Shareholder's Funds 
34,903.06
30,262.29
13,398.02
17,241.36
5,396.00
2,195.56
2,542.59
2,045.03
1,592.45
1,542.61
Share Capital
129.43
129.13
129.01
128.71
128.52
122.27
122.01
121.59
121.08
120.72
Total Reserves
34,631.57
29,945.43
13,104.80
17,011.76
5,217.54
2,033.55
2,398.02
1,844.43
1,373.36
1,388.50
Non-Current Liabilities
6,067.38
4,527.33
2,177.71
2,357.43
1,031.83
865.51
697.13
564.90
477.21
416.66
Secured Loans
0.43
1.27
1.40
0.65
0.07
0.24
0.37
0.28
0.37
0.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,845.10
1,563.34
1,295.73
1,066.19
918.10
835.79
727.39
604.03
496.12
457.63
Current Liabilities
1,753.96
1,512.19
1,353.11
1,144.41
702.65
639.38
645.09
555.41
467.63
391.95
Trade Payables
75.39
88.90
94.59
120.77
64.38
63.41
67.04
61.58
52.50
32.78
Other Current Liabilities
1,516.09
1,280.97
1,155.93
929.39
569.41
520.70
528.11
447.73
370.45
313.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
162.48
142.32
102.59
94.25
68.86
55.27
49.93
46.10
44.69
45.76
Total Liabilities
44,637.71
37,668.01
17,956.69
21,552.52
7,209.21
3,700.45
3,871.34
3,150.09
2,521.90
2,333.50
Net Block
749.19
775.26
774.46
1,006.44
108.27
216.00
60.02
59.25
128.08
82.07
Gross Block
2,087.44
1,970.47
1,782.67
1,248.47
310.77
379.88
185.78
194.12
182.02
105.44
Accumulated Depreciation
1,290.69
1,195.21
1,008.21
242.03
202.50
163.89
125.76
134.87
53.94
23.38
Non Current Assets
40,167.72
33,315.29
14,261.89
18,076.72
4,066.49
2,177.91
1,938.20
1,361.37
1,084.53
1,254.75
Capital Work in Progress
2.85
0.00
4.20
0.00
0.00
0.00
2.14
0.00
1.00
0.34
Non Current Investment
36,512.61
30,475.88
11,648.67
15,173.26
2,350.22
903.89
892.28
448.05
363.95
530.09
Long Term Loans & Adv.
2,157.67
1,816.31
1,531.00
1,269.48
1,071.72
976.04
858.55
706.76
572.39
484.43
Other Non Current Assets
709.79
213.48
277.26
601.44
536.27
81.98
125.20
147.31
19.11
157.83
Current Assets
4,469.98
4,329.47
3,671.54
3,475.80
3,142.71
1,522.54
1,933.13
1,788.72
1,437.38
1,078.75
Current Investments
1,148.37
726.74
754.68
465.76
0.00
255.40
339.95
1,145.57
216.21
37.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.75
0.86
0.00
Sundry Debtors
13.19
10.64
12.62
30.02
6.37
9.12
6.75
5.82
8.52
12.57
Cash & Bank
267.13
1,192.98
571.46
368.29
642.27
529.17
260.33
159.92
303.22
154.13
Other Current Assets
3,041.30
81.78
68.47
62.98
2,494.06
728.85
1,326.07
476.67
908.56
874.61
Short Term Loans & Adv.
2,947.66
2,317.32
2,264.32
2,548.76
2,443.68
707.90
1,285.07
143.44
861.11
839.26
Net Current Assets
2,716.03
2,817.28
2,318.43
2,331.40
2,440.07
883.16
1,288.05
1,233.31
969.74
686.80
Total Assets
44,637.70
37,644.76
17,933.43
21,552.52
7,209.20
3,700.45
3,871.33
3,150.09
2,521.91
2,333.50
|