Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Navkar Corporation Ltd.

Logistics

Rating :

56/99

BSE: 539332 | NSE: NAVKARCORP

Watchlist

NSE BSE

102.72

31-Jul-2026

Open
High
Low
Previous Close

102
103.8
101.83
101.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

218138
22418634.83
132.5
74.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,546.58
38.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,695.60
N/A
0.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.36
8.69
16.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.50
5.69
13.86

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.24
-4.40
75.27

P:E (Median)

8 Years
5 Years
3 Years

11.55
11.68
-

P:BV (Average)

8 Years
5 Years
3 Years

0.57
0.66
0.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.91
29.26
43.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 190.75 138.46 37.77% 200.77 104.21 92.66% 185.85 129.46 43.56% 162.39 135.94 19.46%
Expenses 157.61 118.01 33.56% 160.92 122.88 30.96% 152.37 122.15 24.74% 138.00 118.38 16.57%
EBITDA 33.14 20.45 62.05% 39.85 -18.67 - 33.48 7.31 358.00% 24.39 17.55 38.97%
EBIDTM 17.37% 14.77% 19.85% -17.92% 18.02% 5.65% 15.02% 12.91%
Other Income 1.55 0.57 171.93% 1.90 0.72 163.89% 0.40 0.45 -11.11% 0.24 0.07 242.86%
Interest 3.23 3.87 -16.54% 3.88 4.37 -11.21% 4.22 5.10 -17.25% 3.90 5.82 -32.99%
Depreciation 15.04 13.36 12.57% 14.68 12.93 13.53% 14.55 12.72 14.39% 14.15 12.54 12.84%
PBT 16.42 3.80 332.11% 23.19 -35.25 - 15.11 -10.06 - 6.58 -1.96 -
Tax 4.14 1.35 206.67% 9.21 -16.71 - 5.75 1.34 329.10% 2.23 0.34 555.88%
PAT 12.28 2.45 401.22% 13.98 -18.53 - 9.36 -11.40 - 4.35 -2.30 -
PATM 6.44% 1.77% 6.96% -17.78% 5.04% -8.80% 2.68% -1.69%
EPS 0.82 0.16 412.50% 0.93 -1.23 - 0.62 -0.76 - 0.29 -0.15 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 739.76 687.46 487.31 434.87 441.52 453.14 672.36 567.10 482.58 428.17 370.91 Net Sales Growth 45.60% 41.07% 12.06% -1.51% -2.56% -32.60% 18.56% 17.51% 12.71% 15.44% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 739.75 687.46 487.31 434.87 441.52 453.14 672.36 567.10 482.58 428.17 370.91 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 608.90 569.29 478.98 373.11 355.62 363.55 530.99 400.81 329.98 261.65 233.46 Power & Fuel Cost - 83.87 83.93 54.28 83.17 129.51 87.27 55.39 49.35 41.43 20.17 % Of Sales - 12.20% 17.22% 12.48% 18.84% 28.58% 12.98% 9.77% 10.23% 9.68% 5.44% Employee Cost - 48.16 45.21 39.90 24.68 18.08 35.16 35.59 36.64 35.05 31.74 % Of Sales - 7.01% 9.28% 9.18% 5.59% 3.99% 5.23% 6.28% 7.59% 8.19% 8.56% Manufacturing Exp. - 408.80 306.43 248.44 199.33 177.47 346.78 241.39 185.59 139.59 143.31 % Of Sales - 59.47% 62.88% 57.13% 45.15% 39.16% 51.58% 42.57% 38.46% 32.60% 38.64% General & Admin Exp. - 26.16 37.04 15.72 41.26 30.61 52.20 50.36 39.87 37.62 28.41 % Of Sales - 3.81% 7.60% 3.61% 9.34% 6.76% 7.76% 8.88% 8.26% 8.79% 7.66% Selling & Distn. Exp. - 0.30 0.38 1.19 1.07 1.54 1.09 1.32 3.96 0.98 1.01 % Of Sales - 0.04% 0.08% 0.27% 0.24% 0.34% 0.16% 0.23% 0.82% 0.23% 0.27% Miscellaneous Exp. - 2.01 6.00 13.58 6.13 6.35 8.48 16.74 14.57 6.97 1.01 % Of Sales - 0.29% 1.23% 3.12% 1.39% 1.40% 1.26% 2.95% 3.02% 1.63% 2.38% EBITDA 130.86 118.17 8.33 61.76 85.90 89.59 141.37 166.29 152.60 166.52 137.45 EBITDA Margin 17.69% 17.19% 1.71% 14.20% 19.46% 19.77% 21.03% 29.32% 31.62% 38.89% 37.06% Other Income 4.09 3.12 2.45 6.04 9.70 2.90 1.61 0.83 1.24 2.95 13.13 Interest 15.23 15.87 20.70 14.09 19.64 19.89 60.26 47.61 45.12 18.15 31.28 Depreciation 58.42 56.73 50.91 41.71 26.79 27.80 50.02 42.10 40.01 22.94 20.08 PBT 61.30 48.68 -60.83 12.01 49.16 44.80 32.69 77.41 68.71 128.38 99.21 Tax 21.33 18.54 -21.64 6.41 -4.77 7.03 16.77 32.10 15.89 27.47 10.42 Tax Rate 34.80% 38.09% 32.33% 53.37% -6.99% 15.69% 51.30% 41.47% 23.13% 21.40% 10.50% PAT 39.97 30.15 -45.30 5.60 73.00 37.76 15.93 45.31 52.82 100.92 88.79 PAT before Minority Interest 39.97 30.15 -45.30 5.60 73.00 37.76 15.93 45.31 52.82 100.92 88.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.40% 4.39% -9.30% 1.29% 16.53% 8.33% 2.37% 7.99% 10.95% 23.57% 23.94% PAT Growth 234.22% - - -92.33% 93.33% 137.04% -64.84% -14.22% -47.66% 13.66% EPS 2.66 2.00 -3.01 0.37 4.85 2.51 1.06 3.01 3.51 6.71 5.90

Description TTM Mar 17 Mar 16 Mar 15
Net Sales 412.16 370.91 347.26 328.75 Net Sales Growth 13.48% 6.81% 5.63% Cost Of Goods Sold -0.01 0.00 0.00 0.00 Gross Profit 412.17 370.91 347.26 328.75 GP Margin 100.00% 100% 100% 100% Total Expenditure 260.18 233.46 213.58 209.22 Power & Fuel Cost - 20.17 36.15 46.01 % Of Sales - 5.44% 10.41% 14.00% Employee Cost - 31.74 24.62 22.23 % Of Sales - 8.56% 7.09% 6.76% Manufacturing Exp. - 143.31 107.59 43.75 % Of Sales - 38.64% 30.98% 13.31% General & Admin Exp. - 28.41 22.53 20.61 % Of Sales - 7.66% 6.49% 6.27% Selling & Distn. Exp. - 1.01 1.01 50.31 % Of Sales - 0.27% 0.29% 15.30% Miscellaneous Exp. - 8.83 21.68 26.32 % Of Sales - 2.38% 6.24% 8.01% EBITDA 151.98 137.45 133.68 119.53 EBITDA Margin 36.87% 37.06% 38.50% 36.36% Other Income 5.24 13.13 23.18 2.15 Interest 21.55 31.28 34.39 26.37 Depreciation 20.97 20.08 19.32 15.21 PBT 114.70 99.21 103.15 80.10 Tax 24.51 13.61 17.63 11.66 Tax Rate 21.37% 13.72% 17.09% 14.56% PAT 90.22 85.60 85.53 68.44 PAT before Minority Interest 90.22 85.60 85.53 68.44 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 21.89% 23.08% 24.63% 20.82% PAT Growth 3.06% 0.08% 24.97% EPS 5.99 5.69 5.68 4.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,957.95 1,928.49 1,974.51 1,976.52 1,882.14 1,815.08 1,799.25 1,754.16 1,701.28 1,460.87 Share Capital 150.52 150.52 150.52 150.52 150.52 150.52 150.52 150.52 150.52 142.61 Total Reserves 1,807.44 1,777.97 1,823.99 1,826.00 1,731.62 1,664.56 1,648.73 1,603.64 1,550.76 1,318.27 Non-Current Liabilities 74.78 80.31 127.55 107.57 581.95 521.22 421.10 398.40 341.03 450.64 Secured Loans 92.65 105.04 137.69 0.00 405.73 359.76 312.55 286.52 251.10 270.52 Unsecured Loans 0.00 0.00 0.00 43.92 123.73 110.04 97.87 87.04 77.40 68.82 Long Term Provisions 12.79 11.15 8.55 91.80 69.89 63.29 48.82 81.47 70.14 69.12 Current Liabilities 143.25 93.56 108.41 56.95 220.10 191.81 223.44 174.12 131.03 253.37 Trade Payables 44.57 30.09 14.43 26.24 18.37 21.35 30.12 18.56 21.39 60.61 Other Current Liabilities 62.51 46.15 50.34 6.88 144.82 145.69 108.68 97.05 65.92 156.17 Short Term Borrowings 35.21 15.54 42.92 0.40 36.40 14.32 67.01 43.08 15.01 35.88 Short Term Provisions 0.96 1.79 0.72 23.44 20.51 10.45 17.64 15.44 28.71 0.72 Total Liabilities 2,175.98 2,102.36 2,210.47 2,141.04 2,684.19 2,528.11 2,443.79 2,326.68 2,173.34 2,164.88 Net Block 1,885.73 1,880.34 1,896.49 1,603.90 2,216.33 2,176.36 2,110.36 1,909.01 1,871.36 1,193.84 Gross Block 2,191.95 2,140.36 2,126.75 1,794.17 2,512.03 2,418.41 2,307.68 2,064.90 1,987.61 1,290.84 Accumulated Depreciation 306.23 260.02 230.25 190.26 295.70 242.05 197.31 155.90 116.25 97.00 Non Current Assets 1,946.10 1,950.49 1,987.13 1,903.18 2,481.31 2,347.81 2,269.20 2,172.96 2,016.96 1,951.70 Capital Work in Progress 2.42 5.30 22.88 53.77 98.08 42.25 46.04 121.54 13.03 525.95 Non Current Investment 0.00 0.00 0.00 0.00 0.00 49.16 49.16 49.16 49.16 45.55 Long Term Loans & Adv. 20.67 15.05 17.85 171.25 110.32 77.91 62.30 89.82 80.65 176.18 Other Non Current Assets 0.73 0.64 0.73 25.09 7.43 2.13 1.33 3.43 2.77 10.18 Current Assets 217.43 151.87 223.34 237.87 202.88 180.30 174.58 153.72 156.38 213.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.51 3.03 3.47 1.98 8.39 6.22 9.66 9.34 7.04 5.69 Sundry Debtors 178.06 112.72 89.73 29.86 90.73 107.34 80.03 69.47 51.37 45.05 Cash & Bank 19.49 3.85 5.43 91.48 3.01 6.92 2.39 10.51 18.57 129.40 Other Current Assets 15.38 7.99 79.36 58.84 100.76 59.82 82.50 64.40 79.41 33.06 Short Term Loans & Adv. 7.09 24.28 45.35 55.71 26.33 17.70 76.66 60.71 73.15 22.02 Net Current Assets 74.18 58.31 114.93 180.92 -17.22 -11.51 -48.86 -20.40 25.35 -40.19 Total Assets 2,163.53 2,102.36 2,210.47 2,141.05 2,684.19 2,528.11 2,443.78 2,326.68 2,173.34 2,164.89

Description Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,448.91 1,363.64 743.99 Share Capital 142.61 142.61 112.00 Total Reserves 1,306.30 1,221.03 631.98 Non-Current Liabilities 403.90 446.01 464.94 Secured Loans 270.52 302.52 304.29 Unsecured Loans 68.82 61.20 126.13 Long Term Provisions 22.38 43.26 2.56 Current Liabilities 302.77 246.38 198.55 Trade Payables 60.61 71.69 11.63 Other Current Liabilities 156.17 115.28 104.24 Short Term Borrowings 35.88 33.35 28.04 Short Term Provisions 50.12 26.05 54.64 Total Liabilities 2,155.58 2,056.03 1,408.48 Net Block 1,193.85 1,170.72 1,073.46 Gross Block 1,290.84 1,249.65 1,132.89 Accumulated Depreciation 97.00 78.93 59.43 Non Current Assets 1,894.28 1,661.57 1,226.31 Capital Work in Progress 517.38 274.84 27.37 Non Current Investment 45.55 45.55 0.00 Long Term Loans & Adv. 127.34 163.09 119.12 Other Non Current Assets 10.18 7.38 6.36 Current Assets 261.30 394.46 182.17 Current Investments 0.00 0.00 5.02 Inventories 5.69 3.98 1.62 Sundry Debtors 45.05 47.92 77.47 Cash & Bank 129.40 290.33 1.05 Other Current Assets 81.17 8.88 7.11 Short Term Loans & Adv. 70.13 43.35 89.90 Net Current Assets -41.47 148.08 -16.38 Total Assets 2,155.58 2,056.03 1,408.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 77.04 83.97 61.86 125.58 124.64 113.61 164.78 128.10 73.42 108.36 PBT 48.68 -66.94 4.70 109.74 82.62 32.69 77.41 68.71 128.38 99.21 Adjustment 72.47 80.18 61.56 30.35 116.47 112.68 92.05 91.57 41.35 40.49 Changes in Working Capital -32.70 71.78 2.96 -0.55 -57.79 -21.56 5.46 -10.79 -73.45 -3.00 Cash after chg. in Working capital 88.46 85.01 69.22 139.54 141.30 123.82 174.92 149.48 96.29 136.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.41 -1.04 -7.35 -13.96 -16.66 -10.21 -10.15 -21.38 -22.87 -28.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -55.98 -4.70 -302.27 648.29 -151.62 -116.95 -169.94 -180.60 -107.72 -47.22 Net Fixed Assets -48.71 3.97 -301.69 762.17 -149.45 -106.94 -167.28 -185.80 -183.85 -764.97 Net Investments 0.00 0.00 0.00 0.00 49.16 0.00 0.00 0.00 -3.61 14.22 Others -7.27 -8.67 -0.58 -113.88 -51.33 -10.01 -2.66 5.20 79.74 703.53 Cash from Financing Activity -10.16 -80.87 154.36 -685.38 23.07 7.87 1.34 49.11 5.50 -27.62 Net Cash Inflow / Outflow 10.90 -1.59 -86.05 88.49 -3.91 4.53 -3.83 -3.40 -28.80 33.52 Opening Cash & Equivalents 3.85 5.43 91.48 2.99 6.90 2.37 6.20 9.59 38.40 4.88 Closing Cash & Equivalent 14.75 3.85 5.43 91.48 2.99 6.90 2.37 6.20 9.59 38.40

Description Mar 17 Mar 16 Mar 15
Cash From Operating Activity 108.36 224.36 123.13 PBT 99.21 103.15 80.10 Adjustment 40.49 40.44 58.54 Changes in Working Capital -3.00 103.50 6.83 Cash after chg. in Working capital 136.70 247.09 145.47 Interest Paid 0.00 0.00 0.00 Tax Paid -28.34 -24.09 -22.34 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 1.36 0.00 Cash From Investing Activity -47.22 -663.76 -193.65 Net Fixed Assets -764.97 -202.71 Net Investments 14.22 -54.70 Others 703.53 -406.35 Cash from Financing Activity -27.62 443.29 70.39 Net Cash Inflow / Outflow 33.52 3.89 -0.13 Opening Cash & Equivalents 4.88 0.99 1.01 Closing Cash & Equivalent 38.40 4.88 0.99

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 130.08 128.12 131.18 131.31 125.04 120.59 119.54 116.54 113.03 102.44 ROA 1.41% -2.10% 0.26% 3.03% 1.45% 0.64% 1.90% 2.35% 4.65% 4.63% ROE 1.55% -2.32% 0.28% 3.78% 2.04% 0.88% 2.55% 3.06% 6.38% 6.84% ROCE 3.07% -2.17% 1.24% 3.82% 2.59% 3.89% 5.44% 5.24% 7.21% 7.52% Fixed Asset Turnover 0.32 0.23 0.22 0.21 0.18 0.28 0.26 0.24 0.26 0.33 Receivable days 77.19 75.82 50.18 49.84 79.77 50.86 48.11 45.70 41.10 45.74 Inventory Days 2.00 2.43 2.29 4.29 5.88 4.31 6.12 6.19 5.42 4.76 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 23.34 22.90 61.85 81.02 Cash Conversion Cycle 79.19 78.25 52.47 54.13 85.65 55.17 30.89 29.00 -15.33 -30.52 Total Debt/Equity 0.09 0.08 0.11 0.02 0.37 0.34 0.30 0.28 0.23 0.35 Interest Cover 4.07 -2.23 1.85 4.47 3.25 1.54 2.63 2.52 8.07 4.17

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 101.60 95.62 67.61 39.76 34.54 25.89 ROA 4.06% 4.94% 5.89% 10.57% 7.79% 7.12% ROE 6.09% 8.12% 11.62% 24.39% 22.02% 22.50% ROCE 6.83% 8.69% 9.79% 16.24% 13.96% 13.26% Fixed Asset Turnover 0.29 0.29 0.36 0.52 0.55 0.47 Receivable days 45.74 65.90 85.34 72.81 67.37 81.65 Inventory Days 4.76 2.94 1.79 0.00 0.00 0.00 Payable days 110.86 79.99 13.26 11.86 14.30 11.25 Cash Conversion Cycle -60.36 -11.15 73.87 60.94 53.07 70.40 Total Debt/Equity 0.35 0.37 0.75 1.00 1.44 2.00 Interest Cover 4.17 4.00 4.04 4.00 2.97 2.72

Top Investors:

Annual Reports:

News Update:

Navkar Corporation - Quarterly Results
18th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback