Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Nava Ltd.

Power Generation/Distribution

Rating :

58/99

BSE: 513023 | NSE: NAVA

Watchlist

NSE BSE

672.05

25-Aug-2025

Open
High
Low
Previous Close

670
696
662.5
671.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1755023
1189655494.55
710
356.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,038.91
18.24
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,882.49
1.19%
2.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.47
9.34
4.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.58
9.59
1.55

PAT CAGR (%)

10 Years
5 Years
3 Years

14.44
20.68
5.68

P:E (Median)

8 Years
5 Years
3 Years

5.04
5.09
7.40

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.89
1.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.59
4.51
5.15

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 32.52 37.63
P/E Ratio 20.67 17.86
Revenue 3818 3984
EBITDA 1719 1835
Net Income 944 1091
ROA 9.1 10.4
P/B Ratio 5.34 2.50
ROE 14.59 15.03
FCFF 2837 1197
FCFF Yield 19.99 8.44
Net Debt -372 -596
BVPS 125.97 268.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 529.91 517.86 2.33% 483.60 390.83 23.74% 279.96 308.38 -9.22% 330.61 342.43 -3.45%
Expenses 385.53 360.42 6.97% 401.10 315.27 27.22% 218.16 265.07 -17.70% 257.34 304.36 -15.45%
EBITDA 144.39 157.44 -8.29% 82.49 75.57 9.16% 61.81 43.31 42.72% 73.28 38.07 92.49%
EBIDTM 27.25% 30.40% 17.06% 19.34% 22.08% 14.04% 22.16% 11.12%
Other Income 42.81 27.67 54.72% 44.75 27.33 63.74% 15.87 27.43 -42.14% 99.89 12.56 695.30%
Interest 0.38 0.92 -58.70% 0.57 0.67 -14.93% 0.68 0.76 -10.53% 0.44 2.22 -80.18%
Depreciation 8.72 8.22 6.08% 8.58 7.95 7.92% 8.82 7.96 10.80% 8.46 7.97 6.15%
PBT 178.11 175.97 1.22% 118.09 94.28 25.25% 68.18 62.02 9.93% 164.26 40.43 306.28%
Tax 36.74 44.57 -17.57% 20.64 24.33 -15.17% 17.67 16.46 7.35% 20.22 9.52 112.39%
PAT 141.37 131.40 7.59% 97.45 69.95 39.31% 50.51 45.56 10.86% 144.04 30.91 366.00%
PATM 26.68% 25.37% 20.15% 17.90% 18.04% 14.77% 43.57% 9.03%
EPS 5.00 4.64 7.76% 3.44 2.47 39.27% 1.78 1.61 10.56% 5.09 1.09 366.97%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,193.22 1,222.37 -2.38% 1,018.20 923.90 10.21% 842.49 929.95 -9.40% 900.48 921.99 -2.33%
Expenses 604.89 632.39 -4.35% 636.56 542.30 17.38% 392.66 519.74 -24.45% 486.78 562.88 -13.52%
EBITDA 588.33 589.97 -0.28% 381.64 381.60 0.01% 449.84 410.20 9.66% 413.70 359.10 15.20%
EBIDTM 49.31% 48.26% 37.48% 41.30% 53.39% 44.11% 45.94% 38.95%
Other Income 39.35 35.99 9.34% 37.55 27.74 35.36% 35.64 65.03 -45.19% 42.44 39.82 6.58%
Interest 1.31 8.59 -84.75% 4.74 52.82 -91.03% 6.02 46.35 -87.01% 6.53 95.35 -93.15%
Depreciation 90.46 86.09 5.08% 90.15 82.49 9.29% 87.82 80.55 9.03% 88.36 77.98 13.31%
PBT 535.91 531.28 0.87% 324.30 274.03 18.34% 391.64 464.13 -15.62% 361.26 225.59 60.14%
Tax 136.50 85.01 60.57% 21.14 18.69 13.11% 35.24 -1.34 - 31.37 32.86 -4.53%
PAT 399.41 446.27 -10.50% 303.16 255.34 18.73% 356.40 465.47 -23.43% 329.89 192.74 71.16%
PATM 33.47% 36.51% 29.77% 27.64% 42.30% 50.05% 36.63% 20.90%
EPS 10.88 12.25 -11.18% 8.28 7.10 16.62% 4.31 11.30 -61.86% 8.65 5.11 69.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,624.08 1,612.03 1,467.58 1,600.31 1,678.47 1,026.99 1,207.73 1,358.71 1,308.64 990.37 1,026.34 Net Sales Growth 4.14% 9.84% -8.29% -4.66% 63.44% -14.97% -11.11% 3.83% 32.14% -3.50% Cost Of Goods Sold 897.36 -95.44 70.95 -143.81 20.53 1.04 5.40 -31.07 3.40 18.23 61.98 Gross Profit 726.72 1,707.47 1,396.63 1,744.12 1,657.94 1,025.95 1,202.33 1,389.78 1,305.24 972.15 964.36 GP Margin 44.75% 105.92% 95.17% 108.99% 98.78% 99.90% 99.55% 102.29% 99.74% 98.16% 93.96% Total Expenditure 1,262.13 1,237.01 1,215.06 1,223.48 1,116.21 780.35 1,002.61 1,117.52 1,065.23 845.04 900.90 Power & Fuel Cost - 979.60 816.39 998.90 766.92 537.41 700.61 833.28 774.72 566.05 592.90 % Of Sales - 60.77% 55.63% 62.42% 45.69% 52.33% 58.01% 61.33% 59.20% 57.16% 57.77% Employee Cost - 105.22 96.21 99.91 102.69 82.25 100.29 93.92 89.80 82.29 78.92 % Of Sales - 6.53% 6.56% 6.24% 6.12% 8.01% 8.30% 6.91% 6.86% 8.31% 7.69% Manufacturing Exp. - 174.81 169.93 197.62 156.88 112.37 128.56 141.89 131.24 99.29 105.26 % Of Sales - 10.84% 11.58% 12.35% 9.35% 10.94% 10.64% 10.44% 10.03% 10.03% 10.26% General & Admin Exp. - 61.77 48.75 60.43 64.19 39.10 62.59 59.39 48.03 57.87 56.83 % Of Sales - 3.83% 3.32% 3.78% 3.82% 3.81% 5.18% 4.37% 3.67% 5.84% 5.54% Selling & Distn. Exp. - 0.06 0.04 0.22 0.03 0.08 0.12 0.06 0.11 0.10 0.20 % Of Sales - 0.00% 0.00% 0.01% 0.00% 0.01% 0.01% 0.00% 0.01% 0.01% 0.02% Miscellaneous Exp. - 10.99 12.80 10.21 4.98 8.09 5.05 20.05 17.93 21.22 0.20 % Of Sales - 0.68% 0.87% 0.64% 0.30% 0.79% 0.42% 1.48% 1.37% 2.14% 0.47% EBITDA 361.97 375.02 252.52 376.83 562.26 246.64 205.12 241.19 243.41 145.33 125.44 EBITDA Margin 22.29% 23.26% 17.21% 23.55% 33.50% 24.02% 16.98% 17.75% 18.60% 14.67% 12.22% Other Income 203.32 188.17 79.99 60.89 77.89 40.22 53.21 79.07 46.48 50.97 62.41 Interest 2.07 2.61 6.40 12.65 12.29 13.62 26.04 24.64 15.31 36.67 31.72 Depreciation 34.58 34.07 31.83 31.86 32.75 32.20 37.07 36.94 37.43 37.08 33.92 PBT 528.64 526.51 294.28 393.20 595.11 241.04 195.21 258.67 237.15 122.56 122.20 Tax 95.27 103.10 76.03 72.39 189.45 83.82 66.65 92.48 75.59 42.96 4.64 Tax Rate 18.02% 19.58% 25.84% 18.41% 33.60% 34.61% 34.14% 35.75% 31.87% 35.05% 3.80% PAT 433.37 423.41 218.25 320.82 374.46 158.38 128.56 166.19 161.56 79.60 117.56 PAT before Minority Interest 433.37 423.41 218.25 320.82 374.46 158.38 128.56 166.19 161.56 79.60 117.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.68% 26.27% 14.87% 20.05% 22.31% 15.42% 10.64% 12.23% 12.35% 8.04% 11.45% PAT Growth 55.99% 94.00% -31.97% -14.32% 136.43% 23.20% -22.64% 2.87% 102.96% -32.29% EPS 15.31 14.96 7.71 11.34 13.23 5.60 4.54 5.87 5.71 2.81 4.15

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,954.39 3,983.55 3,818.12 3,528.15 3,347.66 2,548.50 2,886.46 3,090.09 2,347.78 1,386.71 1,612.50 Net Sales Growth -1.10% 4.33% 8.22% 5.39% 31.36% -11.71% -6.59% 31.62% 69.31% -14.00% Cost Of Goods Sold 1,243.87 -107.09 72.15 -141.70 14.20 -3.85 14.15 26.18 58.72 3.90 37.04 Gross Profit 2,710.52 4,090.63 3,745.97 3,669.85 3,333.46 2,552.35 2,872.31 3,063.91 2,289.07 1,382.82 1,575.46 GP Margin 68.54% 102.69% 98.11% 104.02% 99.58% 100.15% 99.51% 99.15% 97.50% 99.72% 97.70% Total Expenditure 2,120.89 2,293.33 2,293.75 1,962.69 2,028.80 1,479.21 1,802.43 1,775.39 1,554.80 1,213.19 1,248.10 Power & Fuel Cost - 1,349.59 1,203.87 1,117.13 910.49 559.72 875.06 1,041.13 978.85 715.31 826.89 % Of Sales - 33.88% 31.53% 31.66% 27.20% 21.96% 30.32% 33.69% 41.69% 51.58% 51.28% Employee Cost - 253.13 225.07 215.12 198.79 161.34 179.08 173.54 147.86 131.67 112.69 % Of Sales - 6.35% 5.89% 6.10% 5.94% 6.33% 6.20% 5.62% 6.30% 9.50% 6.99% Manufacturing Exp. - 607.43 618.19 577.96 412.98 310.32 331.24 308.44 231.98 194.50 167.19 % Of Sales - 15.25% 16.19% 16.38% 12.34% 12.18% 11.48% 9.98% 9.88% 14.03% 10.37% General & Admin Exp. - 167.85 141.85 177.01 159.39 106.96 127.32 119.94 112.90 122.38 92.05 % Of Sales - 4.21% 3.72% 5.02% 4.76% 4.20% 4.41% 3.88% 4.81% 8.83% 5.71% Selling & Distn. Exp. - 1.66 1.97 2.74 2.03 1.25 1.34 0.96 0.19 1.07 3.01 % Of Sales - 0.04% 0.05% 0.08% 0.06% 0.05% 0.05% 0.03% 0.01% 0.08% 0.19% Miscellaneous Exp. - 20.76 30.66 14.43 330.92 343.48 274.25 105.22 24.30 44.36 3.01 % Of Sales - 0.52% 0.80% 0.41% 9.89% 13.48% 9.50% 3.41% 1.04% 3.20% 0.57% EBITDA 1,833.51 1,690.22 1,524.37 1,565.46 1,318.86 1,069.29 1,084.03 1,314.70 792.98 173.52 364.40 EBITDA Margin 46.37% 42.43% 39.92% 44.37% 39.40% 41.96% 37.56% 42.55% 33.78% 12.51% 22.60% Other Income 154.98 296.56 331.50 402.14 297.76 249.02 123.20 91.68 69.39 69.40 86.82 Interest 18.60 25.88 274.60 397.18 338.08 348.15 324.29 366.67 246.34 72.17 87.68 Depreciation 356.79 352.41 318.71 306.21 295.32 299.78 293.83 281.50 228.42 90.40 83.71 PBT 1,613.11 1,608.49 1,262.55 1,264.20 983.22 670.39 589.10 758.20 387.62 80.35 279.82 Tax 224.25 172.76 123.03 44.03 323.11 117.09 58.34 419.18 109.64 66.09 -16.72 Tax Rate 13.90% 10.74% 8.93% 3.48% 36.35% 17.44% 9.90% 55.29% 28.29% 41.58% -5.98% PAT 1,388.86 1,093.20 942.97 926.15 510.26 427.02 395.45 276.19 238.02 87.00 283.64 PAT before Minority Interest 1,045.55 1,435.72 1,255.32 1,220.17 565.84 554.46 530.75 339.02 277.98 92.86 296.55 Minority Interest -343.31 -342.52 -312.35 -294.02 -55.58 -127.44 -135.30 -62.83 -39.96 -5.86 -12.91 PAT Margin 35.12% 27.44% 24.70% 26.25% 15.24% 16.76% 13.70% 8.94% 10.14% 6.27% 17.59% PAT Growth 2.14% 15.93% 1.82% 81.51% 19.49% 7.98% 43.18% 16.04% 173.59% -69.33% EPS 49.08 38.63 33.32 32.73 18.03 15.09 13.97 9.76 8.41 3.07 10.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,608.16 3,661.93 3,533.40 3,298.56 2,976.76 2,953.34 2,906.99 2,770.25 2,625.47 2,651.41 Share Capital 28.31 29.03 29.03 29.03 29.60 35.26 35.73 35.73 35.73 17.87 Total Reserves 3,579.84 3,632.90 3,504.37 3,269.53 2,947.16 2,918.09 2,871.26 2,734.52 2,589.75 2,633.54 Non-Current Liabilities 75.06 86.24 152.39 207.35 153.35 117.42 134.29 50.64 30.23 279.31 Secured Loans 0.00 0.00 65.52 98.60 138.96 139.48 196.41 148.69 150.15 243.97 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.77 14.69 10.59 13.14 11.91 16.90 8.90 9.28 11.82 7.81 Current Liabilities 257.99 153.74 246.37 277.60 182.98 277.43 294.92 328.85 289.97 346.28 Trade Payables 73.45 58.08 99.70 52.15 41.20 50.95 81.00 81.10 71.38 85.59 Other Current Liabilities 123.18 51.03 83.90 128.81 104.29 127.30 167.57 172.75 148.51 134.91 Short Term Borrowings 23.44 9.41 33.64 61.17 5.67 88.01 33.04 62.90 63.11 114.81 Short Term Provisions 37.92 35.22 29.13 35.46 31.81 11.17 13.31 12.10 6.97 10.97 Total Liabilities 3,941.21 3,901.91 3,932.16 3,783.51 3,313.09 3,348.19 3,336.20 3,149.74 2,945.67 3,277.00 Net Block 647.61 661.38 655.38 664.40 692.65 702.71 790.28 811.02 835.32 849.73 Gross Block 957.20 937.59 900.67 881.81 878.35 851.53 930.01 916.34 903.42 1,363.22 Accumulated Depreciation 309.59 276.21 245.29 217.42 185.70 148.82 139.73 105.32 68.10 513.49 Non Current Assets 2,650.75 2,637.34 2,648.08 2,616.91 2,610.47 2,635.79 2,702.09 2,499.19 2,425.18 2,517.08 Capital Work in Progress 9.14 7.90 26.77 6.93 1.60 8.36 1.81 6.28 7.35 4.75 Non Current Investment 1,966.88 1,930.50 1,878.10 1,828.75 1,776.75 1,765.95 1,235.78 1,215.54 1,095.15 1,095.77 Long Term Loans & Adv. 22.74 23.06 78.82 100.70 123.83 149.57 619.67 442.84 484.76 543.51 Other Non Current Assets 2.29 12.36 6.80 13.88 15.64 9.21 54.54 23.52 2.59 23.33 Current Assets 1,287.10 1,247.14 1,266.19 1,139.16 702.62 712.40 634.10 650.54 520.49 759.92 Current Investments 165.24 308.92 227.80 293.19 110.49 0.00 0.00 0.00 0.00 0.00 Inventories 614.21 434.85 505.73 277.13 192.24 324.76 337.17 287.89 233.35 215.60 Sundry Debtors 196.46 219.89 219.89 201.97 156.53 193.67 189.94 172.61 97.94 170.90 Cash & Bank 128.90 124.06 129.57 200.83 75.90 40.10 29.10 32.13 36.03 2.64 Other Current Assets 182.29 13.70 16.44 12.80 167.47 153.87 77.88 157.90 153.17 370.77 Short Term Loans & Adv. 161.42 145.72 166.76 153.22 111.05 75.58 64.32 142.67 99.42 297.22 Net Current Assets 1,029.11 1,093.40 1,019.83 861.56 519.65 434.97 339.18 321.70 230.52 413.64 Total Assets 3,937.85 3,884.48 3,914.27 3,756.07 3,313.09 3,348.19 3,336.19 3,149.73 2,945.67 3,277.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7,611.24 6,908.78 6,025.43 4,953.24 4,411.46 4,185.15 3,689.19 3,384.68 3,162.23 3,222.46 Share Capital 28.31 29.03 29.03 29.03 29.60 35.26 35.73 35.73 35.73 17.87 Total Reserves 7,582.93 6,879.75 5,996.39 4,924.21 4,381.86 4,149.89 3,653.46 3,348.95 3,126.51 3,204.59 Non-Current Liabilities 1,178.05 665.75 2,075.78 2,761.63 2,749.55 2,893.33 3,131.80 3,215.80 3,640.03 3,428.13 Secured Loans 823.39 11.28 1,203.03 1,587.91 1,983.84 2,356.27 2,624.11 3,151.32 3,576.37 3,235.32 Unsecured Loans 0.00 293.72 371.86 267.65 258.95 199.62 183.12 172.58 0.00 0.00 Long Term Provisions 65.75 68.46 60.52 60.84 55.81 57.76 74.24 52.06 51.18 21.49 Current Liabilities 672.62 682.09 1,930.62 2,263.06 1,810.29 1,653.33 1,143.10 1,146.78 1,156.79 795.31 Trade Payables 168.39 169.57 186.34 85.90 73.15 106.21 140.65 129.47 89.11 150.16 Other Current Liabilities 422.23 439.84 1,625.02 1,977.68 1,584.32 1,329.22 842.09 871.86 942.84 482.10 Short Term Borrowings 28.83 17.71 83.04 148.37 81.83 191.92 131.49 125.21 112.33 147.45 Short Term Provisions 53.16 54.97 36.22 51.11 70.99 25.98 28.88 20.24 12.51 15.60 Total Liabilities 11,262.26 9,668.42 11,114.03 10,700.93 9,635.50 9,282.52 8,339.74 8,065.86 8,234.73 7,720.86 Net Block 5,504.84 5,511.83 5,616.48 5,498.15 5,590.30 5,969.07 5,941.61 6,120.16 2,124.94 2,156.18 Gross Block 8,290.00 7,896.56 7,698.91 7,192.46 6,977.04 7,075.55 6,730.10 6,617.70 2,380.89 2,862.15 Accumulated Depreciation 2,785.16 2,384.73 2,082.43 1,694.31 1,386.73 1,106.48 788.49 497.55 255.96 705.97 Non Current Assets 7,241.08 6,232.55 6,952.87 8,159.71 7,588.73 6,084.23 6,036.93 6,223.01 6,240.97 6,189.91 Capital Work in Progress 575.24 49.97 47.45 16.63 16.62 16.86 6.22 9.69 3,969.29 3,573.99 Non Current Investment 597.13 34.88 38.34 31.22 66.32 61.53 33.57 39.05 39.68 19.74 Long Term Loans & Adv. 538.81 571.22 1,193.83 2,551.99 1,901.76 29.52 48.63 51.55 56.45 416.43 Other Non Current Assets 2.01 17.88 9.57 13.59 13.73 7.25 6.91 2.55 50.61 23.58 Current Assets 4,000.46 3,418.43 4,143.27 2,513.78 2,046.77 3,198.29 2,302.81 1,842.86 1,993.77 1,530.95 Current Investments 444.37 478.83 411.25 497.80 296.82 112.65 144.50 158.78 394.13 37.59 Inventories 817.77 602.84 688.70 370.67 295.34 398.63 419.67 404.28 399.78 406.77 Sundry Debtors 1,409.25 1,767.94 2,337.19 1,074.99 914.24 2,193.43 1,378.48 725.50 166.23 208.44 Cash & Bank 1,044.81 306.95 435.52 342.08 359.14 291.57 248.85 318.55 646.55 662.34 Other Current Assets 284.25 53.93 72.27 30.05 181.23 202.00 111.31 235.75 387.08 215.81 Short Term Loans & Adv. 251.75 207.93 198.35 198.19 121.21 124.20 95.44 201.92 182.23 189.96 Net Current Assets 3,327.84 2,736.34 2,212.65 250.71 236.48 1,544.96 1,159.71 696.07 836.97 735.64 Total Assets 11,241.54 9,650.98 11,096.14 10,673.49 9,635.50 9,282.52 8,339.74 8,065.87 8,234.74 7,720.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 216.24 251.00 48.28 322.82 376.25 151.82 201.49 59.01 172.38 320.20 PBT 524.21 295.30 395.23 575.36 236.39 195.21 258.67 237.15 122.56 122.20 Adjustment -114.94 -33.30 -3.67 7.96 41.54 11.28 -0.89 21.80 36.18 35.26 Changes in Working Capital -86.63 62.81 -244.12 -158.68 133.94 -15.00 -0.71 -151.52 45.15 192.59 Cash after chg. in Working capital 322.63 324.82 147.44 424.64 411.87 191.49 257.07 107.43 203.89 350.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -106.39 -73.82 -99.17 -101.81 -35.62 -39.67 -55.58 -48.42 -31.51 -29.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 250.10 -27.94 21.54 -148.54 -83.54 -6.72 -146.93 -66.81 51.39 -542.59 Net Fixed Assets -20.85 -18.05 -38.70 -8.79 -20.06 71.93 -9.20 -11.85 457.20 -54.59 Net Investments 107.30 -133.52 16.04 -234.70 -121.29 -530.17 -20.24 -120.39 0.62 -37.96 Others 163.65 123.63 44.20 94.95 57.81 451.52 -117.49 65.43 -406.43 -450.04 Cash from Financing Activity -466.35 -213.44 -157.31 -53.31 -255.52 -133.52 -58.96 5.65 -204.35 200.28 Net Cash Inflow / Outflow 0.00 9.62 -87.50 120.98 37.19 11.58 -4.40 -2.15 19.43 -22.11 Opening Cash & Equivalents 110.92 100.92 186.53 63.66 27.13 14.78 19.18 21.33 1.90 24.01 Closing Cash & Equivalent 110.91 110.92 100.92 186.53 63.66 27.13 14.78 19.18 21.33 1.90

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2,157.05 3,184.89 1,223.44 608.17 757.68 526.52 824.45 200.83 38.90 -126.02 PBT 1,606.19 1,379.37 1,266.23 900.40 665.74 589.10 758.20 387.62 158.94 279.82 Adjustment 130.19 314.89 387.92 737.53 845.24 751.39 631.57 420.06 32.20 96.87 Changes in Working Capital 605.26 1,621.83 -283.84 -813.51 -674.36 -739.79 -502.29 -538.23 -104.52 -432.90 Cash after chg. in Working capital 2,341.63 3,316.09 1,370.31 824.41 836.62 600.69 887.48 269.45 86.63 -56.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -184.58 -131.20 -146.87 -216.24 -78.94 -74.17 -63.03 -68.62 -47.73 -69.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,286.49 -240.13 17.78 -221.89 -209.67 -12.16 -15.11 266.12 -678.06 -1,390.46 Net Fixed Assets -20.85 -18.05 -38.70 -8.79 -20.06 71.93 -9.20 -11.85 457.20 -54.59 Net Investments 107.30 -133.52 16.04 -234.70 -121.29 -530.17 -20.24 -120.39 0.62 -37.96 Others -1,372.94 -88.56 40.44 21.60 -68.32 446.08 14.33 398.36 -1,135.88 -1,297.91 Cash from Financing Activity -163.08 -3,077.28 -1,184.29 -415.00 -473.05 -481.57 -877.61 -813.13 647.58 2,016.07 Net Cash Inflow / Outflow 707.48 -132.52 56.93 -28.72 74.95 32.79 -68.27 -346.18 8.42 499.60 Opening Cash & Equivalents 265.83 394.74 327.57 346.75 278.14 226.19 278.04 622.95 625.99 115.57 Closing Cash & Equivalent 989.42 265.83 394.74 327.57 346.75 278.14 226.19 278.04 622.95 625.99

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 127.50 126.19 243.51 227.33 201.24 167.60 162.79 155.13 147.02 148.48 ROA 10.80% 5.57% 8.32% 10.55% 4.76% 3.85% 5.12% 5.30% 2.56% 3.79% ROE 11.65% 6.07% 9.39% 11.93% 5.34% 4.39% 5.85% 5.99% 3.02% 4.53% ROCE 14.49% 8.20% 11.34% 17.35% 7.99% 6.83% 8.95% 8.38% 5.30% 5.32% Fixed Asset Turnover 1.70 1.60 1.80 1.91 1.19 1.36 1.47 1.44 0.87 0.77 Receivable days 47.14 54.69 48.11 38.98 62.23 57.97 48.70 37.73 49.54 69.53 Inventory Days 118.77 116.96 89.40 51.03 91.87 100.02 83.96 72.69 82.73 99.48 Payable days -251.52 405.87 -192.70 829.95 0.00 24.79 26.74 26.78 36.07 36.49 Cash Conversion Cycle 417.43 -234.22 330.22 -739.94 154.10 133.20 105.91 83.64 96.20 132.52 Total Debt/Equity 0.01 0.00 0.04 0.06 0.06 0.10 0.11 0.12 0.11 0.16 Interest Cover 203.06 47.02 32.08 46.90 18.78 8.50 11.50 16.49 4.34 4.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 268.95 238.07 415.26 341.37 298.23 237.50 206.59 189.54 177.08 180.45 ROA 13.72% 12.08% 11.19% 5.56% 5.86% 6.02% 4.13% 3.41% 1.16% 4.35% ROE 19.78% 19.41% 22.23% 12.08% 12.90% 13.48% 9.59% 8.49% 2.91% 9.67% ROCE 20.67% 20.15% 18.85% 15.03% 13.18% 12.34% 15.50% 8.48% 3.19% 6.46% Fixed Asset Turnover 0.49 0.49 0.47 0.47 0.36 0.42 0.46 0.52 0.53 0.58 Receivable days 145.56 196.22 176.50 108.44 222.54 225.84 124.26 69.32 49.31 38.91 Inventory Days 65.08 61.73 54.85 36.31 49.70 51.74 48.66 62.50 106.15 117.54 Payable days -575.96 900.30 -350.63 2044.50 -8511.07 26.34 26.95 24.73 38.07 151.25 Cash Conversion Cycle 786.60 -642.35 581.98 -1899.75 8783.31 251.24 145.98 107.09 117.38 5.20 Total Debt/Equity 0.12 0.06 0.51 0.72 0.77 0.83 0.93 1.18 1.39 1.15 Interest Cover 63.15 6.02 4.18 3.63 2.93 2.82 3.07 2.57 3.20 4.19

Top Investors:

sunitha vemulapalli

investor education and protection fund (iepf)

Annual Reports:

News Update:

Nava - Quarterly Results
14th Aug 2025, 12:36 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback