PBT
-0.05
-0.09
0.04
0.04
0.04
0.04
0.12
0.00
0.00
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Changes in Working Capital
0.11
0.21
2.81
0.29
-0.05
-0.15
-41.70
0.00
-2.38
1.06
Cash after chg. in Working capital
0.07
0.12
2.85
0.34
0.00
-0.10
-41.58
0.00
-2.38
1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
-0.01
-0.01
-0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00