Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Printing And Publishing

Rating :
53/99

BSE: 508989 | NSE: NAVNETEDUL

100.45
13-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  100.95
  •  102.00
  •  98.65
  •  100.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10440
  •  10.45
  •  124.75
  •  95.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,284.13
  • 11.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,600.82
  • 1.00%
  • 2.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.79%
  • 1.90%
  • 13.12%
  • FII
  • DII
  • Others
  • 0.04%
  • 17.57%
  • 5.58%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 6.94
  • 7.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 4.24
  • 2.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.07
  • 6.54
  • 3.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 17.45
  • 18.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.45
  • 3.68
  • 3.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 11.03
  • 11.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
811.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
581.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
229.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
28.29%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
8.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
8.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
219.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
79.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
140.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
17.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
6.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,445.01
1,202.82
1,167.67
961.93
993.88
896.35
818.34
630.02
557.87
531.59
Net Sales Growth
-
20.14%
3.01%
21.39%
-3.21%
10.88%
9.53%
29.89%
12.93%
4.94%
 
Cost Of Goods Sold
-
702.05
584.88
544.67
459.70
464.04
433.74
387.00
300.27
268.71
257.79
Gross Profit
-
742.96
617.94
623.00
502.23
529.84
462.61
431.34
329.75
289.16
273.80
GP Margin
-
51.42%
51.37%
53.35%
52.21%
53.31%
51.61%
52.71%
52.34%
51.83%
51.51%
Total Expenditure
-
1,172.72
979.41
892.38
759.12
755.38
686.57
626.13
497.07
441.12
424.23
Power & Fuel Cost
-
4.22
2.99
3.17
2.47
2.90
2.50
1.73
3.04
2.45
2.54
% Of Sales
-
0.29%
0.25%
0.27%
0.26%
0.29%
0.28%
0.21%
0.48%
0.44%
0.48%
Employee Cost
-
171.25
146.77
118.66
99.44
87.47
73.59
68.69
61.09
54.03
45.05
% Of Sales
-
11.85%
12.20%
10.16%
10.34%
8.80%
8.21%
8.39%
9.70%
9.69%
8.47%
Manufacturing Exp.
-
125.28
130.05
114.45
75.48
77.34
68.38
78.26
48.09
42.94
38.85
% Of Sales
-
8.67%
10.81%
9.80%
7.85%
7.78%
7.63%
9.56%
7.63%
7.70%
7.31%
General & Admin Exp.
-
117.83
38.65
33.38
62.30
62.30
57.75
40.77
39.99
35.77
32.75
% Of Sales
-
8.15%
3.21%
2.86%
6.48%
6.27%
6.44%
4.98%
6.35%
6.41%
6.16%
Selling & Distn. Exp.
-
41.67
30.45
37.62
51.57
52.57
44.84
41.83
38.37
34.24
43.11
% Of Sales
-
2.88%
2.53%
3.22%
5.36%
5.29%
5.00%
5.11%
6.09%
6.14%
8.11%
Miscellaneous Exp.
-
10.42
45.62
40.43
8.16
8.76
5.77
7.85
6.22
2.98
43.11
% Of Sales
-
0.72%
3.79%
3.46%
0.85%
0.88%
0.64%
0.96%
0.99%
0.53%
0.78%
EBITDA
-
272.29
223.41
275.29
202.81
238.50
209.78
192.21
132.95
116.75
107.36
EBITDA Margin
-
18.84%
18.57%
23.58%
21.08%
24.00%
23.40%
23.49%
21.10%
20.93%
20.20%
Other Income
-
16.92
25.98
22.34
21.30
3.14
3.51
5.56
11.22
8.18
7.54
Interest
-
16.81
8.70
5.51
4.57
11.24
11.78
10.68
7.37
4.55
3.68
Depreciation
-
32.70
30.66
28.35
29.66
30.76
25.80
23.45
17.13
13.60
12.81
PBT
-
239.70
210.03
263.77
189.88
199.64
175.71
163.64
119.67
106.78
98.41
Tax
-
92.49
82.53
82.69
69.72
69.25
60.49
55.01
42.00
40.36
34.66
Tax Rate
-
38.59%
39.29%
31.35%
36.72%
34.69%
34.43%
33.62%
35.10%
37.80%
35.22%
PAT
-
147.21
127.50
181.08
120.16
130.38
115.21
108.00
77.98
66.76
63.94
PAT before Minority Interest
-
147.21
127.50
181.08
120.16
130.39
115.22
108.63
77.67
66.42
63.75
Minority Interest
-
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.63
0.31
0.34
0.19
PAT Margin
-
10.19%
10.60%
15.51%
12.49%
13.12%
12.85%
13.20%
12.38%
11.97%
12.03%
PAT Growth
-
15.46%
-29.59%
50.70%
-7.84%
13.17%
6.68%
38.50%
16.81%
4.41%
 
Unadjusted EPS
-
6.60
5.45
7.19
4.51
5.47
4.83
4.48
3.27
2.80
2.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
790.90
751.99
693.81
583.08
543.25
478.65
419.17
361.45
322.64
293.97
Share Capital
45.77
46.71
46.71
47.64
47.64
47.98
47.98
47.64
47.64
47.64
Total Reserves
745.13
705.28
647.10
535.44
495.61
430.67
371.19
313.81
275.00
246.33
Non-Current Liabilities
16.27
13.47
16.27
13.28
9.09
9.50
11.14
16.30
13.93
73.24
Secured Loans
0.44
0.00
0.36
0.00
0.00
0.00
2.42
7.94
8.27
70.94
Unsecured Loans
0.00
0.00
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.97
16.64
14.75
9.18
5.04
3.61
3.88
3.82
2.36
0.00
Current Liabilities
507.81
384.75
309.67
173.03
270.23
355.39
278.66
202.34
108.14
31.37
Trade Payables
83.91
75.25
71.24
29.71
18.14
21.48
25.49
15.23
8.08
15.64
Other Current Liabilities
50.83
54.01
48.47
38.55
40.45
44.92
37.87
32.15
22.28
12.46
Short Term Borrowings
336.99
225.32
158.82
103.45
143.58
231.56
161.44
131.95
54.72
0.00
Short Term Provisions
36.08
30.17
31.14
1.32
68.06
57.43
53.86
23.01
23.06
3.27
Total Liabilities
1,315.40
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41
398.62
Net Block
250.19
235.77
232.07
163.59
169.92
187.44
174.15
161.07
118.92
89.06
Gross Block
540.40
493.17
471.73
386.37
374.11
365.20
331.57
297.25
241.07
198.92
Accumulated Depreciation
290.21
257.40
239.66
222.78
204.19
177.76
157.42
136.18
122.15
109.86
Non Current Assets
388.76
336.21
311.91
232.07
241.87
259.53
229.87
229.83
158.81
94.77
Capital Work in Progress
16.69
4.15
2.76
0.83
4.00
4.51
5.73
3.59
9.83
5.54
Non Current Investment
67.10
64.64
44.69
49.44
49.23
47.46
31.00
0.56
0.10
0.17
Long Term Loans & Adv.
27.91
28.45
28.97
16.19
17.08
19.17
18.06
63.60
28.38
0.00
Other Non Current Assets
26.87
3.20
3.42
2.02
1.64
0.95
0.93
1.01
1.58
0.00
Current Assets
926.64
814.16
707.89
537.37
580.75
584.07
479.17
349.65
285.60
303.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
551.27
428.15
384.29
307.43
348.36
333.69
275.15
217.63
177.10
179.30
Sundry Debtors
292.36
318.10
277.80
186.76
188.56
196.11
165.93
116.40
86.80
82.94
Cash & Bank
20.74
6.82
9.72
5.92
5.51
6.92
3.52
5.07
11.30
11.09
Other Current Assets
62.27
35.30
11.34
11.17
38.32
47.35
34.57
10.55
10.40
30.52
Short Term Loans & Adv.
18.92
25.79
24.74
26.09
27.39
35.70
26.57
5.91
5.96
29.93
Net Current Assets
418.83
429.41
398.22
364.34
310.52
228.68
200.51
147.31
177.46
272.48
Total Assets
1,315.40
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41
398.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
95.27
31.48
78.78
167.89
162.20
59.13
73.99
41.80
60.13
71.91
PBT
245.31
209.89
253.31
177.21
199.64
175.71
163.64
119.67
106.78
98.41
Adjustment
43.21
25.33
14.72
13.80
37.66
33.05
28.16
18.15
12.18
9.54
Changes in Working Capital
-96.94
-115.51
-114.15
51.14
-9.98
-88.93
-65.80
-54.91
-19.26
-3.33
Cash after chg. in Working capital
191.58
119.71
153.88
242.15
227.32
119.83
126.00
82.91
99.70
104.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-96.31
-88.23
-75.10
-74.26
-65.12
-60.70
-52.01
-41.11
-39.57
-32.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.06
-37.09
-78.65
-3.97
-8.10
-61.68
-69.90
-80.61
-35.34
-7.59
Net Fixed Assets
-26.75
-27.55
-8.09
-0.14
-8.49
-33.30
-29.99
-51.23
-43.63
-12.30
Net Investments
-12.83
-22.12
-87.60
-22.24
-63.19
0.00
-1.35
3.36
0.00
6.36
Others
-3.48
12.58
17.04
18.41
63.58
-28.38
-38.56
-32.74
8.29
-1.65
Cash from Financing Activity
-11.25
-78.96
-6.30
-169.85
-155.51
5.95
-5.64
32.58
-24.58
-61.28
Net Cash Inflow / Outflow
40.96
-84.57
-6.17
-5.93
-1.41
3.40
-1.55
-6.23
0.21
3.04
Opening Cash & Equivalents
-92.26
-7.69
-1.52
4.41
6.92
3.52
5.07
11.30
11.09
8.05
Closing Cash & Equivalent
-51.61
-92.26
-7.69
-1.52
5.51
6.92
3.52
5.07
11.30
11.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
34.56
32.20
29.71
24.48
22.81
20.08
17.58
15.17
13.54
12.34
ROA
11.94%
11.75%
20.24%
15.09%
15.65%
14.84%
16.86%
15.17%
15.76%
15.94%
ROE
19.09%
17.64%
28.36%
21.34%
25.53%
25.69%
27.84%
22.71%
21.54%
23.08%
ROCE
24.15%
23.90%
34.98%
28.32%
30.14%
28.84%
31.85%
28.37%
29.54%
29.30%
Fixed Asset Turnover
2.73
2.50
2.73
2.54
2.70
2.58
2.61
2.35
2.55
2.74
Receivable days
77.10
90.33
72.33
70.96
70.36
73.40
62.68
58.61
55.33
51.79
Inventory Days
123.70
123.15
107.69
123.99
124.76
123.43
109.40
113.85
116.17
129.23
Payable days
25.26
27.73
21.52
13.05
9.48
12.57
11.53
9.01
10.50
18.16
Cash Conversion Cycle
175.53
185.75
158.49
181.91
185.64
184.26
160.55
163.45
161.00
162.86
Total Debt/Equity
0.43
0.30
0.23
0.18
0.26
0.49
0.40
0.40
0.21
0.24
Interest Cover
15.26
25.14
48.87
42.55
18.76
15.92
16.32
17.24
24.47
27.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.