PBT
409.51
256.71
226.53
262.48
176.76
116.72
68.08
64.13
68.58
319.44
Adjustment
-64.67
12.75
-1.83
-31.19
-23.53
13.60
7.22
8.75
19.31
-51.55
Changes in Working Capital
-67.68
-68.37
-63.64
-8.99
-27.55
-32.51
-9.16
-4.32
9.71
-43.76
Cash after chg. in Working capital
277.16
201.08
161.06
222.30
125.68
97.81
66.14
68.56
97.59
224.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
18.59
-45.60
-71.01
-49.56
-30.61
-26.10
-17.32
-10.55
-27.44
-87.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00