Nifty
:
14095.25
Sensex
:
47784.47
-143.65 (-1.01%)
-563.12 (-1.16%)
Nifty
Sensex
:
:
14095.25
47784.47
-143.65 (-1.01%)
-563.12 (-1.16%)

Info Edge (India) Ltd.

Ecommerce - Online Classifieds

Rating :
79/99

BSE: 532777 | NSE: NAUKRI

NSE BSE
4985.85
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5388.00
  •  5444.95
  •  4968.85
  •  5342.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1009839
  •  51338.01
  •  5880.00
  •  1581.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64,091.47
  • 133.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63,562.92
  • 0.12%
  • 14.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.47%
  • 0.27%
  • 8.15%
  • FII
  • DII
  • Others
  • 40.54%
  • 11.07%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 11.91
  • 9.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 36.45
  • 7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.75
  • 2.37
  • -4.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.23
  • -
  • 36.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 10.46
  • 11.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.37
  • 44.80
  • 67.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
260.91
329.54
-20.83%
285.05
319.74
-10.85%
327.60
303.80
7.83%
335.06
290.04
15.52%
Expenses
210.85
237.31
-11.15%
181.03
230.55
-21.48%
235.96
217.44
8.52%
235.49
211.27
11.46%
EBITDA
50.06
92.22
-45.72%
104.02
89.19
16.63%
91.64
86.36
6.11%
99.56
78.77
26.39%
EBIDTM
19.19%
27.99%
36.49%
27.90%
14.01%
28.43%
29.72%
27.16%
Other Income
28.97
28.22
2.66%
23.84
29.56
-19.35%
22.00
33.45
-34.23%
24.69
32.99
-25.16%
Interest
1.48
2.21
-33.03%
1.57
2.13
-26.29%
1.63
0.34
379.41%
2.23
0.30
643.33%
Depreciation
12.56
12.09
3.89%
12.73
10.35
23.00%
12.62
5.24
140.84%
12.68
5.35
137.01%
PBT
439.02
107.69
307.67%
119.58
103.22
15.85%
283.00
273.11
3.62%
109.35
529.25
-79.34%
Tax
14.40
27.89
-48.37%
29.23
40.80
-28.36%
27.35
37.92
-27.87%
23.96
34.27
-30.08%
PAT
424.62
79.81
432.04%
90.35
62.42
44.75%
255.65
235.19
8.70%
85.39
494.98
-82.75%
PATM
162.74%
24.22%
31.70%
19.52%
7.11%
77.42%
25.49%
170.66%
EPS
25.51
-8.94
-
7.64
-15.61
-
28.29
26.85
5.36%
-4.88
27.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,208.62
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
391.88
322.29
Net Sales Growth
-2.78%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
20.53%
21.59%
 
Cost Of Goods Sold
4,644.11
2.10
8.83
12.16
11.76
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,435.49
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
391.88
322.29
GP Margin
-284.25%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
100%
100%
100%
Total Expenditure
863.33
933.43
832.27
725.24
716.58
667.50
711.33
470.58
351.32
273.62
238.97
Power & Fuel Cost
-
8.92
9.19
9.39
10.13
8.51
7.95
6.65
5.27
3.18
2.99
% Of Sales
-
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
0.81%
0.93%
Employee Cost
-
584.60
509.94
458.64
456.55
382.32
408.91
260.04
193.55
143.37
123.19
% Of Sales
-
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
36.59%
38.22%
Manufacturing Exp.
-
15.61
14.29
12.95
13.14
9.80
11.38
7.45
5.26
4.66
4.97
% Of Sales
-
1.19%
1.24%
1.31%
1.48%
1.31%
1.55%
1.31%
1.11%
1.19%
1.54%
General & Admin Exp.
-
69.01
85.13
81.95
90.49
86.15
139.26
90.11
61.20
39.60
39.74
% Of Sales
-
5.26%
7.40%
8.29%
10.19%
11.52%
19.01%
15.89%
12.96%
10.11%
12.33%
Selling & Distn. Exp.
-
206.29
176.89
119.30
92.61
137.53
111.39
86.13
75.03
56.32
50.59
% Of Sales
-
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
14.37%
15.70%
Miscellaneous Exp.
-
46.91
28.00
30.86
41.89
43.19
32.44
20.20
11.01
26.49
50.59
% Of Sales
-
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
6.76%
5.43%
EBITDA
345.28
378.50
318.66
263.00
171.05
80.01
21.16
96.64
121.00
118.26
83.32
EBITDA Margin
28.57%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
30.18%
25.85%
Other Income
99.50
104.47
120.31
88.79
92.70
456.09
94.64
50.19
47.53
39.47
27.38
Interest
6.91
14.07
7.01
5.14
3.94
3.35
3.79
2.98
2.79
2.18
2.26
Depreciation
50.59
47.74
22.14
29.63
32.76
23.82
46.94
21.16
11.78
8.32
8.00
PBT
950.95
421.15
409.82
317.01
227.05
508.93
65.07
122.69
153.96
147.23
100.43
Tax
94.94
119.99
124.28
84.50
47.80
57.35
74.00
59.10
52.85
52.88
40.04
Tax Rate
9.98%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
36.12%
37.92%
PAT
856.01
491.40
913.57
556.15
165.90
437.09
61.17
90.16
92.67
94.89
63.28
PAT before Minority Interest
858.28
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
93.52
65.56
Minority Interest
2.27
8.13
11.45
11.03
19.03
17.73
75.61
29.18
15.25
1.37
-2.28
PAT Margin
70.83%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
24.21%
19.63%
PAT Growth
-1.88%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
-2.34%
49.95%
 
EPS
66.56
38.21
71.04
43.25
12.90
33.99
4.76
7.01
7.21
7.38
4.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
527.24
435.13
Share Capital
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
54.59
54.59
Total Reserves
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
468.58
377.44
Non-Current Liabilities
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
-3.80
-5.55
Secured Loans
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
0.28
0.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
0.09
0.05
Current Liabilities
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
384.61
293.07
Trade Payables
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
38.20
35.15
Other Current Liabilities
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
123.60
95.39
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
222.81
162.53
Total Liabilities
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
905.54
724.23
Net Block
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
54.75
58.65
Gross Block
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
94.15
91.88
Accumulated Depreciation
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
39.40
33.23
Non Current Assets
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
366.85
218.30
Capital Work in Progress
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
9.44
8.92
Non Current Investment
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
220.99
59.29
Long Term Loans & Adv.
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
12.82
12.07
Other Non Current Assets
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
68.85
79.36
Current Assets
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
538.68
505.93
Current Investments
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
94.22
203.47
Inventories
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
8.10
14.88
Cash & Bank
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
221.63
131.90
Other Current Assets
728.85
41.00
333.23
47.45
874.61
430.22
332.29
272.26
214.73
155.68
Short Term Loans & Adv.
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
208.42
152.34
Net Current Assets
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
154.07
212.86
Total Assets
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
905.53
724.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
350.17
275.69
253.45
213.45
78.17
51.03
80.79
75.17
100.81
103.79
PBT
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
153.96
147.23
100.43
Adjustment
828.46
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
-52.76
-30.10
Changes in Working Capital
-49.72
78.73
93.47
59.27
49.68
78.18
29.82
11.88
40.21
54.00
Cash after chg. in Working capital
470.87
425.32
379.35
302.07
161.99
130.19
113.80
104.28
134.69
124.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
-33.87
-20.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
-73.31
-172.81
Net Fixed Assets
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
-5.42
-30.55
Net Investments
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
-84.51
-169.25
Others
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
16.62
26.99
Cash from Financing Activity
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
-4.86
-2.41
Net Cash Inflow / Outflow
303.79
138.46
29.26
6.52
10.54
37.53
6.99
7.83
22.65
-71.43
Opening Cash & Equivalents
223.32
84.86
55.60
49.09
38.55
58.47
51.48
35.27
12.61
279.07
Closing Cash & Equivalent
527.11
223.32
84.86
55.60
49.09
83.45
58.47
51.48
35.27
207.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
176.32
206.55
161.69
123.42
125.02
114.86
60.58
55.15
47.92
39.57
ROA
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
11.48%
10.18%
ROE
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
19.58%
16.31%
ROCE
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
30.84%
26.60%
Fixed Asset Turnover
4.64
6.06
5.25
6.18
1.90
1.64
2.75
3.20
4.21
4.30
Receivable days
2.21
1.99
2.65
4.34
8.86
8.20
6.01
6.81
10.70
12.93
Inventory Days
0.00
0.12
0.30
0.35
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
27.51
31.65
32.41
25.21
42.90
45.69
49.31
57.89
60.60
52.62
Cash Conversion Cycle
-25.30
-29.54
-29.46
-20.52
-34.04
-37.49
-43.30
-51.08
-49.90
-39.69
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.87
147.40
123.49
50.44
143.34
16.71
41.23
47.78
68.03
47.75

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Info Edge’s IE Venture Fund gets Rs 375 crore commitment from Temasek
    18th Dec 2020, 11:40 AM

    Temasek, a global investment company headquartered in Singapore, has committed Rs 375 crore

    Read More
  • Info Edge reports consolidated net profit of Rs 328 crore in Q2
    11th Nov 2020, 11:16 AM

    Total income of the company decreased by 18.97% at Rs 289.88 crore for Q2FY21

    Read More
  • Info Edge - Quarterly Results
    10th Nov 2020, 20:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.