Nifty
Sensex
:
:
24154.90
77235.46
-132.75 (-0.55%)
-492.70 (-0.63%)

Power Generation/Distribution

Rating :
42/99

BSE: 513023 | NSE: NAVA

558.90
18-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  559.65
  •  571
  •  557
  •  559.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  276543
  •  155603584.25
  •  739.4
  •  501.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,845.29
  • 20.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,951.37
  • 1.52%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.03%
  • 3.59%
  • 31.55%
  • FII
  • DII
  • Others
  • 10.22%
  • 0.45%
  • 4.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.26
  • 5.09
  • 3.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.61
  • 3.50
  • 0.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.65
  • 9.08
  • -5.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.05
  • 7.39
  • 13.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.90
  • 1.23
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 5.54
  • 6.90

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
61
-12
-
-
P/E Ratio
9.16
-46.58
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,211.80
1,193.22
1.56%
1,142.85
1,018.20
12.24%
991.12
842.49
17.64%
963.73
900.48
7.02%
Expenses
685.29
604.89
13.29%
771.64
636.56
21.22%
548.51
392.66
39.69%
648.48
486.78
33.22%
EBITDA
526.50
588.33
-10.51%
371.20
381.64
-2.74%
442.61
449.84
-1.61%
315.25
413.70
-23.80%
EBIDTM
43.45%
49.31%
32.48%
37.48%
44.66%
53.39%
32.71%
45.94%
Other Income
56.96
39.35
44.75%
51.99
37.55
38.46%
70.41
35.64
97.56%
25.99
42.44
-38.76%
Interest
2.49
1.31
90.08%
7.08
4.74
49.37%
0.76
6.02
-87.38%
2.79
6.53
-57.27%
Depreciation
101.34
90.46
12.03%
90.79
90.15
0.71%
115.68
87.82
31.72%
94.27
88.36
6.69%
PBT
479.64
535.91
-10.50%
325.33
324.30
0.32%
396.58
391.64
1.26%
244.19
361.26
-32.41%
Tax
146.40
136.50
7.25%
188.80
21.14
793.09%
70.46
35.24
99.94%
66.30
31.37
111.35%
PAT
333.24
399.41
-16.57%
136.53
303.16
-54.96%
326.12
356.40
-8.50%
177.90
329.89
-46.07%
PATM
27.50%
33.47%
11.95%
29.77%
32.90%
42.30%
18.46%
36.63%
EPS
9.78
10.88
-10.11%
4.49
8.28
-45.77%
7.84
4.31
81.90%
4.57
8.65
-47.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,309.50
4,290.92
3,983.55
3,818.12
3,528.15
3,347.66
2,548.50
2,758.72
2,946.04
2,348.68
1,350.30
Net Sales Growth
8.98%
7.72%
4.33%
8.22%
5.39%
31.36%
-7.62%
-6.36%
25.43%
73.94%
 
Cost Of Goods Sold
1,363.16
1,429.91
1,222.74
1,260.13
959.24
911.45
540.95
784.84
958.01
1,024.18
668.10
Gross Profit
2,946.34
2,861.00
2,760.81
2,557.99
2,568.90
2,436.21
2,007.55
1,973.88
1,988.03
1,324.51
682.20
GP Margin
68.37%
66.68%
69.31%
67.00%
72.81%
72.77%
78.77%
71.55%
67.48%
56.39%
50.52%
Total Expenditure
2,653.92
2,724.41
2,293.33
2,293.75
1,962.69
2,028.80
1,479.21
1,680.64
1,642.00
1,555.70
1,176.77
Power & Fuel Cost
-
29.16
19.77
15.90
16.19
13.24
14.92
13.32
21.36
14.29
14.69
% Of Sales
-
0.68%
0.50%
0.42%
0.46%
0.40%
0.59%
0.48%
0.73%
0.61%
1.09%
Employee Cost
-
377.56
253.13
225.07
215.12
198.79
161.34
161.99
160.69
147.86
131.67
% Of Sales
-
8.80%
6.35%
5.89%
6.10%
5.94%
6.33%
5.87%
5.45%
6.30%
9.75%
Manufacturing Exp.
-
661.24
607.43
618.19
577.96
433.36
320.97
344.76
296.12
242.87
223.84
% Of Sales
-
15.41%
15.25%
16.19%
16.38%
12.95%
12.59%
12.50%
10.05%
10.34%
16.58%
General & Admin Exp.
-
187.16
167.85
141.85
177.01
139.01
96.31
100.14
99.64
106.08
97.37
% Of Sales
-
4.36%
4.21%
3.72%
5.02%
4.15%
3.78%
3.63%
3.38%
4.52%
7.21%
Selling & Distn. Exp.
-
1.44
1.66
1.97
2.74
2.03
1.25
1.34
0.96
0.19
1.07
% Of Sales
-
0.03%
0.04%
0.05%
0.08%
0.06%
0.05%
0.05%
0.03%
0.01%
0.08%
Miscellaneous Exp.
-
37.93
20.76
30.66
14.43
330.92
343.48
274.25
105.22
20.23
1.07
% Of Sales
-
0.88%
0.52%
0.80%
0.41%
9.89%
13.48%
9.94%
3.57%
0.86%
2.96%
EBITDA
1,655.56
1,566.51
1,690.22
1,524.37
1,565.46
1,318.86
1,069.29
1,078.08
1,304.04
792.98
173.53
EBITDA Margin
38.42%
36.51%
42.43%
39.92%
44.37%
39.40%
41.96%
39.08%
44.26%
33.76%
12.85%
Other Income
205.35
324.87
296.56
331.50
402.14
297.76
249.02
122.20
89.32
69.39
69.40
Interest
13.12
11.93
25.88
274.60
397.18
338.08
348.15
318.77
362.09
246.34
72.17
Depreciation
402.08
377.43
352.41
318.71
306.21
295.32
299.78
288.64
276.28
228.42
90.40
PBT
1,445.74
1,502.02
1,608.49
1,262.55
1,264.20
983.22
670.39
592.87
754.99
387.62
80.35
Tax
471.96
462.06
172.76
123.03
44.03
323.11
117.09
59.66
418.06
109.64
66.09
Tax Rate
32.64%
30.76%
10.74%
8.93%
3.48%
36.35%
17.44%
10.06%
55.37%
28.29%
41.58%
PAT
973.79
788.11
1,093.20
942.97
926.15
510.26
427.02
397.91
274.10
238.02
87.00
PAT before Minority Interest
757.43
1,039.96
1,435.72
1,255.32
1,220.17
565.84
554.46
533.21
336.93
277.98
92.86
Minority Interest
-216.36
-251.85
-342.52
-312.35
-294.02
-55.58
-127.44
-135.30
-62.83
-39.96
-5.86
PAT Margin
22.60%
18.37%
27.44%
24.70%
26.25%
15.24%
16.76%
14.42%
9.30%
10.13%
6.44%
PAT Growth
-29.89%
-27.91%
15.93%
1.82%
81.51%
19.49%
7.32%
45.17%
15.16%
173.59%
 
EPS
34.37
27.82
38.59
33.29
32.69
18.01
15.07
14.05
9.68
8.40
3.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
8,745.30
7,611.24
6,908.78
6,025.43
4,953.24
4,411.46
4,185.15
3,689.19
3,384.68
3,162.23
Share Capital
28.31
28.31
29.03
29.03
29.03
29.60
35.26
35.73
35.73
35.73
Total Reserves
8,697.77
7,582.93
6,879.75
5,996.39
4,924.21
4,381.86
4,149.89
3,653.46
3,348.95
3,126.51
Non-Current Liabilities
2,846.05
1,178.05
665.75
2,075.78
2,761.63
2,749.55
2,893.33
3,131.80
3,215.80
3,640.03
Secured Loans
2,173.25
787.21
11.28
1,203.03
1,587.91
1,983.84
2,356.27
2,624.11
3,151.32
3,576.37
Unsecured Loans
0.00
36.17
293.72
371.86
267.65
258.95
199.62
183.12
172.58
0.00
Long Term Provisions
77.87
65.75
68.46
60.52
60.84
55.81
57.76
74.24
52.06
51.18
Current Liabilities
751.25
668.79
682.09
1,930.62
2,263.06
1,810.29
1,653.33
1,143.10
1,146.78
1,156.79
Trade Payables
284.82
168.29
169.57
186.34
85.90
73.15
106.21
140.65
129.47
89.11
Other Current Liabilities
350.90
418.51
439.84
1,625.02
1,977.68
1,584.32
1,329.22
842.09
871.86
942.84
Short Term Borrowings
44.48
28.83
17.71
83.04
148.37
81.83
191.92
131.49
125.21
112.33
Short Term Provisions
71.06
53.16
54.97
36.22
51.11
70.99
25.98
28.88
20.24
12.51
Total Liabilities
14,361.37
11,258.43
9,668.42
11,114.03
10,700.93
9,635.50
9,282.52
8,339.74
8,065.86
8,234.73
Net Block
5,729.80
5,504.84
5,511.83
5,616.48
5,498.15
5,590.30
5,969.07
5,941.61
6,120.16
2,124.94
Gross Block
9,054.01
8,290.00
7,896.56
7,698.91
7,192.46
6,977.04
7,075.55
6,730.10
6,617.70
2,380.89
Accumulated Depreciation
3,310.45
2,785.16
2,384.73
2,082.43
1,694.31
1,386.73
1,106.48
788.49
497.55
255.96
Non Current Assets
8,634.95
7,241.08
6,232.55
6,952.87
8,159.71
7,588.73
6,084.23
6,036.93
6,223.01
6,240.97
Capital Work in Progress
2,184.52
575.24
49.97
47.45
16.63
16.62
16.86
6.22
9.69
3,969.29
Non Current Investment
60.60
597.13
34.88
38.34
31.22
17.27
11.56
10.66
16.11
16.86
Long Term Loans & Adv.
571.49
538.81
571.22
1,193.83
2,552.05
1,902.93
30.72
48.63
51.55
56.45
Other Non Current Assets
65.54
2.01
17.88
9.57
13.52
12.56
6.04
6.91
2.55
50.61
Current Assets
5,723.23
4,000.36
3,418.43
4,143.27
2,514.88
2,007.35
3,142.18
2,302.81
1,842.86
1,993.77
Current Investments
1,347.88
444.37
478.83
411.25
497.80
296.82
112.65
144.50
158.78
394.13
Inventories
666.16
817.68
602.84
688.70
371.77
296.90
400.96
419.67
404.28
399.78
Sundry Debtors
948.74
1,409.25
1,767.94
2,337.19
1,074.99
914.24
2,193.43
1,378.48
725.50
166.23
Cash & Bank
2,114.85
1,044.81
306.95
435.52
342.08
359.14
291.57
248.85
318.55
646.55
Other Current Assets
645.60
32.50
53.93
72.27
228.24
140.24
143.55
111.31
235.75
387.08
Short Term Loans & Adv.
591.05
251.75
207.93
198.35
198.19
111.21
114.20
95.44
201.92
187.76
Net Current Assets
4,971.97
3,331.57
2,736.34
2,212.65
251.82
197.06
1,488.85
1,159.71
696.07
836.97
Total Assets
14,358.18
11,241.44
9,650.98
11,096.14
10,674.59
9,596.08
9,226.41
8,339.74
8,065.87
8,234.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,312.33
2,157.05
3,184.89
1,223.44
608.17
757.68
526.52
824.45
200.83
38.90
PBT
1,500.11
1,606.19
1,379.37
1,266.23
900.40
665.74
589.10
758.20
387.62
158.94
Adjustment
189.03
130.19
314.89
387.92
737.53
845.24
751.39
631.57
420.06
32.20
Changes in Working Capital
940.36
605.26
1,621.83
-283.84
-813.51
-674.36
-739.79
-502.29
-538.23
-104.52
Cash after chg. in Working capital
2,629.50
2,341.63
3,316.09
1,370.31
824.41
836.62
600.69
887.48
269.45
86.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-317.17
-184.58
-131.20
-146.87
-216.24
-78.94
-74.17
-63.03
-68.62
-47.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,013.80
-1,286.49
-240.13
17.78
-221.89
-209.67
-12.16
-15.11
266.12
-678.06
Net Fixed Assets
61.66
-20.85
-18.05
-38.70
-8.79
-20.06
71.93
-9.20
-11.85
457.20
Net Investments
-865.41
107.30
-133.52
16.04
-237.02
-121.34
-530.23
-20.28
-120.45
0.56
Others
-1,210.05
-1,372.94
-88.56
40.44
23.92
-68.27
446.14
14.37
398.42
-1,135.82
Cash from Financing Activity
645.06
-163.08
-3,077.28
-1,184.29
-415.00
-473.05
-481.57
-877.61
-813.13
647.58
Net Cash Inflow / Outflow
943.59
707.48
-132.52
56.93
-28.72
74.95
32.79
-68.27
-346.18
8.42
Opening Cash & Equivalents
989.42
265.83
394.74
327.57
346.75
278.14
226.19
278.04
622.95
625.99
Closing Cash & Equivalent
2,098.52
989.42
265.83
394.74
327.57
346.75
278.14
226.19
278.04
622.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
308.34
268.95
238.07
415.26
341.37
298.23
237.50
206.59
189.54
177.08
ROA
8.12%
13.72%
12.08%
11.19%
5.56%
5.86%
6.02%
4.13%
3.41%
1.16%
ROE
12.73%
19.78%
19.41%
22.23%
12.08%
12.90%
13.48%
9.59%
8.49%
2.91%
ROCE
15.55%
20.67%
20.15%
18.85%
15.03%
13.18%
12.34%
15.50%
8.48%
3.19%
Fixed Asset Turnover
0.49
0.49
0.49
0.47
0.47
0.36
0.42
0.46
0.52
0.53
Receivable days
100.29
145.56
196.22
176.50
108.44
222.54
225.84
124.26
69.32
49.31
Inventory Days
63.11
65.08
61.73
54.85
36.31
49.70
51.74
48.66
62.50
106.15
Payable days
57.83
50.43
51.55
-350.63
2044.50
-8511.07
26.34
26.95
24.73
38.07
Cash Conversion Cycle
105.57
160.21
206.41
581.98
-1899.75
8783.31
251.24
145.98
107.09
117.38
Total Debt/Equity
0.25
0.12
0.06
0.51
0.72
0.77
0.83
0.93
1.18
1.39
Interest Cover
126.90
63.15
6.02
4.18
3.63
2.93
2.82
3.07
2.57
3.20

News Update:


  • Nava - Quarterly Results
    15th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.