Nifty
Sensex
:
:
14504.80
48544.06
194.00 (1.36%)
660.68 (1.38%)

Ecommerce - Online Classifieds

Rating :
74/99

BSE: 532777 | NSE: NAUKRI

4751.10
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  4650.00
  •  4776.05
  •  4503.00
  •  4791.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  863443
  •  40023.26
  •  5880.00
  •  2140.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61,086.17
  • 50.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60,557.62
  • 0.13%
  • 11.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.47%
  • 0.27%
  • 8.15%
  • FII
  • DII
  • Others
  • 40.54%
  • 11.07%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 11.91
  • 9.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.34
  • 36.45
  • 7.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.75
  • 2.37
  • -4.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.02
  • -
  • 38.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 10.75
  • 11.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.60
  • 48.30
  • 73.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
277.64
335.06
-17.14%
260.91
329.54
-20.83%
285.05
319.74
-10.85%
327.60
303.80
7.83%
Expenses
210.42
235.49
-10.65%
210.85
237.31
-11.15%
181.03
230.55
-21.48%
235.96
217.44
8.52%
EBITDA
67.22
99.56
-32.48%
50.06
92.22
-45.72%
104.02
89.19
16.63%
91.64
86.36
6.11%
EBIDTM
24.21%
29.72%
19.19%
27.99%
36.49%
27.90%
14.01%
28.43%
Other Income
33.78
24.69
36.82%
28.97
28.22
2.66%
23.84
29.56
-19.35%
22.00
33.45
-34.23%
Interest
1.40
2.23
-37.22%
1.48
2.21
-33.03%
1.57
2.13
-26.29%
1.63
0.34
379.41%
Depreciation
12.50
12.68
-1.42%
12.56
12.09
3.89%
12.73
10.35
23.00%
12.62
5.24
140.84%
PBT
791.05
109.35
623.41%
439.02
107.69
307.67%
119.58
103.22
15.85%
283.00
273.11
3.62%
Tax
17.99
23.96
-24.92%
14.40
27.89
-48.37%
29.23
40.80
-28.36%
27.35
37.92
-27.87%
PAT
773.06
85.39
805.33%
424.62
79.81
432.04%
90.35
62.42
44.75%
255.65
235.19
8.70%
PATM
278.44%
25.49%
162.74%
24.22%
31.70%
19.52%
7.11%
77.42%
EPS
52.82
-4.88
-
25.51
-8.94
-
7.64
-15.61
-
28.29
26.85
5.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,151.20
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
391.88
322.29
Net Sales Growth
-10.63%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
20.53%
21.59%
 
Cost Of Goods Sold
4,644.11
2.10
8.83
12.16
11.76
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-3,492.91
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
391.88
322.29
GP Margin
-303.41%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
100%
100%
100%
Total Expenditure
838.26
933.43
832.27
725.24
716.58
667.50
711.33
470.58
351.32
273.62
238.97
Power & Fuel Cost
-
8.92
9.19
9.39
10.13
8.51
7.95
6.65
5.27
3.18
2.99
% Of Sales
-
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
0.81%
0.93%
Employee Cost
-
584.60
509.94
458.64
456.55
382.32
408.91
260.04
193.55
143.37
123.19
% Of Sales
-
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
36.59%
38.22%
Manufacturing Exp.
-
15.61
14.29
12.95
13.14
9.80
11.38
7.45
5.26
4.66
4.97
% Of Sales
-
1.19%
1.24%
1.31%
1.48%
1.31%
1.55%
1.31%
1.11%
1.19%
1.54%
General & Admin Exp.
-
69.01
85.13
81.95
90.49
86.15
139.26
90.11
61.20
39.60
39.74
% Of Sales
-
5.26%
7.40%
8.29%
10.19%
11.52%
19.01%
15.89%
12.96%
10.11%
12.33%
Selling & Distn. Exp.
-
206.29
176.89
119.30
92.61
137.53
111.39
86.13
75.03
56.32
50.59
% Of Sales
-
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
14.37%
15.70%
Miscellaneous Exp.
-
46.91
28.00
30.86
41.89
43.19
32.44
20.20
11.01
26.49
50.59
% Of Sales
-
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
6.76%
5.43%
EBITDA
312.94
378.50
318.66
263.00
171.05
80.01
21.16
96.64
121.00
118.26
83.32
EBITDA Margin
27.18%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
30.18%
25.85%
Other Income
108.59
104.47
120.31
88.79
92.70
456.09
94.64
50.19
47.53
39.47
27.38
Interest
6.08
14.07
7.01
5.14
3.94
3.35
3.79
2.98
2.79
2.18
2.26
Depreciation
50.41
47.74
22.14
29.63
32.76
23.82
46.94
21.16
11.78
8.32
8.00
PBT
1,632.65
421.15
409.82
317.01
227.05
508.93
65.07
122.69
153.96
147.23
100.43
Tax
88.97
119.99
124.28
84.50
47.80
57.35
74.00
59.10
52.85
52.88
40.04
Tax Rate
5.45%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
36.12%
37.92%
PAT
1,543.68
491.40
913.57
556.15
165.90
437.09
61.17
90.16
92.67
94.89
63.28
PAT before Minority Interest
1,543.81
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
93.52
65.56
Minority Interest
0.13
8.13
11.45
11.03
19.03
17.73
75.61
29.18
15.25
1.37
-2.28
PAT Margin
134.09%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
24.21%
19.63%
PAT Growth
233.55%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
-2.34%
49.95%
 
EPS
120.04
38.21
71.04
43.25
12.90
33.99
4.76
7.01
7.21
7.38
4.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
527.24
435.13
Share Capital
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
54.59
54.59
Total Reserves
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
468.58
377.44
Non-Current Liabilities
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
-3.80
-5.55
Secured Loans
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
0.28
0.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
0.09
0.05
Current Liabilities
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
384.61
293.07
Trade Payables
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
38.20
35.15
Other Current Liabilities
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
123.60
95.39
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
222.81
162.53
Total Liabilities
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
905.54
724.23
Net Block
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
54.75
58.65
Gross Block
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
94.15
91.88
Accumulated Depreciation
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
39.40
33.23
Non Current Assets
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
366.85
218.30
Capital Work in Progress
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
9.44
8.92
Non Current Investment
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
220.99
59.29
Long Term Loans & Adv.
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
12.82
12.07
Other Non Current Assets
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
68.85
79.36
Current Assets
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
538.68
505.93
Current Investments
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
94.22
203.47
Inventories
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
8.10
14.88
Cash & Bank
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
221.63
131.90
Other Current Assets
728.85
41.00
333.23
47.45
874.61
430.22
332.29
272.26
214.73
155.68
Short Term Loans & Adv.
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
208.42
152.34
Net Current Assets
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
154.07
212.86
Total Assets
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
905.53
724.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
350.17
275.69
253.45
213.45
78.17
51.03
80.79
75.17
100.81
103.79
PBT
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
153.96
147.23
100.43
Adjustment
828.46
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
-52.76
-30.10
Changes in Working Capital
-49.72
78.73
93.47
59.27
49.68
78.18
29.82
11.88
40.21
54.00
Cash after chg. in Working capital
470.87
425.32
379.35
302.07
161.99
130.19
113.80
104.28
134.69
124.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
-33.87
-20.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
-73.31
-172.81
Net Fixed Assets
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
-5.42
-30.55
Net Investments
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
-84.51
-169.25
Others
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
16.62
26.99
Cash from Financing Activity
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
-4.86
-2.41
Net Cash Inflow / Outflow
303.79
138.46
29.26
6.52
10.54
37.53
6.99
7.83
22.65
-71.43
Opening Cash & Equivalents
223.32
84.86
55.60
49.09
38.55
58.47
51.48
35.27
12.61
279.07
Closing Cash & Equivalent
527.11
223.32
84.86
55.60
49.09
83.45
58.47
51.48
35.27
207.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
176.32
206.55
161.69
123.42
125.02
114.86
60.58
55.15
47.92
39.57
ROA
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
11.48%
10.18%
ROE
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
19.58%
16.31%
ROCE
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
30.84%
26.60%
Fixed Asset Turnover
4.64
6.06
5.25
6.18
1.90
1.64
2.75
3.20
4.21
4.30
Receivable days
2.21
1.99
2.65
4.34
8.86
8.20
6.01
6.81
10.70
12.93
Inventory Days
0.00
0.12
0.30
0.35
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
27.51
31.65
32.41
25.21
42.90
45.69
49.31
57.89
60.60
52.62
Cash Conversion Cycle
-25.30
-29.54
-29.46
-20.52
-34.04
-37.49
-43.30
-51.08
-49.90
-39.69
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
43.87
147.40
123.49
50.44
143.34
16.71
41.23
47.78
68.03
47.75

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.