Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Printing And Publishing

Rating :
57/99

BSE: 508989 | NSE: NAVNETEDUL

157.95
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  158.55
  •  158.75
  •  156.05
  •  156.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49038
  •  77.47
  •  175.90
  •  111.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,560.60
  • 19.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,516.63
  • 1.65%
  • 2.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.31%
  • 2.89%
  • 15.24%
  • FII
  • DII
  • Others
  • 3.67%
  • 11.64%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 3.27
  • 26.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 1.94
  • 27.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 6.80
  • 56.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.43
  • 15.89
  • 16.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 2.34
  • 2.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 12.35
  • 13.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
258.76
264.27
-2.08%
265.78
329.80
-19.41%
791.45
693.74
14.08%
409.02
322.10
26.99%
Expenses
254.73
253.96
0.30%
270.08
297.19
-9.12%
582.57
498.43
16.88%
349.24
259.25
34.71%
EBITDA
4.03
10.31
-60.91%
-4.30
32.61
-
208.88
195.31
6.95%
59.78
62.85
-4.88%
EBIDTM
1.56%
3.90%
-1.62%
9.89%
26.39%
28.15%
14.62%
19.51%
Other Income
3.08
2.90
6.21%
2.22
3.36
-33.93%
3.52
4.23
-16.78%
4.25
1.86
128.49%
Interest
3.62
2.59
39.77%
3.87
1.88
105.85%
7.51
2.76
172.10%
4.41
1.52
190.13%
Depreciation
16.42
13.07
25.63%
14.60
14.14
3.25%
12.97
11.17
16.11%
19.69
16.02
22.91%
PBT
-12.93
61.64
-
47.61
19.95
138.65%
191.92
185.61
3.40%
39.93
47.17
-15.35%
Tax
3.81
20.11
-81.05%
16.08
11.98
34.22%
54.17
51.85
4.47%
10.26
9.13
12.38%
PAT
-16.74
41.53
-
31.53
7.97
295.61%
137.75
133.76
2.98%
29.67
38.04
-22.00%
PATM
-6.47%
15.71%
11.86%
2.42%
17.40%
19.28%
7.25%
11.81%
EPS
-1.00
1.36
-
1.57
-0.10
-
6.37
6.77
-5.91%
1.01
1.35
-25.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,725.01
1,696.83
1,114.31
834.57
1,512.05
1,445.01
1,202.80
1,167.67
961.93
993.88
896.35
Net Sales Growth
7.15%
52.28%
33.52%
-44.81%
4.64%
20.14%
3.01%
21.39%
-3.21%
10.88%
 
Cost Of Goods Sold
886.97
845.93
531.71
397.08
728.93
702.05
584.88
544.67
459.70
464.04
433.74
Gross Profit
838.04
850.90
582.60
437.49
783.12
742.96
617.92
623.00
502.23
529.84
462.61
GP Margin
48.58%
50.15%
52.28%
52.42%
51.79%
51.42%
51.37%
53.35%
52.21%
53.31%
51.61%
Total Expenditure
1,456.62
1,397.14
950.63
746.24
1,196.67
1,172.72
979.41
892.38
759.12
755.38
686.57
Power & Fuel Cost
-
5.86
4.39
3.28
4.97
4.22
2.99
3.17
2.47
2.90
2.50
% Of Sales
-
0.35%
0.39%
0.39%
0.33%
0.29%
0.25%
0.27%
0.26%
0.29%
0.28%
Employee Cost
-
232.13
183.90
164.18
180.12
171.25
146.81
118.66
99.44
87.47
73.59
% Of Sales
-
13.68%
16.50%
19.67%
11.91%
11.85%
12.21%
10.16%
10.34%
8.80%
8.21%
Manufacturing Exp.
-
183.61
131.36
92.58
140.62
154.60
109.19
114.45
75.48
77.34
68.38
% Of Sales
-
10.82%
11.79%
11.09%
9.30%
10.70%
9.08%
9.80%
7.85%
7.78%
7.63%
General & Admin Exp.
-
81.18
68.53
52.06
75.22
88.52
91.76
33.38
62.30
62.30
57.75
% Of Sales
-
4.78%
6.15%
6.24%
4.97%
6.13%
7.63%
2.86%
6.48%
6.27%
6.44%
Selling & Distn. Exp.
-
37.96
23.51
15.65
53.12
41.67
31.70
37.62
51.57
52.57
44.84
% Of Sales
-
2.24%
2.11%
1.88%
3.51%
2.88%
2.64%
3.22%
5.36%
5.29%
5.00%
Miscellaneous Exp.
-
10.47
7.23
21.41
13.69
10.41
12.08
40.43
8.16
8.76
44.84
% Of Sales
-
0.62%
0.65%
2.57%
0.91%
0.72%
1.00%
3.46%
0.85%
0.88%
0.64%
EBITDA
268.39
299.69
163.68
88.33
315.38
272.29
223.39
275.29
202.81
238.50
209.78
EBITDA Margin
15.56%
17.66%
14.69%
10.58%
20.86%
18.84%
18.57%
23.58%
21.08%
24.00%
23.40%
Other Income
13.07
14.75
18.81
13.65
22.42
16.91
26.00
22.34
21.30
3.14
3.51
Interest
19.41
13.33
7.31
11.45
19.01
16.81
8.70
5.51
4.57
11.24
11.78
Depreciation
63.68
58.07
49.66
47.12
46.88
32.70
30.66
28.35
29.66
30.76
25.80
PBT
266.53
243.04
125.52
43.41
271.91
239.69
210.03
263.77
189.88
199.64
175.71
Tax
84.32
94.21
60.68
32.84
74.61
92.49
82.53
82.69
69.72
69.25
60.49
Tax Rate
31.64%
30.67%
29.70%
38.22%
27.44%
38.59%
39.29%
31.35%
36.72%
34.69%
34.43%
PAT
182.21
204.54
75.56
53.11
197.30
147.21
127.50
181.08
120.16
130.38
115.21
PAT before Minority Interest
181.40
203.76
74.35
53.09
197.30
147.20
127.50
181.08
120.16
130.39
115.22
Minority Interest
-0.81
0.78
1.21
0.02
0.00
0.01
0.00
0.00
0.00
-0.01
-0.01
PAT Margin
10.56%
12.05%
6.78%
6.36%
13.05%
10.19%
10.60%
15.51%
12.49%
13.12%
12.85%
PAT Growth
-17.66%
170.70%
42.27%
-73.08%
34.03%
15.46%
-29.59%
50.70%
-7.84%
13.17%
 
EPS
8.06
9.04
3.34
2.35
8.72
6.51
5.64
8.01
5.31
5.76
5.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,150.31
947.89
930.47
862.79
790.90
751.72
693.81
583.08
543.25
478.65
Share Capital
45.24
45.24
45.77
45.77
45.77
46.71
46.71
47.64
47.64
47.98
Total Reserves
1,105.07
902.65
884.70
817.02
745.13
705.01
647.10
535.44
495.61
430.67
Non-Current Liabilities
41.71
31.13
25.49
25.41
-0.90
13.47
16.27
13.28
9.09
9.50
Secured Loans
0.00
0.22
0.30
0.38
0.44
0.00
0.36
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.00
0.00
0.00
Long Term Provisions
1.07
1.38
1.10
0.98
0.80
16.64
14.75
9.18
5.04
3.61
Current Liabilities
464.08
288.23
224.18
391.39
525.37
384.75
309.67
173.03
270.23
355.39
Trade Payables
64.47
68.76
78.37
46.28
90.89
73.55
71.24
29.71
18.14
21.48
Other Current Liabilities
61.75
47.20
54.87
62.79
43.85
36.90
48.47
38.55
40.45
44.92
Short Term Borrowings
276.21
113.16
43.27
235.16
336.99
243.83
158.82
103.45
143.58
231.56
Short Term Provisions
61.65
59.11
47.67
47.16
53.64
30.47
31.14
1.32
68.06
57.43
Total Liabilities
1,656.53
1,269.13
1,180.53
1,280.01
1,315.79
1,150.37
1,019.80
769.44
822.62
843.60
Net Block
240.49
248.43
260.43
296.91
250.19
253.15
232.07
163.59
169.92
187.44
Gross Block
697.48
667.33
627.40
627.65
540.40
519.04
471.73
386.37
374.11
365.20
Accumulated Depreciation
456.99
418.90
366.97
330.74
290.21
265.89
239.66
222.78
204.19
177.76
Non Current Assets
602.01
477.81
456.62
422.53
389.15
336.84
311.91
232.07
241.87
259.53
Capital Work in Progress
7.38
3.94
22.41
5.65
16.69
4.15
2.76
0.83
4.00
4.51
Non Current Investment
299.58
167.05
142.63
89.15
67.10
47.28
44.69
49.44
49.23
47.46
Long Term Loans & Adv.
53.90
58.03
29.66
29.08
28.30
29.06
28.97
16.19
17.08
19.17
Other Non Current Assets
0.66
0.25
1.49
1.74
26.87
3.20
3.42
2.02
1.64
0.95
Current Assets
1,054.52
791.32
723.91
857.48
926.64
813.53
707.89
537.37
580.75
584.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
624.71
462.81
415.62
471.04
551.27
428.14
384.29
307.43
348.36
333.69
Sundry Debtors
331.39
242.18
184.50
267.89
292.36
318.10
277.80
186.76
188.56
196.11
Cash & Bank
27.49
29.26
24.42
10.12
20.74
6.84
9.72
5.92
5.51
6.92
Other Current Assets
70.93
21.16
29.50
23.07
62.27
60.45
36.08
37.26
38.32
47.35
Short Term Loans & Adv.
56.72
35.91
69.87
85.36
42.76
25.14
24.74
26.09
27.39
35.70
Net Current Assets
590.44
503.09
499.73
466.09
401.27
428.78
398.22
364.34
310.52
228.68
Total Assets
1,656.53
1,269.13
1,180.53
1,280.01
1,315.79
1,150.37
1,019.80
769.44
822.62
843.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-21.59
29.12
267.87
285.52
95.25
47.95
78.78
167.89
162.20
59.13
PBT
297.97
135.03
88.75
271.86
245.31
209.89
253.31
177.21
199.64
175.71
Adjustment
10.90
47.47
22.71
63.48
43.24
42.17
14.72
13.80
37.66
33.05
Changes in Working Capital
-263.76
-108.80
181.86
26.27
-96.99
-115.51
-114.15
51.14
-9.98
-88.93
Cash after chg. in Working capital
45.11
73.70
293.32
361.61
191.56
136.55
153.88
242.15
227.32
119.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.70
-44.58
-25.45
-76.09
-96.31
-88.60
-75.10
-74.26
-65.12
-60.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-85.95
-24.13
-40.13
-61.19
-43.04
-53.57
-78.65
-3.97
-8.10
-61.68
Net Fixed Assets
-17.34
-19.33
-25.73
-63.26
-26.77
-27.53
-8.09
-0.14
-8.49
-33.30
Net Investments
-177.43
-30.63
-26.53
-66.93
-12.83
-22.12
-87.60
-22.24
-63.19
0.00
Others
108.82
25.83
12.13
69.00
-3.44
-3.92
17.04
18.41
63.58
-28.38
Cash from Financing Activity
101.11
-2.09
-214.09
-200.86
-11.25
-78.95
-6.30
-169.85
-155.51
5.95
Net Cash Inflow / Outflow
-6.43
2.90
13.65
23.47
40.96
-84.57
-6.17
-5.93
-1.41
3.40
Opening Cash & Equivalents
-11.57
-14.48
-28.13
-51.60
-92.26
-7.69
-1.52
4.41
6.92
3.52
Closing Cash & Equivalent
-18.00
-11.58
-14.48
-28.13
-51.60
-92.26
-7.69
-1.52
5.51
6.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
50.85
41.91
40.66
37.70
34.56
32.19
29.71
24.48
22.81
20.08
ROA
13.93%
6.07%
4.32%
15.20%
11.94%
11.75%
20.24%
15.09%
15.65%
14.84%
ROE
19.42%
7.92%
5.92%
23.86%
19.08%
17.64%
28.36%
21.34%
25.53%
25.69%
ROCE
25.03%
13.99%
9.40%
26.13%
24.15%
23.66%
34.98%
28.32%
30.14%
28.84%
Fixed Asset Turnover
2.49
1.72
1.33
2.59
2.73
2.43
2.73
2.54
2.70
2.58
Receivable days
61.69
69.88
98.93
67.62
77.10
90.33
72.33
70.96
70.36
73.40
Inventory Days
116.97
143.87
193.89
123.39
123.70
123.15
107.69
123.99
124.76
123.43
Payable days
28.74
50.50
57.29
22.06
25.72
27.97
21.52
13.05
9.48
12.57
Cash Conversion Cycle
149.91
163.25
235.53
168.95
175.08
185.50
158.49
181.91
185.64
184.26
Total Debt/Equity
0.24
0.12
0.05
0.27
0.43
0.32
0.23
0.18
0.26
0.49
Interest Cover
23.35
19.47
8.50
15.30
15.26
25.14
48.87
42.55
18.76
15.92

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.