Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

Ecommerce - Online Classifieds

Rating :
57/99

BSE: 532777 | NSE: NAUKRI

5157.60
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  5280.00
  •  5361.75
  •  5145.60
  •  5183.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  368866
  •  19307.37
  •  5545.00
  •  3308.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66,702.04
  • 275.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66,223.43
  • 0.37%
  • 3.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.91%
  • 0.41%
  • 8.19%
  • FII
  • DII
  • Others
  • 30.47%
  • 19.66%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 15.30
  • 27.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.61
  • 12.70
  • 15.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 7.86
  • 13.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 8.85
  • 5.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 8.36
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.19
  • 84.87
  • 87.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
627.12
589.52
6.38%
625.85
604.13
3.60%
625.95
547.26
14.38%
604.78
472.95
27.87%
Expenses
424.50
400.98
5.87%
421.19
502.32
-16.15%
423.37
454.75
-6.90%
419.27
353.59
18.58%
EBITDA
202.62
188.54
7.47%
204.66
101.81
101.02%
202.58
92.52
118.96%
185.51
119.36
55.42%
EBIDTM
32.31%
31.98%
32.70%
16.85%
32.36%
16.91%
30.67%
25.24%
Other Income
32.69
377.93
-91.35%
166.16
122.69
35.43%
63.60
327.33
-80.57%
-435.10
226.92
-
Interest
4.71
1.30
262.31%
8.21
3.20
156.56%
3.68
1.34
174.63%
1.49
0.97
53.61%
Depreciation
25.82
20.27
27.38%
25.95
17.34
49.65%
23.75
15.20
56.25%
20.20
11.50
75.65%
PBT
210.08
133.13
57.80%
382.77
203.95
87.68%
238.76
403.31
-40.80%
-368.76
808.39
-
Tax
70.99
53.05
33.82%
68.71
54.77
25.45%
69.30
47.02
47.38%
56.23
40.70
38.16%
PAT
139.09
80.08
73.69%
314.06
149.17
110.54%
169.46
356.29
-52.44%
-424.99
767.69
-
PATM
22.18%
13.58%
50.18%
24.69%
27.07%
65.10%
-70.27%
162.32%
EPS
11.68
-9.02
-
15.88
7.99
98.75%
12.28
13.87
-11.46%
-21.12
48.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,483.70
2,345.69
1,589.03
1,128.00
1,311.93
1,150.93
988.24
887.63
747.51
732.49
567.22
Net Sales Growth
12.19%
47.62%
40.87%
-14.02%
13.99%
16.46%
11.33%
18.74%
2.05%
29.14%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
2.10
8.83
12.16
11.76
0.00
0.00
0.00
Gross Profit
2,483.70
2,345.69
1,589.03
1,128.00
1,309.83
1,142.11
976.08
875.87
747.51
732.49
567.22
GP Margin
100.00%
100%
100%
100%
99.84%
99.23%
98.77%
98.68%
100%
100%
100%
Total Expenditure
1,688.33
1,766.31
1,143.01
841.67
933.43
832.27
725.24
716.58
667.50
711.33
470.58
Power & Fuel Cost
-
7.41
4.11
3.23
8.92
9.19
9.39
10.13
8.51
7.95
6.65
% Of Sales
-
0.32%
0.26%
0.29%
0.68%
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
Employee Cost
-
1,097.31
746.30
567.35
584.60
509.94
458.64
456.55
382.32
408.91
260.04
% Of Sales
-
46.78%
46.97%
50.30%
44.56%
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
Manufacturing Exp.
-
20.64
14.84
12.82
15.61
14.29
12.95
13.14
11.99
11.38
7.45
% Of Sales
-
0.88%
0.93%
1.14%
1.19%
1.24%
1.31%
1.48%
1.60%
1.55%
1.31%
General & Admin Exp.
-
135.97
65.47
57.25
69.01
85.13
81.95
90.49
83.96
139.26
90.11
% Of Sales
-
5.80%
4.12%
5.08%
5.26%
7.40%
8.29%
10.19%
11.23%
19.01%
15.89%
Selling & Distn. Exp.
-
459.49
286.08
182.61
206.29
176.89
119.30
92.61
137.53
111.39
86.13
% Of Sales
-
19.59%
18.00%
16.19%
15.72%
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
Miscellaneous Exp.
-
45.50
26.20
18.41
46.91
28.00
30.86
41.89
43.19
32.44
86.13
% Of Sales
-
1.94%
1.65%
1.63%
3.58%
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
EBITDA
795.37
579.38
446.02
286.33
378.50
318.66
263.00
171.05
80.01
21.16
96.64
EBITDA Margin
32.02%
24.70%
28.07%
25.38%
28.85%
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
Other Income
-172.65
392.85
440.36
149.40
104.47
120.31
88.79
92.70
456.09
94.64
50.19
Interest
18.09
18.34
11.43
10.87
14.07
7.01
5.14
3.94
3.35
3.79
2.98
Depreciation
95.72
73.02
44.91
44.80
47.74
22.14
29.63
32.76
23.82
46.94
21.16
PBT
462.85
880.88
830.04
380.06
421.15
409.82
317.01
227.05
508.93
65.07
122.69
Tax
265.23
211.07
1,317.88
184.28
119.99
124.28
84.50
47.80
57.35
74.00
59.10
Tax Rate
57.30%
56.80%
10.98%
10.16%
19.89%
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
PAT
197.62
-107.41
12,759.57
1,628.18
491.40
913.57
556.15
165.90
437.09
61.17
90.16
PAT before Minority Interest
436.22
-70.46
12,882.23
1,629.90
483.27
902.12
545.12
146.87
419.36
-14.44
60.98
Minority Interest
238.60
-36.95
-122.66
-1.72
8.13
11.45
11.03
19.03
17.73
75.61
29.18
PAT Margin
7.96%
-4.58%
802.98%
144.34%
37.46%
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
PAT Growth
-85.40%
-
683.67%
231.33%
-46.21%
64.27%
235.23%
-62.04%
614.55%
-32.15%
 
EPS
15.27
-8.30
986.06
125.83
37.98
70.60
42.98
12.82
33.78
4.73
6.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13,398.02
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
Share Capital
129.01
128.71
128.52
122.27
122.01
121.59
121.08
120.72
120.22
109.18
Total Reserves
13,104.80
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
Non-Current Liabilities
2,177.71
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
7.37
0.82
Secured Loans
1.40
0.65
0.07
0.24
0.37
0.28
0.37
0.38
0.28
0.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,295.73
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
2.09
0.78
Current Liabilities
1,353.11
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
756.96
555.50
Trade Payables
94.59
120.77
64.38
63.41
67.04
61.58
52.50
32.78
99.41
48.94
Other Current Liabilities
1,155.93
929.39
569.41
520.70
528.11
447.73
370.45
313.42
212.66
162.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
102.59
94.25
68.86
55.27
49.93
46.10
44.69
45.76
444.89
344.09
Total Liabilities
17,956.69
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
Net Block
774.46
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
575.57
148.55
Gross Block
1,782.67
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
680.80
211.68
Accumulated Depreciation
1,008.21
242.03
202.50
163.89
125.76
134.87
53.94
23.38
105.23
63.13
Non Current Assets
14,261.89
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
Capital Work in Progress
4.20
0.00
0.00
0.00
2.14
0.00
1.00
0.34
12.27
10.28
Non Current Investment
11,648.67
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
112.96
108.50
Long Term Loans & Adv.
1,531.00
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
17.91
21.23
Other Non Current Assets
277.26
601.44
536.27
81.98
125.20
147.31
19.11
157.83
5.82
0.84
Current Assets
3,671.54
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
Current Investments
754.68
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
1,061.56
429.50
Inventories
0.00
0.00
0.00
0.00
0.04
0.75
0.86
0.00
0.00
0.00
Sundry Debtors
12.62
30.02
6.37
9.12
6.75
5.82
8.52
12.57
23.73
9.17
Cash & Bank
571.46
368.29
642.27
529.17
260.33
159.92
303.22
154.13
358.23
307.17
Other Current Assets
2,332.79
62.98
50.38
20.95
1,326.07
476.67
908.56
874.61
430.22
332.29
Short Term Loans & Adv.
2,264.32
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
418.49
324.61
Net Current Assets
2,318.43
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
Total Assets
17,933.43
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
520.79
706.75
275.70
350.17
275.69
253.45
213.45
78.17
51.03
80.79
PBT
649.86
3,025.40
380.06
-307.87
99.90
272.83
37.49
207.43
65.07
122.69
Adjustment
-74.10
-2,522.54
-73.57
827.92
246.70
13.05
205.31
-95.11
-13.06
-38.71
Changes in Working Capital
215.16
393.50
64.99
-49.19
78.73
93.47
59.27
49.68
78.18
29.82
Cash after chg. in Working capital
790.92
896.37
371.48
470.87
425.32
379.35
302.07
161.99
130.19
113.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-270.13
-189.62
-95.78
-120.70
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-366.62
-1,176.53
-2,042.88
96.97
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
Net Fixed Assets
-106.13
-15.08
-19.03
-109.89
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
Net Investments
2,747.94
-11,209.43
303.41
-349.36
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
Others
-3,008.43
10,047.98
-2,327.26
556.22
-634.41
877.73
119.41
-824.23
-204.21
-7.87
Cash from Financing Activity
1.97
34.63
1,880.38
-143.35
-78.11
-74.78
-41.95
-66.11
1,024.98
129.71
Net Cash Inflow / Outflow
156.14
-435.14
113.19
303.79
138.46
29.26
6.52
10.54
37.53
6.99
Opening Cash & Equivalents
205.15
640.30
527.11
223.32
84.86
55.60
49.09
38.55
58.47
51.48
Closing Cash & Equivalent
361.30
205.15
640.30
527.11
223.32
84.86
55.60
49.09
83.45
58.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1025.78
1331.76
415.96
176.32
206.55
161.69
123.42
125.02
114.86
60.58
ROA
-0.36%
89.58%
29.88%
12.77%
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
ROE
-0.46%
114.58%
43.45%
20.67%
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
ROCE
1.04%
125.55%
48.08%
26.05%
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
Fixed Asset Turnover
1.55
2.04
3.27
4.64
6.06
5.25
6.18
1.90
1.64
2.75
Receivable days
3.32
4.18
2.51
2.21
1.99
2.65
4.34
8.86
8.20
6.01
Inventory Days
0.00
0.00
0.00
0.00
0.12
0.30
0.35
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
31.65
32.41
25.21
42.73
45.69
49.31
Cash Conversion Cycle
3.32
4.18
2.51
2.21
-29.54
-29.46
-20.52
-33.87
-37.49
-43.30
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
8.67
1243.46
167.97
43.87
147.40
123.49
50.44
143.34
16.71
41.23

News Update:


  • Info Edge (India) to invest Rs 25 crore in Jeevansathi Internet Services
    8th Feb 2024, 10:11 AM

    This investment is being done to meet the working capital requirements of Jeevansathi and to explore investment opportunities

    Read More
  • Info Edge (India) to invest Rs 25 crore in Zwayam Digital
    29th Dec 2023, 11:07 AM

    This investment is being done to meet working capital requirement of Zwayam

    Read More
  • Info Edge (India) to invest Rs 40 lakh in Jeevansathi Internet Services
    18th Dec 2023, 17:42 PM

    The Company in its meeting of Committee of Executive Directors held on December 18, 2023 has agreed for the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.