Nifty

:

25959.50

Sensex

:

84900.71

-108.65 (-0.42%)
-331.21 (-0.39%)

Login

Nifty
Sensex

:
:

25959.50
84900.71

-108.65 (-0.42%)
-331.21 (-0.39%)

Navkar Urbanstructure Ltd.

Construction - Real Estate

Rating :

32/99

BSE: 531494 | NSE: NAVKARURB

Watchlist

NSE BSE

1.73

21-Nov-2025

Open
High
Low
Previous Close

1.89
1.89
1.73
1.83

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4346595
7558961.88
4.28
1.47

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

196.37
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

199.95
0.11%
1.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-13.00
16.67
10.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-20.52
-15.49
-2.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-18.05
-9.48
-37.83

P:E (Median)

8 Years
5 Years
3 Years

36.47
78.38
92.16

P:BV (Average)

8 Years
5 Years
3 Years

1.30
1.43
1.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

127.73
210.87
313.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.94 0.00 0 1.71 3.97 -56.93% 3.48 0.16 2,075.00% 8.61 5.81 48.19%
Expenses 1.79 0.12 1,391.67% 1.35 1.89 -28.57% 4.75 0.80 493.75% 7.77 4.92 57.93%
EBITDA 0.15 -0.12 - 0.36 2.08 -82.69% -1.28 -0.64 - 0.84 0.89 -5.62%
EBIDTM 7.72% 0.00% 20.90% 52.46% -36.72% -400.00% 9.78% 15.37%
Other Income 0.02 0.35 -94.29% 0.01 0.01 0.00% 0.11 1.16 -90.52% 0.13 0.00 0
Interest -0.01 0.04 - 0.09 0.04 125.00% 0.11 0.13 -15.38% 0.07 0.05 40.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.99 1.02 -2.94% 0.00 0.00 0
PBT 0.18 0.18 0.00% 0.27 2.05 -86.83% -2.26 -0.64 - 0.91 0.85 7.06%
Tax 0.00 0.00 0 0.00 0.00 0 0.38 0.42 -9.52% 0.00 0.00 0
PAT 0.18 0.18 0.00% 0.27 2.05 -86.83% -2.65 -1.07 - 0.91 0.85 7.06%
PATM 9.16% 0.00% 15.87% 51.68% -76.08% -670.44% 10.57% 14.61%
EPS 0.00 0.00 0 0.00 0.02 -100.00% -0.02 -0.01 - 0.01 0.01 0.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.74 16.06 18.72 11.91 13.63 7.43 44.46 154.82 58.06 41.81 64.66 Net Sales Growth 58.35% -14.21% 57.18% -12.62% 83.45% -83.29% -71.28% 166.66% 38.87% -35.34% Cost Of Goods Sold 13.84 12.98 15.96 9.58 11.27 4.55 41.15 143.36 42.19 21.78 9.43 Gross Profit 1.90 3.08 2.76 2.34 2.36 2.88 3.31 11.46 15.87 20.04 55.22 GP Margin 12.07% 19.18% 14.74% 19.65% 17.31% 38.76% 7.44% 7.40% 27.33% 47.93% 85.40% Total Expenditure 15.66 15.28 17.82 11.01 12.13 5.62 42.97 145.29 55.32 38.91 56.91 Power & Fuel Cost - 0.02 0.01 0.01 0.02 0.01 0.04 0.04 0.03 0.09 0.42 % Of Sales - 0.12% 0.05% 0.08% 0.15% 0.13% 0.09% 0.03% 0.05% 0.22% 0.65% Employee Cost - 0.41 0.36 0.31 0.22 0.29 0.44 0.08 0.08 0.60 1.79 % Of Sales - 2.55% 1.92% 2.60% 1.61% 3.90% 0.99% 0.05% 0.14% 1.44% 2.77% Manufacturing Exp. - 0.74 0.19 0.04 0.20 0.09 0.06 0.90 10.52 14.66 40.75 % Of Sales - 4.61% 1.01% 0.34% 1.47% 1.21% 0.13% 0.58% 18.12% 35.06% 63.02% General & Admin Exp. - 0.40 0.45 0.20 0.42 0.32 0.34 0.84 0.73 0.94 2.11 % Of Sales - 2.49% 2.40% 1.68% 3.08% 4.31% 0.76% 0.54% 1.26% 2.25% 3.26% Selling & Distn. Exp. - 0.01 0.03 0.00 0.00 0.01 0.15 0.08 0.02 0.03 0.19 % Of Sales - 0.06% 0.16% 0% 0% 0.13% 0.34% 0.05% 0.03% 0.07% 0.29% Miscellaneous Exp. - 0.72 0.81 0.87 0.00 0.36 0.79 0.00 1.75 0.82 0.19 % Of Sales - 4.48% 4.33% 7.30% 0% 4.85% 1.78% 0% 3.01% 1.96% 3.42% EBITDA 0.07 0.78 0.90 0.90 1.50 1.81 1.49 9.53 2.74 2.90 7.75 EBITDA Margin 0.44% 4.86% 4.81% 7.56% 11.01% 24.36% 3.35% 6.16% 4.72% 6.94% 11.99% Other Income 0.27 1.21 1.84 0.89 1.23 1.01 1.39 0.80 0.44 0.34 0.21 Interest 0.26 0.30 0.26 0.12 1.63 1.99 1.80 1.60 1.93 2.23 2.59 Depreciation 0.99 0.99 1.02 0.26 0.13 0.15 0.13 0.88 0.79 0.84 1.91 PBT -0.90 0.70 1.45 1.41 0.96 0.67 0.95 7.86 0.46 0.17 3.45 Tax 0.38 0.38 0.42 0.13 0.05 0.16 0.56 2.30 -0.08 -0.21 1.19 Tax Rate -42.22% 54.29% 29.17% 9.22% 5.21% 23.88% 58.95% 29.26% -17.39% -123.53% 34.49% PAT -1.29 0.31 1.02 1.29 0.92 0.51 0.39 5.56 0.54 0.38 2.27 PAT before Minority Interest -1.29 0.31 1.02 1.29 0.92 0.51 0.39 5.56 0.54 0.38 2.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -8.20% 1.93% 5.45% 10.83% 6.75% 6.86% 0.88% 3.59% 0.93% 0.91% 3.51% PAT Growth -164.18% -69.61% -20.93% 40.22% 80.39% 30.77% -92.99% 929.63% 42.11% -83.26% EPS -0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.05 0.00 0.00 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 157.43 157.34 156.74 149.23 78.49 77.86 77.47 72.39 33.12 32.72 Share Capital 44.88 44.88 44.88 19.88 19.88 19.88 19.88 19.88 17.45 17.45 Total Reserves 112.54 112.45 111.86 59.52 58.61 57.76 57.37 52.29 15.66 15.27 Non-Current Liabilities 7.75 15.35 7.10 2.19 15.60 14.46 3.53 3.02 4.08 3.34 Secured Loans 1.42 1.69 0.06 0.10 13.25 11.54 0.62 0.00 0.00 0.09 Unsecured Loans 4.52 11.74 5.02 0.04 0.32 0.90 0.90 0.89 1.37 0.89 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 47.64 42.00 39.33 35.03 29.55 55.03 113.47 68.69 53.48 30.89 Trade Payables 39.93 27.57 27.71 33.25 27.93 41.19 92.70 54.00 28.87 0.23 Other Current Liabilities 7.17 13.85 11.24 1.11 0.99 13.29 8.90 5.96 11.18 15.58 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 8.44 8.17 13.37 13.16 Short Term Provisions 0.54 0.57 0.38 0.67 0.63 0.55 3.42 0.55 0.06 1.91 Total Liabilities 212.82 214.69 203.17 186.45 123.64 147.35 194.47 144.10 90.68 66.95 Net Block 60.95 61.27 55.29 55.34 54.55 54.48 56.12 54.71 23.44 26.20 Gross Block 70.73 70.06 63.33 63.14 62.22 62.00 63.52 61.35 30.86 33.54 Accumulated Depreciation 9.78 8.79 8.03 7.80 7.67 7.52 7.40 6.64 7.42 7.34 Non Current Assets 68.08 69.71 57.95 58.09 56.56 56.88 57.98 56.58 26.05 29.25 Capital Work in Progress 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.85 2.09 Non Current Investment 5.40 6.73 0.90 1.01 0.27 0.54 0.00 0.00 0.07 0.05 Long Term Loans & Adv. 0.46 0.45 0.49 0.47 0.47 0.58 0.59 0.60 0.68 0.91 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 144.48 144.61 144.75 127.99 66.93 90.29 136.48 87.52 64.63 37.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 30.53 13.99 28.78 29.45 29.91 18.47 12.90 10.61 10.91 4.65 Sundry Debtors 25.39 22.19 20.87 16.17 16.60 35.60 62.71 62.58 41.02 23.44 Cash & Bank 2.58 7.69 2.82 3.30 7.61 2.81 13.07 1.38 2.36 1.83 Other Current Assets 85.97 0.02 0.04 3.19 12.81 33.41 47.80 12.96 10.34 7.78 Short Term Loans & Adv. 85.95 100.72 92.24 75.87 9.81 31.28 47.80 12.71 9.85 3.46 Net Current Assets 96.84 102.61 105.42 92.96 37.38 35.26 23.01 18.83 11.15 6.81 Total Assets 212.81 214.68 203.17 186.45 123.65 147.35 194.46 144.10 90.68 66.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.99 9.68 -6.02 -57.46 5.33 -11.60 13.90 0.83 1.46 7.20 PBT 0.70 1.44 1.41 0.96 0.67 0.95 7.86 0.46 0.17 3.45 Adjustment 0.80 1.29 0.01 1.64 2.10 1.93 1.70 4.33 3.71 6.57 Changes in Working Capital -0.51 7.47 -7.29 -60.07 2.57 -17.71 7.58 -4.15 -1.96 -3.84 Cash after chg. in Working capital 0.99 10.21 -5.87 -57.46 5.33 -14.84 17.14 0.64 1.93 6.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.52 -0.15 0.00 0.00 3.24 -3.24 0.20 -0.47 1.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.77 -13.26 0.13 -1.55 9.91 -0.23 -1.52 0.85 1.52 -0.02 Net Fixed Assets -0.67 -6.73 -0.19 -0.92 -0.22 1.52 -2.17 -29.91 2.92 3.73 Net Investments 1.33 -5.83 0.11 -0.74 0.27 -0.54 0.00 0.07 -0.02 0.00 Others 1.11 -0.70 0.21 0.11 9.86 -1.21 0.65 30.69 -1.38 -3.75 Cash from Financing Activity -7.85 8.44 5.41 54.70 -10.44 1.56 -0.69 -2.67 -2.45 -7.10 Net Cash Inflow / Outflow -5.10 4.87 -0.49 -4.31 4.80 -10.27 11.70 -0.98 0.53 0.08 Opening Cash & Equivalents 7.69 2.82 3.30 7.61 2.81 13.07 1.38 2.36 1.83 1.75 Closing Cash & Equivalent 2.58 7.69 2.82 3.30 7.61 2.81 13.07 1.38 2.36 1.83

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.08 1.07 5.34 4.28 4.21 38.96 38.85 36.30 18.98 18.75 ROA 0.15% 0.49% 0.66% 0.59% 0.38% 0.23% 3.28% 0.46% 0.48% 3.34% ROE 0.26% 0.85% 1.58% 2.17% 0.86% 0.50% 7.44% 1.02% 1.15% 7.07% ROCE 0.76% 1.32% 1.29% 3.08% 3.65% 3.10% 11.20% 3.69% 4.97% 12.05% Fixed Asset Turnover 0.23 0.28 0.19 0.22 0.12 0.71 2.48 1.26 1.30 1.81 Receivable days 540.82 419.83 567.49 438.78 1282.74 403.58 147.68 325.62 281.35 96.79 Inventory Days 506.12 417.11 892.22 794.90 1188.97 128.77 27.71 67.65 67.91 46.99 Payable days 949.26 632.26 1161.98 990.70 2775.65 593.82 183.92 282.02 138.05 5.34 Cash Conversion Cycle 97.68 204.69 297.73 242.98 -303.94 -61.48 -8.53 111.25 211.20 138.44 Total Debt/Equity 0.05 0.11 0.04 0.01 0.33 0.16 0.13 0.13 0.45 0.50 Interest Cover 3.32 6.45 12.51 1.59 1.33 1.53 5.93 1.24 1.08 2.33

Top Investors:

parimal jaswantrai mehta

l7 hitech private limited

efficent tie up private limited

mansi share & stock broking private limited

satish dhondulal parakh

setu securities pvt ltd

yogesh biharilal parikh

jupiter city developers (india) limited

renuka yogesh parikh

receding water resort

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback