Shareholder's Funds
37,913.13
34,903.06
30,262.29
13,398.02
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
Share Capital
129.55
129.43
129.13
129.01
128.71
128.52
122.27
122.01
121.59
121.08
Total Reserves
37,640.74
34,631.57
29,945.43
13,104.80
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
Non-Current Liabilities
7,437.52
6,067.38
4,527.33
2,177.71
2,357.43
1,031.83
865.51
697.13
564.90
477.21
Secured Loans
0.09
0.43
1.27
1.40
0.65
0.07
0.24
0.37
0.28
0.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,231.68
1,845.10
1,563.34
1,295.73
1,066.19
918.10
835.79
727.39
604.03
496.12
Current Liabilities
1,987.53
1,753.96
1,512.19
1,353.11
1,144.41
702.65
639.38
645.09
555.41
467.63
Trade Payables
116.74
75.39
88.90
94.59
120.77
64.38
63.41
67.04
61.58
52.50
Other Current Liabilities
1,684.72
1,516.09
1,280.97
1,155.93
929.39
569.41
520.70
528.11
447.73
370.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
186.07
162.48
142.32
102.59
94.25
68.86
55.27
49.93
46.10
44.69
Total Liabilities
49,794.49
44,637.71
37,668.01
17,956.69
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
Net Block
715.44
749.19
775.26
774.46
1,006.44
108.27
216.00
60.02
59.25
128.08
Gross Block
2,153.27
2,087.44
1,970.47
1,782.67
1,248.47
310.77
379.88
185.78
194.12
182.02
Accumulated Depreciation
1,437.83
1,338.25
1,195.21
1,008.21
242.03
202.50
163.89
125.76
134.87
53.94
Non Current Assets
44,897.19
40,167.72
33,315.29
14,261.89
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
Capital Work in Progress
17.53
2.85
0.00
4.20
0.00
0.00
0.00
2.14
0.00
1.00
Non Current Investment
41,039.51
36,512.61
30,475.88
11,648.67
15,173.26
2,324.44
877.59
864.23
419.41
334.72
Long Term Loans & Adv.
2,499.19
2,157.67
1,816.31
1,531.00
1,269.48
1,071.72
976.04
858.55
706.76
572.39
Other Non Current Assets
590.79
709.79
213.48
277.26
601.44
536.27
81.98
125.20
147.31
19.11
Current Assets
4,810.65
4,469.98
4,329.47
3,671.54
3,450.97
3,142.71
1,522.54
1,932.25
1,459.42
1,436.26
Current Investments
1,259.81
1,148.37
726.74
754.68
440.93
0.00
255.40
339.95
1,145.57
216.21
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.75
0.86
Sundry Debtors
11.02
13.19
10.64
12.62
30.02
6.37
9.12
6.75
5.82
8.52
Cash & Bank
375.91
267.13
1,192.98
571.46
368.29
642.27
529.17
260.33
159.92
303.22
Other Current Assets
3,163.91
93.64
81.78
68.47
2,611.74
2,494.06
728.85
1,325.18
147.36
907.44
Short Term Loans & Adv.
3,072.83
2,947.66
2,317.32
2,264.32
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
Net Current Assets
2,823.13
2,716.03
2,817.28
2,318.43
2,306.57
2,440.07
883.16
1,287.16
904.01
968.62
Total Assets
49,707.84
44,637.70
37,644.76
17,933.43
21,527.69
7,209.20
3,700.45
3,870.45
2,820.79
2,520.79
|