Nifty
:
16106.55
Sensex
:
53952.50
-108.15 (-0.67%)
-336.11 (-0.62%)
Nifty
Sensex
:
:
16106.55
53952.50
-108.15 (-0.67%)
-336.11 (-0.62%)

Info Edge (India) Ltd.

Ecommerce - Online Classifieds

Rating :
53/99

BSE: 532777 | NSE: NAUKRI

NSE BSE
3520.40
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  3499.00
  •  3557.65
  •  3462.45
  •  3489.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  387169
  •  13636.29
  •  7465.40
  •  3395.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,390.80
  • 3.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,748.81
  • 0.23%
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.17%
  • 0.38%
  • 10.74%
  • FII
  • DII
  • Others
  • 33.99%
  • 15.29%
  • 1.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 4.76
  • -0.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 10.24
  • -2.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.80
  • 57.72
  • 21.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.80
  • 33.98
  • 44.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.23
  • 10.55
  • 11.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.29
  • 84.38
  • 104.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
419.00
277.64
50.91%
364.07
260.91
39.54%
327.26
285.05
14.81%
296.53
327.60
-9.48%
Expenses
304.50
210.42
44.71%
263.10
210.85
24.78%
228.59
181.03
26.27%
244.42
235.96
3.59%
EBITDA
114.50
67.22
70.34%
100.97
50.06
101.70%
98.67
104.02
-5.14%
52.11
91.64
-43.14%
EBIDTM
27.33%
24.21%
27.73%
19.19%
30.15%
36.49%
17.57%
27.97%
Other Income
114.88
33.78
240.08%
45.68
28.97
57.68%
52.89
23.84
121.85%
62.80
22.00
185.45%
Interest
1.11
1.40
-20.71%
1.25
1.48
-15.54%
1.34
1.57
-14.65%
1.37
1.63
-15.95%
Depreciation
12.57
12.50
0.56%
12.79
12.56
1.83%
11.88
12.73
-6.68%
12.12
12.62
-3.96%
PBT
2,496.09
791.05
215.54%
8,401.86
439.02
1,813.78%
288.82
119.58
141.53%
451.54
283.00
59.55%
Tax
272.21
17.99
1,413.12%
966.50
14.40
6,611.81%
37.52
29.23
28.36%
118.89
27.35
334.70%
PAT
2,223.89
773.06
187.67%
7,435.36
424.62
1,651.06%
251.30
90.35
178.14%
332.65
255.65
30.12%
PATM
530.76%
278.44%
2,042.28%
162.74%
76.79%
31.70%
112.18%
78.04%
EPS
357.07
52.82
576.01%
572.37
25.51
2,143.71%
11.83
7.64
54.84%
23.78
9.72
144.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,406.86
1,120.12
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
391.88
Net Sales Growth
22.21%
-14.62%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
20.53%
 
Cost Of Goods Sold
0.01
0.00
2.10
8.83
12.16
11.76
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,406.85
1,120.12
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
391.88
GP Margin
100.00%
100%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
100%
100%
Total Expenditure
1,040.61
841.67
933.43
832.27
725.24
716.58
667.50
711.33
470.58
351.32
273.62
Power & Fuel Cost
-
3.23
8.92
9.19
9.39
10.13
8.51
7.95
6.65
5.27
3.18
% Of Sales
-
0.29%
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
0.81%
Employee Cost
-
567.35
584.60
509.94
458.64
456.55
382.32
408.91
260.04
193.55
143.37
% Of Sales
-
50.65%
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
36.59%
Manufacturing Exp.
-
12.82
15.61
14.29
12.95
13.14
11.99
11.38
7.45
5.26
4.66
% Of Sales
-
1.14%
1.19%
1.24%
1.31%
1.48%
1.60%
1.55%
1.31%
1.11%
1.19%
General & Admin Exp.
-
51.25
69.01
85.13
81.95
90.49
83.96
139.26
90.11
61.20
39.60
% Of Sales
-
4.58%
5.26%
7.40%
8.29%
10.19%
11.23%
19.01%
15.89%
12.96%
10.11%
Selling & Distn. Exp.
-
182.61
206.29
176.89
119.30
92.61
137.53
111.39
86.13
75.03
56.32
% Of Sales
-
16.30%
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
14.37%
Miscellaneous Exp.
-
24.41
46.91
28.00
30.86
41.89
43.19
32.44
20.20
11.01
56.32
% Of Sales
-
2.18%
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
6.76%
EBITDA
366.25
278.45
378.50
318.66
263.00
171.05
80.01
21.16
96.64
121.00
118.26
EBITDA Margin
26.03%
24.86%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
30.18%
Other Income
276.25
149.40
104.47
120.31
88.79
92.70
456.09
94.64
50.19
47.53
39.47
Interest
5.07
10.87
14.07
7.01
5.14
3.94
3.35
3.79
2.98
2.79
2.18
Depreciation
49.36
49.91
47.74
22.14
29.63
32.76
23.82
46.94
21.16
11.78
8.32
PBT
11,638.31
367.07
421.15
409.82
317.01
227.05
508.93
65.07
122.69
153.96
147.23
Tax
1,395.12
180.51
119.99
124.28
84.50
47.80
57.35
74.00
59.10
52.85
52.88
Tax Rate
11.99%
10.02%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
36.12%
PAT
10,243.20
1,618.96
491.40
913.57
556.15
165.90
437.09
61.17
90.16
92.67
94.89
PAT before Minority Interest
10,209.42
1,620.68
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
93.52
Minority Interest
-33.78
-1.72
8.13
11.45
11.03
19.03
17.73
75.61
29.18
15.25
1.37
PAT Margin
728.09%
144.53%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
24.21%
PAT Growth
563.56%
229.46%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
-2.34%
 
EPS
795.28
125.70
38.15
70.93
43.18
12.88
33.94
4.75
7.00
7.19
7.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,459.56
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
527.24
Share Capital
128.52
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
54.59
Total Reserves
5,281.10
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
468.58
Non-Current Liabilities
1,034.42
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
-3.80
Secured Loans
0.07
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
0.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
916.50
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
0.09
Current Liabilities
712.80
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
384.61
Trade Payables
64.34
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
38.20
Other Current Liabilities
581.27
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
123.60
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
67.19
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
222.81
Total Liabilities
7,285.51
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
905.54
Net Block
184.61
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
54.75
Gross Block
396.07
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
94.15
Accumulated Depreciation
211.46
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
39.40
Non Current Assets
4,142.83
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
366.85
Capital Work in Progress
0.00
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
9.44
Non Current Investment
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
220.99
Long Term Loans & Adv.
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
12.82
Other Non Current Assets
536.27
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
68.85
Current Assets
3,142.67
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
538.68
Current Investments
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
94.22
Inventories
0.00
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.37
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
8.10
Cash & Bank
642.23
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
221.63
Other Current Assets
2,494.06
20.95
41.00
333.23
908.56
874.61
430.22
332.29
272.26
214.73
Short Term Loans & Adv.
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
208.42
Net Current Assets
2,429.87
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
154.07
Total Assets
7,285.50
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
905.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
275.65
350.17
275.69
253.45
213.45
78.17
51.03
80.79
75.17
100.81
PBT
155.19
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
153.96
147.23
Adjustment
143.42
827.92
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
-52.76
Changes in Working Capital
72.82
-49.19
78.73
93.47
59.27
49.68
78.18
29.82
11.88
40.21
Cash after chg. in Working capital
371.43
470.87
425.32
379.35
302.07
161.99
130.19
113.80
104.28
134.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-95.78
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
-33.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,042.88
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
-73.31
Net Fixed Assets
-16.69
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
-5.42
Net Investments
222.58
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
-84.51
Others
-2,248.77
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
16.62
Cash from Financing Activity
1,880.38
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
-4.86
Net Cash Inflow / Outflow
113.14
303.79
138.46
29.26
6.52
10.54
37.53
6.99
7.83
22.65
Opening Cash & Equivalents
527.11
223.32
84.86
55.60
49.09
38.55
58.47
51.48
35.27
12.61
Closing Cash & Equivalent
640.25
527.11
223.32
84.86
55.60
49.09
83.45
58.47
51.48
35.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
420.91
176.32
206.55
161.69
123.42
125.02
114.86
60.58
55.15
47.92
ROA
29.50%
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
11.48%
ROE
42.84%
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
19.58%
ROCE
47.34%
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
30.84%
Fixed Asset Turnover
2.89
4.64
6.06
5.25
6.18
1.90
1.64
2.75
3.20
4.21
Receivable days
2.52
2.21
1.99
2.65
4.34
8.86
8.20
6.01
6.81
10.70
Inventory Days
0.00
0.00
0.12
0.30
0.35
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
31.65
32.41
25.21
42.73
45.69
49.31
57.89
60.60
Cash Conversion Cycle
2.52
2.21
-29.54
-29.46
-20.52
-33.87
-37.49
-43.30
-51.08
-49.90
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
166.78
43.87
147.40
123.49
50.44
143.34
16.71
41.23
47.78
68.03

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Info Edge plans to co-invest with Temasek to fund start-ups
    4th May 2022, 15:52 PM

    Since 2007 the company has invested approximately $250 million in the first three phases in various start-ups including Zomato and Policy Bazaar

    Read More
  • Info Edge enters into contribution agreements with schemes of AIFs
    18th Apr 2022, 12:00 PM

    The said investment is in line with company’s strategy on external financial investments that are focused on value creation in medium to long term prospects of the company

    Read More
  • Info Edge invests Rs 3.70 crore in Terralytics Analysis
    12th Apr 2022, 10:11 AM

    This investment would help the company to strengthen its offering in the real estate segment

    Read More
  • Info Edge’s arm invests Rs 50 lakh in NewInc Internet Services
    31st Mar 2022, 16:46 PM

    NewInc is engaged in the business of providing all kinds and types of internet, computer and electronics data processing services

    Read More
  • Info Edge’s arm invests Rs 137.12 crore in 4B Networks
    31st Mar 2022, 15:10 PM

    The investment would help ACD to strengthen its offering in the real estate segment by providing a new platform to real estate industry

    Read More
  • Info Edge invests Rs 140 crore in Allcheckdeals India
    26th Mar 2022, 09:27 AM

    This would enhance value of the company's investments on the one hand and on the other, it will boost synergies with the Company’s operating business in the same vertical

    Read More
  • Info Edge invests Rs 91 crore in Aisle Network
    5th Mar 2022, 08:59 AM

    the investment would help the company to strengthen its offerings in the match making segment

    Read More
  • Info Edge inks pact to acquire stake in Juno Learning
    15th Feb 2022, 15:30 PM

    The investment would help the company create and consolidate its presence into a niche vertical of ‘Sales upskilling’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.