04%
90.35
62.42
44.75%
PATM
112.18%
78.04%
278.44%
25.49%
162.74%
24.22%
31.70%
19.52%
EPS
23.78
9.72
144.65%
52.82
-4.88
-
25.51
-8.94
-
7.64
-15.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,120.13
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
391.88
322.29
Net Sales Growth
-14.62%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
20.53%
21.59%
 
Cost Of Goods Sold
0.01
2.10
8.83
12.16
11.76
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,120.12
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
391.88
322.29
GP Margin
100.00%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
100%
100%
100%
Total Expenditure
846.72
933.43
832.27
725.24
716.58
667.50
711.33
470.58
351.32
273.62
238.97
Power & Fuel Cost
-
8.92
9.19
9.39
10.13
8.51
7.95
6.65
5.27
3.18
2.99
% Of Sales
-
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
0.81%
0.93%
Employee Cost
-
584.60
509.94
458.64
456.55
382.32
408.91
260.04
193.55
143.37
123.19
% Of Sales
-
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
36.59%
38.22%
Manufacturing Exp.
-
15.61
14.29
12.95
13.14
11.99
11.38
7.45
5.26
4.66
4.97
% Of Sales
-
1.19%
1.24%
1.31%
1.48%
1.60%
1.55%
1.31%
1.11%
1.19%
1.54%
General & Admin Exp.
-
69.01
85.13
81.95
90.49
83.96
139.26
90.11
61.20
39.60
39.74
% Of Sales
-
5.26%
7.40%
8.29%
10.19%
11.23%
19.01%
15.89%
12.96%
10.11%
12.33%
Selling & Distn. Exp.
-
206.29
176.89
119.30
92.61
137.53
111.39
86.13
75.03
56.32
50.59
% Of Sales
-
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
14.37%
15.70%
Miscellaneous Exp.
-
46.91
28.00
30.86
41.89
43.19
32.44
20.20
11.01
26.49
50.59
% Of Sales
-
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
6.76%
5.43%
EBITDA
273.41
378.50
318.66
263.00
171.05
80.01
21.16
96.64
121.00
118.26
83.32
EBITDA Margin
24.41%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
30.18%
25.85%
Other Income
149.39
104.47
120.31
88.79
92.70
456.09
94.64
50.19
47.53
39.47
27.38
Interest
5.82
14.07
7.01
5.14
3.94
3.35
3.79
2.98
2.79
2.18
2.26
Depreciation
49.91
47.74
22.14
29.63
32.76
23.82
46.94
21.16
11.78
8.32
8.00
PBT
1,801.19
421.15
409.82
317.01
227.05
508.93
65.07
122.69
153.96
147.23
100.43
Tax
180.51
119.99
124.28
84.50
47.80
57.35
74.00
59.10
52.85
52.88
40.04
Tax Rate
10.02%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
36.12%
37.92%
PAT
1,620.68
491.40
913.57
556.15
165.90
437.09
61.17
90.16
92.67
94.89
63.28
PAT before Minority Interest
1,618.96
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
93.52
65.56
Minority Interest
-1.72
8.13
11.45
11.03
19.03
17.73
75.61
29.18
15.25
1.37
-2.28
PAT Margin
144.69%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
24.21%
19.63%
PAT Growth
235.36%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
-2.34%
49.95%
 
EPS
125.83
38.15
70.93
43.18
12.88
33.94
4.75
7.00
7.19
7.37
4.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
527.24
435.13
Share Capital
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
54.59
54.59
Total Reserves
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
468.58
377.44
Non-Current Liabilities
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
-3.80
-5.55
Secured Loans
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
0.28
0.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
0.09
0.05
Current Liabilities
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
384.61
293.07
Trade Payables
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
38.20
35.15
Other Current Liabilities
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
123.60
95.39
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
222.81
162.53
Total Liabilities
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
905.54
724.23
Net Block
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
54.75
58.65
Gross Block
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
94.15
91.88
Accumulated Depreciation
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
39.40
33.23
Non Current Assets
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
366.85
218.30
Capital Work in Progress
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
9.44
8.92
Non Current Investment
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
220.99
59.29
Long Term Loans & Adv.
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
12.82
12.07
Other Non Current Assets
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
68.85
79.36
Current Assets
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
538.68
505.93
Current Investments
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
94.22
203.47
Inventories
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
8.10
14.88
Cash & Bank
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
221.63
131.90
Other Current Assets
728.85
41.00
333.23
47.45
874.61
430.22
332.29
272.26
214.73
155.68
Short Term Loans & Adv.
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
208.42
152.34
Net Current Assets
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
154.07
212.86
Total Assets
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
905.53
724.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
350.17
275.69
253.45
213.45
78.17
51.03
80.79
75.17
100.81
103.79
PBT
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
153.96
147.23
100.43
Adjustment
828.46
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
-52.76
-30.10
Changes in Working Capital
-49.72
78.73
93.47
59.27
49.68
78.18
29.82
11.88
40.21
54.00
Cash after chg. in Working capital
470.87
425.32
379.35
302.07
161.99
130.19
113.80
104.28
134.69
124.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
-33.87
-20.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
-73.31
-172.81
Net Fixed Assets
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
-5.42
-30.55
Net Investments
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
-84.51
-169.25
Others
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
16.62
26.99
Cash from Financing Activity
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
-4.86
-2.41
Net Cash Inflow / Outflow
303.79
138.46
29.26
6.52
10.54
37.53
6.99
7.83
22.65
-71.43
Opening Cash & Equivalents
223.32
84.86
55.60
49.09
38.55
58.47
51.48
35.27
12.61
279.07
Closing Cash & Equivalent
527.11
223.32
84.86
55.60
49.09
83.45
58.47
51.48
35.27
207.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
176.32
206.55
161.69
123.42
125.02
114.86
60.58
55.15
47.92
39.57
ROA
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
11.48%
10.18%
ROE
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
19.58%
16.31%
ROCE
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
30.84%
26.60%
Fixed Asset Turnover
4.64
6.06
5.25
6.18
1.90
1.64
2.75
3.20
4.21
4.30
Receivable days
2.21
1.99
2.65
4.34
8.86
8.20
6.01
6.81
10.70
12.93
Inventory Days
0.00
0.12
0.30
0.35
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
27.51
31.65
32.41
25.21
42.73
45.69
49.31
57.89
60.60
52.62
Cash Conversion Cycle
-25.30
-29.54
-29.46
-20.52
-33.87
-37.49
-43.30
-51.08
-49.90
-39.69
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.87
147.40
123.49
50.44
143.34
16.71
41.23
47.78
68.03
47.75

News Update:


  • Info Edge gets nod to acquire entire stake in Axilly Labs
    6th Jul 2021, 12:04 PM

    The proposed acquisition would help the company to offer a new variety of services under its flagship brand Naukri.com

    Read More
  • Info Edge (India) reports around 3-fold jump in Q4 consolidated net profit
    21st Jun 2021, 14:41 PM

    The company has reported a standalone net profit of Rs 66.69 crore for the quarter ended March 31, 2021

    Read More
  • Info Edge gets nod to acquire 100% stake in Zwayam Digital
    12th Jun 2021, 09:07 AM

    The Board of Directors of the company at its meeting held on June 11, 2021, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.