Shareholder's Funds
8,745.30
7,611.24
6,908.78
6,025.43
4,953.24
4,411.46
4,185.15
3,689.19
3,384.68
3,162.23
Share Capital
28.31
28.31
29.03
29.03
29.03
29.60
35.26
35.73
35.73
35.73
Total Reserves
8,697.77
7,582.93
6,879.75
5,996.39
4,924.21
4,381.86
4,149.89
3,653.46
3,348.95
3,126.51
Non-Current Liabilities
2,846.05
1,178.05
665.75
2,075.78
2,761.63
2,749.55
2,893.33
3,131.80
3,215.80
3,640.03
Secured Loans
2,173.25
787.21
11.28
1,203.03
1,587.91
1,983.84
2,356.27
2,624.11
3,151.32
3,576.37
Unsecured Loans
0.00
36.17
293.72
371.86
267.65
258.95
199.62
183.12
172.58
0.00
Long Term Provisions
77.87
65.75
68.46
60.52
60.84
55.81
57.76
74.24
52.06
51.18
Current Liabilities
751.25
668.79
682.09
1,930.62
2,263.06
1,810.29
1,653.33
1,143.10
1,146.78
1,156.79
Trade Payables
284.82
168.29
169.57
186.34
85.90
73.15
106.21
140.65
129.47
89.11
Other Current Liabilities
350.90
418.51
439.84
1,625.02
1,977.68
1,584.32
1,329.22
842.09
871.86
942.84
Short Term Borrowings
44.48
28.83
17.71
83.04
148.37
81.83
191.92
131.49
125.21
112.33
Short Term Provisions
71.06
53.16
54.97
36.22
51.11
70.99
25.98
28.88
20.24
12.51
Total Liabilities
14,361.37
11,258.43
9,668.42
11,114.03
10,700.93
9,635.50
9,282.52
8,339.74
8,065.86
8,234.73
Net Block
5,729.80
5,504.84
5,511.83
5,616.48
5,498.15
5,590.30
5,969.07
5,941.61
6,120.16
2,124.94
Gross Block
9,054.01
8,290.00
7,896.56
7,698.91
7,192.46
6,977.04
7,075.55
6,730.10
6,617.70
2,380.89
Accumulated Depreciation
3,310.45
2,785.16
2,384.73
2,082.43
1,694.31
1,386.73
1,106.48
788.49
497.55
255.96
Non Current Assets
8,634.95
7,241.08
6,232.55
6,952.87
8,159.71
7,588.73
6,084.23
6,036.93
6,223.01
6,240.97
Capital Work in Progress
2,184.52
575.24
49.97
47.45
16.63
16.62
16.86
6.22
9.69
3,969.29
Non Current Investment
60.60
597.13
34.88
38.34
31.22
17.27
11.56
10.66
16.11
16.86
Long Term Loans & Adv.
571.49
538.81
571.22
1,193.83
2,552.05
1,902.93
30.72
48.63
51.55
56.45
Other Non Current Assets
65.54
2.01
17.88
9.57
13.52
12.56
6.04
6.91
2.55
50.61
Current Assets
5,723.23
4,000.36
3,418.43
4,143.27
2,514.88
2,007.35
3,142.18
2,302.81
1,842.86
1,993.77
Current Investments
1,347.88
444.37
478.83
411.25
497.80
296.82
112.65
144.50
158.78
394.13
Inventories
666.16
817.68
602.84
688.70
371.77
296.90
400.96
419.67
404.28
399.78
Sundry Debtors
948.74
1,409.25
1,767.94
2,337.19
1,074.99
914.24
2,193.43
1,378.48
725.50
166.23
Cash & Bank
2,114.85
1,044.81
306.95
435.52
342.08
359.14
291.57
248.85
318.55
646.55
Other Current Assets
645.60
32.50
53.93
72.27
228.24
140.24
143.55
111.31
235.75
387.08
Short Term Loans & Adv.
591.05
251.75
207.93
198.35
198.19
111.21
114.20
95.44
201.92
187.76
Net Current Assets
4,971.97
3,331.57
2,736.34
2,212.65
251.82
197.06
1,488.85
1,159.71
696.07
836.97
Total Assets
14,358.18
11,241.44
9,650.98
11,096.14
10,674.59
9,596.08
9,226.41
8,339.74
8,065.87
8,234.74
|