Shareholder's Funds
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
Share Capital
128.71
128.52
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
Total Reserves
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
Non-Current Liabilities
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
Secured Loans
0.65
0.07
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
Current Liabilities
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
Trade Payables
120.77
64.38
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
Other Current Liabilities
929.39
569.41
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
94.25
68.86
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
Total Liabilities
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
Net Block
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
Gross Block
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
Accumulated Depreciation
242.03
202.50
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
Non Current Assets
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
Capital Work in Progress
0.00
0.00
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
Non Current Investment
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
Long Term Loans & Adv.
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
Other Non Current Assets
601.44
536.27
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
Current Assets
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
Current Investments
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
Inventories
0.00
0.00
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
Sundry Debtors
30.02
6.37
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
Cash & Bank
368.29
642.27
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
Other Current Assets
2,611.74
50.38
20.95
41.00
476.67
908.56
874.61
430.22
332.29
272.26
Short Term Loans & Adv.
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
Net Current Assets
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
Total Assets
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
|