PBT
256.71
226.53
262.48
176.76
116.72
68.08
64.13
68.58
319.44
105.99
Adjustment
12.75
-1.83
-31.19
-23.53
13.60
7.22
8.75
19.31
-51.55
18.49
Changes in Working Capital
-68.37
-63.64
-8.99
-27.55
-32.51
-9.16
-4.32
9.71
-43.76
-62.04
Cash after chg. in Working capital
201.08
161.06
222.30
125.68
97.81
66.14
68.56
97.59
224.12
62.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-45.60
-71.01
-49.56
-30.61
-26.10
-17.32
-10.55
-27.44
-87.92
-31.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00