Nifty
:
16977.30
Sensex
:
57720.89
25.60 (0.15%)
107.17 (0.19%)
Nifty
Sensex
:
:
16977.30
57720.89
25.60 (0.15%)
107.17 (0.19%)

Info Edge (India) Ltd.

Ecommerce - Online Classifieds

Rating :
65/99

BSE: 532777 | NSE: NAUKRI

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,127.13
  • 57.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,759.86
  • 0.36%
  • 3.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.05%
  • 0.44%
  • 9.31%
  • FII
  • DII
  • Others
  • 31.88%
  • 16.69%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.90
  • 9.96
  • 6.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 11.14
  • 3.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.64
  • 87.12
  • 196.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.26
  • 35.25
  • 8.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 9.41
  • 8.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.35
  • 82.90
  • 98.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
589.52
421.42
39.89%
604.13
366.06
65.04%
547.26
328.60
66.54%
472.95
300.52
57.38%
Expenses
400.98
304.50
31.68%
502.32
263.11
90.92%
454.75
228.59
98.94%
353.59
244.42
44.66%
EBITDA
188.54
116.92
61.26%
101.81
102.95
-1.11%
92.52
100.01
-7.49%
119.36
56.10
112.76%
EBIDTM
31.98%
27.74%
16.85%
28.12%
16.91%
30.43%
25.24%
18.67%
Other Income
377.93
114.88
228.98%
122.69
45.68
168.59%
327.33
52.89
518.89%
226.92
62.80
261.34%
Interest
1.30
1.11
17.12%
3.20
1.24
158.06%
1.34
1.33
0.75%
0.97
1.36
-28.68%
Depreciation
20.27
11.29
79.54%
17.34
11.51
50.65%
15.20
10.60
43.40%
11.50
10.84
6.09%
PBT
133.13
2,499.79
-94.67%
203.95
8,405.12
-97.57%
403.31
291.45
38.38%
808.39
456.81
76.96%
Tax
53.05
272.53
-80.53%
54.77
966.82
-94.34%
47.02
37.84
24.26%
40.70
121.69
-66.55%
PAT
80.08
2,227.27
-96.40%
149.17
7,438.31
-97.99%
356.29
253.60
40.49%
767.69
335.12
129.08%
PATM
13.58%
528.52%
24.69%
2,032.00%
65.10%
77.18%
162.32%
111.51%
EPS
-9.02
357.33
-
7.99
572.60
-98.60%
13.87
12.01
15.49%
48.83
23.97
103.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
2,213.86
1,589.03
1,128.00
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
Net Sales Growth
56.28%
40.87%
-14.02%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
 
Cost Of Goods Sold
0.01
0.00
0.00
2.10
8.83
12.16
11.76
0.00
0.00
0.00
0.00
Gross Profit
2,213.85
1,589.03
1,128.00
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
GP Margin
100.00%
100%
100%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
100%
Total Expenditure
1,711.64
1,143.01
841.67
933.43
832.27
725.24
716.58
667.50
711.33
470.58
351.32
Power & Fuel Cost
-
4.11
3.23
8.92
9.19
9.39
10.13
8.51
7.95
6.65
5.27
% Of Sales
-
0.26%
0.29%
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
Employee Cost
-
746.30
567.35
584.60
509.94
458.64
456.55
382.32
408.91
260.04
193.55
% Of Sales
-
46.97%
50.30%
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
Manufacturing Exp.
-
14.84
12.82
15.61
14.29
12.95
13.14
11.99
11.38
7.45
5.26
% Of Sales
-
0.93%
1.14%
1.19%
1.24%
1.31%
1.48%
1.60%
1.55%
1.31%
1.11%
General & Admin Exp.
-
65.47
57.25
69.01
85.13
81.95
90.49
83.96
139.26
90.11
61.20
% Of Sales
-
4.12%
5.08%
5.26%
7.40%
8.29%
10.19%
11.23%
19.01%
15.89%
12.96%
Selling & Distn. Exp.
-
286.08
182.61
206.29
176.89
119.30
92.61
137.53
111.39
86.13
75.03
% Of Sales
-
18.00%
16.19%
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
Miscellaneous Exp.
-
26.20
18.41
46.91
28.00
30.86
41.89
43.19
32.44
20.20
75.03
% Of Sales
-
1.65%
1.63%
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
EBITDA
502.23
446.02
286.33
378.50
318.66
263.00
171.05
80.01
21.16
96.64
121.00
EBITDA Margin
22.69%
28.07%
25.38%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
Other Income
1,054.87
440.36
149.40
104.47
120.31
88.79
92.70
456.09
94.64
50.19
47.53
Interest
6.81
11.43
10.87
14.07
7.01
5.14
3.94
3.35
3.79
2.98
2.79
Depreciation
64.31
44.91
44.80
47.74
22.14
29.63
32.76
23.82
46.94
21.16
11.78
PBT
1,548.78
830.04
380.06
421.15
409.82
317.01
227.05
508.93
65.07
122.69
153.96
Tax
195.54
1,317.88
184.28
119.99
124.28
84.50
47.80
57.35
74.00
59.10
52.85
Tax Rate
12.63%
10.98%
10.16%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
PAT
1,353.23
12,759.57
1,628.18
491.40
913.57
556.15
165.90
437.09
61.17
90.16
92.67
PAT before Minority Interest
995.19
12,882.23
1,629.90
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
Minority Interest
-358.04
-122.66
-1.72
8.13
11.45
11.03
19.03
17.73
75.61
29.18
15.25
PAT Margin
61.13%
802.98%
144.34%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
PAT Growth
-86.80%
683.67%
231.33%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
 
EPS
104.74
987.58
126.02
38.03
70.71
43.05
12.84
33.83
4.73
6.98
7.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
Share Capital
128.71
128.52
122.27
122.01
121.59
121.08
120.72
120.22
109.18
109.18
Total Reserves
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
Non-Current Liabilities
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
Secured Loans
0.65
0.07
0.24
0.37
0.28
0.37
0.38
0.28
0.44
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
2.09
0.78
0.40
Current Liabilities
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
756.96
555.50
458.19
Trade Payables
120.77
64.38
63.41
67.04
61.58
52.50
32.78
99.41
48.94
55.67
Other Current Liabilities
929.39
569.41
520.70
528.11
447.73
370.45
313.42
212.66
162.48
126.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
94.25
68.86
55.27
49.93
46.10
44.69
45.76
444.89
344.09
276.31
Total Liabilities
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
Net Block
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
575.57
148.55
151.90
Gross Block
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
680.80
211.68
200.74
Accumulated Depreciation
242.03
202.50
163.89
125.76
134.87
53.94
23.38
105.23
63.13
48.84
Non Current Assets
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
Capital Work in Progress
0.00
0.00
0.00
2.14
0.00
1.00
0.34
12.27
10.28
10.14
Non Current Investment
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
108.50
127.06
Long Term Loans & Adv.
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
21.23
18.50
Other Non Current Assets
601.44
536.27
81.98
125.20
147.31
19.11
157.83
5.82
0.84
28.41
Current Assets
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
Current Investments
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
Inventories
0.00
0.00
0.00
0.04
0.75
0.86
0.00
0.00
0.00
0.00
Sundry Debtors
30.02
6.37
9.12
6.75
5.82
8.52
12.57
23.73
9.17
9.52
Cash & Bank
368.29
642.27
529.17
260.33
159.92
303.22
154.13
358.23
307.17
321.42
Other Current Assets
2,611.74
50.38
20.95
41.00
476.67
908.56
874.61
430.22
332.29
272.26
Short Term Loans & Adv.
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
Net Current Assets
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
Total Assets
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
706.75
275.70
350.17
275.69
253.45
213.45
78.17
51.03
80.79
75.17
PBT
3,025.40
380.06
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
153.96
Adjustment
-2,522.54
-73.57
827.92
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
Changes in Working Capital
393.50
64.99
-49.19
78.73
93.47
59.27
49.68
78.18
29.82
11.88
Cash after chg. in Working capital
896.37
371.48
470.87
425.32
379.35
302.07
161.99
130.19
113.80
104.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-189.62
-95.78
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,176.53
-2,042.88
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
Net Fixed Assets
-15.08
-19.03
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
Net Investments
-11,209.43
303.41
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
Others
10,047.98
-2,327.26
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
Cash from Financing Activity
34.63
1,880.38
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
Net Cash Inflow / Outflow
-435.14
113.19
303.79
138.46
29.26
6.52
10.54
37.53
6.99
7.83
Opening Cash & Equivalents
640.30
527.11
223.32
84.86
55.60
49.09
38.55
58.47
51.48
35.27
Closing Cash & Equivalent
205.15
640.30
527.11
223.32
84.86
55.60
49.09
83.45
58.47
51.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
1331.76
415.96
176.32
206.55
161.69
123.42
125.02
114.86
60.58
55.15
ROA
89.58%
29.88%
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
ROE
114.58%
43.45%
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
ROCE
125.55%
48.08%
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
Fixed Asset Turnover
2.04
3.27
4.64
6.06
5.25
6.18
1.90
1.64
2.75
3.20
Receivable days
4.18
2.51
2.21
1.99
2.65
4.34
8.86
8.20
6.01
6.81
Inventory Days
0.00
0.00
0.00
0.12
0.30
0.35
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
31.65
32.41
25.21
42.73
45.69
49.31
57.89
Cash Conversion Cycle
4.18
2.51
2.21
-29.54
-29.46
-20.52
-33.87
-37.49
-43.30
-51.08
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1243.46
167.97
43.87
147.40
123.49
50.44
143.34
16.71
41.23
47.78

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Info Edge invests Rs 5 crore in Redstart Labs
    18th Mar 2023, 17:05 PM

    This investment is to further strengthen Redstart financially enabling it to explore investment opportunities

    Read More
  • Info Edge’s arm to invest in Sploot
    6th Mar 2023, 10:09 AM

    Sploot is engaged in the business of providing products and services to pet parents with respect to the pet’s health, behaviour and nutrition through content and app-based help

    Read More
  • Info Edge’s arm invests Rs 4 crore in NewInc
    18th Feb 2023, 16:51 PM

    The said investment is done to meet working capital requirement of the NewInc

    Read More
  • Info Edge (India) reports 99% fall in Q3 consolidated net profit
    13th Feb 2023, 14:23 PM

    Total consolidated income of the company increased by 80.39% to Rs 967.45 crore for Q3FY23

    Read More
  • Info Edge - Quarterly Results
    10th Feb 2023, 16:08 PM

    Read More
  • Info Edge’s arm to invest about Rs 4 crore in Printo Document Services
    6th Feb 2023, 14:06 PM

    Printo is a print-on-demand platform for personal and business print and corporate merchandise in India

    Read More
  • Info Edge’s arm to invest Rs 9.31 crore in Agstack Technologies
    24th Jan 2023, 11:59 AM

    The aggregate shareholding of the company through SIHL, post this investment, in the said entity would be 32.89% on fully converted & diluted basis

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.