Nifty
Sensex
:
:
18726.40
63142.96
127.40 (0.69%)
350.08 (0.56%)

Printing And Publishing

Rating :
55/99

BSE: 508989 | NSE: NAVNETEDUL

126.85
07-Jun-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 124.55
  • 128.25
  • 124.50
  • 124.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  308535
  •  391.69
  •  151.00
  •  84.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,822.01
  • 13.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,906.20
  • 2.08%
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.31%
  • 2.78%
  • 16.62%
  • FII
  • DII
  • Others
  • 3.42%
  • 10.65%
  • 3.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.14
  • -1.52
  • -9.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.03
  • -8.75
  • -14.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 2.19
  • -10.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.48
  • 17.88
  • 18.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 2.49
  • 2.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.18
  • 12.34
  • 14.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
409.02
322.10
26.99%
264.27
233.18
13.33%
329.80
231.17
42.67%
693.74
327.85
111.60%
Expenses
349.24
259.25
34.71%
253.96
215.34
17.93%
297.19
207.96
42.91%
498.43
269.12
85.21%
EBITDA
59.78
62.85
-4.88%
10.31
17.84
-42.21%
32.61
23.21
40.50%
195.31
58.73
232.56%
EBIDTM
14.62%
19.51%
3.90%
7.65%
9.89%
10.04%
28.15%
17.91%
Other Income
4.25
1.86
128.49%
2.90
2.21
31.22%
3.36
8.03
-58.16%
4.23
6.71
-36.96%
Interest
4.41
1.52
190.13%
2.59
1.34
93.28%
1.88
1.57
19.75%
2.76
1.81
52.49%
Depreciation
19.69
16.02
22.91%
13.07
10.72
21.92%
14.14
10.65
32.77%
11.17
12.28
-9.04%
PBT
39.93
47.17
-15.35%
61.64
86.79
-28.98%
19.95
19.02
4.89%
185.61
51.35
261.46%
Tax
10.26
9.13
12.38%
20.11
28.53
-29.51%
11.98
8.14
47.17%
51.85
14.87
248.69%
PAT
29.67
38.04
-22.00%
41.53
58.26
-28.72%
7.97
10.88
-26.75%
133.76
36.48
266.67%
PATM
7.25%
11.81%
15.71%
24.98%
2.42%
4.71%
19.28%
11.13%
EPS
1.01
1.35
-25.19%
1.36
2.24
-39.29%
-0.10
0.25
-
6.16
1.41
336.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,696.83
1,114.30
834.57
1,512.05
1,445.01
1,202.80
1,167.67
961.93
993.88
896.35
818.34
Net Sales Growth
52.28%
33.52%
-44.81%
4.64%
20.14%
3.01%
21.39%
-3.21%
10.88%
9.53%
 
Cost Of Goods Sold
845.94
531.70
397.08
728.93
702.05
584.88
544.67
459.70
464.04
433.74
387.00
Gross Profit
850.89
582.60
437.49
783.12
742.96
617.92
623.00
502.23
529.84
462.61
431.34
GP Margin
50.15%
52.28%
52.42%
51.79%
51.42%
51.37%
53.35%
52.21%
53.31%
51.61%
52.71%
Total Expenditure
1,398.82
972.94
746.24
1,196.67
1,172.72
979.41
892.38
759.12
755.38
686.57
626.13
Power & Fuel Cost
-
4.39
3.28
4.97
4.22
2.99
3.17
2.47
2.90
2.50
1.73
% Of Sales
-
0.39%
0.39%
0.33%
0.29%
0.25%
0.27%
0.26%
0.29%
0.28%
0.21%
Employee Cost
-
183.91
164.18
180.12
171.25
146.81
118.66
99.44
87.47
73.59
68.69
% Of Sales
-
16.50%
19.67%
11.91%
11.85%
12.21%
10.16%
10.34%
8.80%
8.21%
8.39%
Manufacturing Exp.
-
131.36
92.58
140.62
154.60
109.19
114.45
75.48
77.34
68.38
78.26
% Of Sales
-
11.79%
11.09%
9.30%
10.70%
9.08%
9.80%
7.85%
7.78%
7.63%
9.56%
General & Admin Exp.
-
68.50
52.06
75.22
88.52
91.76
33.38
62.30
62.30
57.75
40.77
% Of Sales
-
6.15%
6.24%
4.97%
6.13%
7.63%
2.86%
6.48%
6.27%
6.44%
4.98%
Selling & Distn. Exp.
-
23.52
15.65
53.12
41.67
31.70
37.62
51.57
52.57
44.84
41.83
% Of Sales
-
2.11%
1.88%
3.51%
2.88%
2.64%
3.22%
5.36%
5.29%
5.00%
5.11%
Miscellaneous Exp.
-
29.56
21.41
13.69
10.41
12.08
40.43
8.16
8.76
5.77
41.83
% Of Sales
-
2.65%
2.57%
0.91%
0.72%
1.00%
3.46%
0.85%
0.88%
0.64%
0.96%
EBITDA
298.01
141.36
88.33
315.38
272.29
223.39
275.29
202.81
238.50
209.78
192.21
EBITDA Margin
17.56%
12.69%
10.58%
20.86%
18.84%
18.57%
23.58%
21.08%
24.00%
23.40%
23.49%
Other Income
14.74
41.14
13.65
22.42
16.91
26.00
22.34
21.30
3.14
3.51
5.56
Interest
11.64
7.31
11.45
19.01
16.81
8.70
5.51
4.57
11.24
11.78
10.68
Depreciation
58.07
49.67
47.12
46.88
32.70
30.66
28.35
29.66
30.76
25.80
23.45
PBT
307.13
125.52
43.41
271.91
239.69
210.03
263.77
189.88
199.64
175.71
163.64
Tax
94.20
59.86
32.84
74.61
92.49
82.53
82.69
69.72
69.25
60.49
55.01
Tax Rate
30.67%
29.82%
38.22%
27.44%
38.59%
39.29%
31.35%
36.72%
34.69%
34.43%
33.62%
PAT
212.93
142.10
53.11
197.30
147.21
127.50
181.08
120.16
130.38
115.21
108.00
PAT before Minority Interest
213.71
140.89
53.09
197.30
147.20
127.50
181.08
120.16
130.39
115.22
108.63
Minority Interest
0.78
1.21
0.02
0.00
0.01
0.00
0.00
0.00
-0.01
-0.01
-0.63
PAT Margin
12.55%
12.75%
6.36%
13.05%
10.19%
10.60%
15.51%
12.49%
13.12%
12.85%
13.20%
PAT Growth
48.22%
167.56%
-73.08%
34.03%
15.46%
-29.59%
50.70%
-7.84%
13.17%
6.68%
 
EPS
9.41
6.28
2.35
8.72
6.51
5.64
8.01
5.31
5.76
5.09
4.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,003.52
930.47
862.79
790.90
751.72
693.81
583.08
543.25
478.65
419.17
Share Capital
45.24
45.77
45.77
45.77
46.71
46.71
47.64
47.64
47.98
47.98
Total Reserves
958.28
884.70
817.02
745.13
705.01
647.10
535.44
495.61
430.67
371.19
Non-Current Liabilities
30.31
25.49
25.41
-0.90
13.47
16.27
13.28
9.09
9.50
11.14
Secured Loans
0.22
0.30
0.38
0.44
0.00
0.36
0.00
0.00
0.00
2.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
0.00
0.00
Long Term Provisions
1.37
1.10
0.98
0.80
16.64
14.75
9.18
5.04
3.61
3.88
Current Liabilities
288.24
224.18
391.39
525.37
384.75
309.67
173.03
270.23
355.39
278.66
Trade Payables
68.75
78.37
46.28
90.89
73.55
71.24
29.71
18.14
21.48
25.49
Other Current Liabilities
47.22
54.87
62.79
43.85
36.90
48.47
38.55
40.45
44.92
37.87
Short Term Borrowings
113.17
43.27
235.16
336.99
243.83
158.82
103.45
143.58
231.56
161.44
Short Term Provisions
59.10
47.67
47.16
53.64
30.47
31.14
1.32
68.06
57.43
53.86
Total Liabilities
1,323.95
1,180.53
1,280.01
1,315.79
1,150.37
1,019.80
769.44
822.62
843.60
709.04
Net Block
248.43
260.43
296.91
250.19
253.15
232.07
163.59
169.92
187.44
174.15
Gross Block
667.33
627.40
627.65
540.40
519.04
471.73
386.37
374.11
365.20
331.57
Accumulated Depreciation
418.90
366.97
330.74
290.21
265.89
239.66
222.78
204.19
177.76
157.42
Non Current Assets
509.06
456.62
422.53
389.15
336.84
311.91
232.07
241.87
259.53
229.87
Capital Work in Progress
3.94
22.41
5.65
16.69
4.15
2.76
0.83
4.00
4.51
5.73
Non Current Investment
221.97
142.63
89.15
67.10
47.28
44.69
49.44
49.23
47.46
31.00
Long Term Loans & Adv.
33.18
29.66
29.08
28.30
29.06
28.97
16.19
17.08
19.17
18.06
Other Non Current Assets
1.54
1.49
1.74
26.87
3.20
3.42
2.02
1.64
0.95
0.93
Current Assets
814.89
723.91
857.48
926.64
813.53
707.89
537.37
580.75
584.07
479.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
469.59
415.62
471.04
551.27
428.14
384.29
307.43
348.36
333.69
275.15
Sundry Debtors
242.18
184.50
267.89
292.36
318.10
277.80
186.76
188.56
196.11
165.93
Cash & Bank
29.27
24.42
10.12
20.74
6.84
9.72
5.92
5.51
6.92
3.52
Other Current Assets
73.85
29.50
23.07
19.51
60.45
36.08
37.26
38.32
47.35
34.57
Short Term Loans & Adv.
59.32
69.87
85.36
42.76
25.14
24.74
26.09
27.39
35.70
26.57
Net Current Assets
526.65
499.73
466.09
401.27
428.78
398.22
364.34
310.52
228.68
200.51
Total Assets
1,323.95
1,180.53
1,280.01
1,315.79
1,150.37
1,019.80
769.44
822.62
843.60
709.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
6.12
267.87
285.52
95.25
47.95
78.78
167.89
162.20
59.13
73.99
PBT
189.85
88.75
271.86
245.31
209.89
253.31
177.21
199.64
175.71
163.64
Adjustment
-10.09
22.71
63.48
43.24
42.17
14.72
13.80
37.66
33.05
28.16
Changes in Working Capital
-129.06
181.86
26.27
-96.99
-115.51
-114.15
51.14
-9.98
-88.93
-65.80
Cash after chg. in Working capital
50.70
293.32
361.61
191.56
136.55
153.88
242.15
227.32
119.83
126.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.58
-25.45
-76.09
-96.31
-88.60
-75.10
-74.26
-65.12
-60.70
-52.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.13
-40.13
-61.19
-43.04
-53.57
-78.65
-3.97
-8.10
-61.68
-69.90
Net Fixed Assets
-19.34
-25.73
-63.26
-26.77
-27.53
-8.09
-0.14
-8.49
-33.30
-29.99
Net Investments
-44.86
-26.53
-66.93
-12.83
-22.12
-87.60
-22.24
-63.19
0.00
-1.35
Others
40.07
12.13
69.00
-3.44
-3.92
17.04
18.41
63.58
-28.38
-38.56
Cash from Financing Activity
20.91
-214.09
-200.86
-11.25
-78.95
-6.30
-169.85
-155.51
5.95
-5.64
Net Cash Inflow / Outflow
2.90
13.65
23.47
40.96
-84.57
-6.17
-5.93
-1.41
3.40
-1.55
Opening Cash & Equivalents
-14.48
-28.13
-51.60
-92.26
-7.69
-1.52
4.41
6.92
3.52
5.07
Closing Cash & Equivalent
-11.58
-14.48
-28.13
-51.60
-92.26
-7.69
-1.52
5.51
6.92
3.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
44.36
40.66
37.70
34.56
32.19
29.71
24.48
22.81
20.08
17.58
ROA
11.25%
4.32%
15.20%
11.94%
11.75%
20.24%
15.09%
15.65%
14.84%
16.86%
ROE
14.57%
5.92%
23.86%
19.08%
17.64%
28.36%
21.34%
25.53%
25.69%
27.84%
ROCE
19.90%
9.40%
26.13%
24.15%
23.66%
34.98%
28.32%
30.14%
28.84%
31.85%
Fixed Asset Turnover
1.72
1.33
2.59
2.73
2.43
2.73
2.54
2.70
2.58
2.61
Receivable days
69.88
98.93
67.62
77.10
90.33
72.33
70.96
70.36
73.40
62.68
Inventory Days
144.98
193.89
123.39
123.70
123.15
107.69
123.99
124.76
123.43
109.40
Payable days
50.50
57.29
22.06
25.72
27.97
21.52
13.05
9.48
12.57
11.53
Cash Conversion Cycle
164.36
235.53
168.95
175.08
185.50
158.49
181.91
185.64
184.26
160.55
Total Debt/Equity
0.11
0.05
0.27
0.43
0.32
0.23
0.18
0.26
0.49
0.40
Interest Cover
28.46
8.50
15.30
15.26
25.14
48.87
42.55
18.76
15.92
16.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.