Nifty
Sensex
:
:
11994.30
40893.48
97.50 (0.82%)
349.11 (0.86%)

Printing And Publishing

Rating :
50/99

BSE: 508989 | NSE: NAVNETEDUL

80.80
20-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  80.40
  •  82.80
  •  80.25
  •  80.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65957
  •  53.81
  •  104.80
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,852.71
  • 20.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,078.20
  • 3.71%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.33%
  • 2.09%
  • 13.67%
  • FII
  • DII
  • Others
  • 3.97%
  • 15.52%
  • 2.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 9.47
  • 7.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 9.23
  • 7.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 10.43
  • 15.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.95
  • 19.76
  • 19.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 3.78
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.49
  • 10.90
  • 10.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
331.99
811.53
-59.09%
250.58
305.34
-17.93%
196.65
185.59
5.96%
253.29
269.68
-6.08%
Expenses
263.29
581.92
-54.75%
197.42
259.01
-23.78%
188.43
192.33
-2.03%
230.77
232.62
-0.80%
EBITDA
68.70
229.61
-70.08%
53.16
46.33
14.74%
8.22
-6.74
-
22.52
37.06
-39.23%
EBIDTM
20.69%
28.29%
14.01%
15.17%
4.18%
-3.63%
8.89%
13.74%
Other Income
1.98
8.78
-77.45%
2.55
1.55
64.52%
5.56
1.82
205.49%
5.53
6.12
-9.64%
Interest
4.54
8.01
-43.32%
4.78
5.41
-11.65%
1.43
1.99
-28.14%
2.91
3.10
-6.13%
Depreciation
11.05
10.60
4.25%
13.15
9.24
42.32%
11.78
8.31
41.76%
11.35
8.25
37.58%
PBT
55.09
219.78
-74.93%
37.78
33.23
13.69%
0.57
-15.22
-
13.79
31.83
-56.68%
Tax
16.56
79.17
-79.08%
3.81
4.18
-8.85%
5.30
4.42
19.91%
-13.67
15.84
-
PAT
38.53
140.61
-72.60%
33.97
29.05
16.94%
-4.73
-19.64
-
27.46
15.99
71.73%
PATM
11.61%
17.33%
7.11%
9.51%
-2.41%
-10.58%
10.84%
5.93%
EPS
1.68
6.14
-72.64%
1.48
1.27
16.54%
-0.21
-0.86
-
1.20
0.70
71.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,032.51
1,512.05
1,445.01
1,202.80
1,167.67
961.93
993.88
896.35
818.34
630.02
557.87
Net Sales Growth
-34.32%
4.64%
20.14%
3.01%
21.39%
-3.21%
10.88%
9.53%
29.89%
12.93%
 
Cost Of Goods Sold
5,031.38
728.94
702.05
584.88
544.67
459.70
464.04
433.74
387.00
300.27
268.71
Gross Profit
-3,998.87
783.11
742.96
617.92
623.00
502.23
529.84
462.61
431.34
329.75
289.16
GP Margin
-387.30%
51.79%
51.42%
51.37%
53.35%
52.21%
53.31%
51.61%
52.71%
52.34%
51.83%
Total Expenditure
879.91
1,196.67
1,172.72
979.41
892.38
759.12
755.38
686.57
626.13
497.07
441.12
Power & Fuel Cost
-
4.97
4.22
2.99
3.17
2.47
2.90
2.50
1.73
3.04
2.45
% Of Sales
-
0.33%
0.29%
0.25%
0.27%
0.26%
0.29%
0.28%
0.21%
0.48%
0.44%
Employee Cost
-
180.12
171.25
146.81
118.66
99.44
87.47
73.59
68.69
61.09
54.03
% Of Sales
-
11.91%
11.85%
12.21%
10.16%
10.34%
8.80%
8.21%
8.39%
9.70%
9.69%
Manufacturing Exp.
-
140.62
125.28
109.19
114.45
75.48
77.34
68.38
78.26
48.09
42.94
% Of Sales
-
9.30%
8.67%
9.08%
9.80%
7.85%
7.78%
7.63%
9.56%
7.63%
7.70%
General & Admin Exp.
-
75.22
117.83
91.76
33.38
62.30
62.30
57.75
40.77
39.99
35.77
% Of Sales
-
4.97%
8.15%
7.63%
2.86%
6.48%
6.27%
6.44%
4.98%
6.35%
6.41%
Selling & Distn. Exp.
-
53.12
41.67
31.70
37.62
51.57
52.57
44.84
41.83
38.37
34.24
% Of Sales
-
3.51%
2.88%
2.64%
3.22%
5.36%
5.29%
5.00%
5.11%
6.09%
6.14%
Miscellaneous Exp.
-
13.68
10.42
12.08
40.43
8.16
8.76
5.77
7.85
6.22
34.24
% Of Sales
-
0.90%
0.72%
1.00%
3.46%
0.85%
0.88%
0.64%
0.96%
0.99%
0.53%
EBITDA
152.60
315.38
272.29
223.39
275.29
202.81
238.50
209.78
192.21
132.95
116.75
EBITDA Margin
14.78%
20.86%
18.84%
18.57%
23.58%
21.08%
24.00%
23.40%
23.49%
21.10%
20.93%
Other Income
15.62
22.42
16.92
26.00
22.34
21.30
3.14
3.51
5.56
11.22
8.18
Interest
13.66
19.01
16.81
8.70
5.51
4.57
11.24
11.78
10.68
7.37
4.55
Depreciation
47.33
46.88
32.70
30.66
28.35
29.66
30.76
25.80
23.45
17.13
13.60
PBT
107.23
271.91
239.70
210.03
263.77
189.88
199.64
175.71
163.64
119.67
106.78
Tax
12.00
74.61
92.49
82.53
82.69
69.72
69.25
60.49
55.01
42.00
40.36
Tax Rate
11.19%
27.44%
38.59%
39.29%
31.35%
36.72%
34.69%
34.43%
33.62%
35.10%
37.80%
PAT
95.23
197.30
147.21
127.50
181.08
120.16
130.38
115.21
108.00
77.98
66.76
PAT before Minority Interest
95.23
197.30
147.21
127.50
181.08
120.16
130.39
115.22
108.63
77.67
66.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.63
0.31
0.34
PAT Margin
9.22%
13.05%
10.19%
10.60%
15.51%
12.49%
13.12%
12.85%
13.20%
12.38%
11.97%
PAT Growth
-42.64%
34.03%
15.46%
-29.59%
50.70%
-7.84%
13.17%
6.68%
38.50%
16.81%
 
EPS
4.16
8.62
6.43
5.57
7.91
5.25
5.70
5.03
4.72
3.41
2.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
862.79
790.90
751.72
693.81
583.08
543.25
478.65
419.17
361.45
322.64
Share Capital
45.77
45.77
46.71
46.71
47.64
47.64
47.98
47.98
47.64
47.64
Total Reserves
817.02
745.13
705.01
647.10
535.44
495.61
430.67
371.19
313.81
275.00
Non-Current Liabilities
25.41
16.27
13.47
16.27
13.28
9.09
9.50
11.14
16.30
13.93
Secured Loans
0.38
0.44
0.00
0.36
0.00
0.00
0.00
2.42
7.94
8.27
Unsecured Loans
0.00
0.00
0.00
0.22
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.98
17.97
16.64
14.75
9.18
5.04
3.61
3.88
3.82
2.36
Current Liabilities
391.39
507.81
384.75
309.67
173.03
270.23
355.39
278.66
202.34
108.14
Trade Payables
46.28
83.91
73.55
71.24
29.71
18.14
21.48
25.49
15.23
8.08
Other Current Liabilities
62.79
50.83
36.90
48.47
38.55
40.45
44.92
37.87
32.15
22.28
Short Term Borrowings
235.16
336.99
243.83
158.82
103.45
143.58
231.56
161.44
131.95
54.72
Short Term Provisions
47.16
36.08
30.47
31.14
1.32
68.06
57.43
53.86
23.01
23.06
Total Liabilities
1,280.01
1,315.40
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41
Net Block
296.92
250.19
253.15
232.07
163.59
169.92
187.44
174.15
161.07
118.92
Gross Block
627.63
540.40
519.04
471.73
386.37
374.11
365.20
331.57
297.25
241.07
Accumulated Depreciation
330.71
290.21
265.89
239.66
222.78
204.19
177.76
157.42
136.18
122.15
Non Current Assets
422.53
388.76
336.84
311.91
232.07
241.87
259.53
229.87
229.83
158.81
Capital Work in Progress
5.65
16.69
4.15
2.76
0.83
4.00
4.51
5.73
3.59
9.83
Non Current Investment
89.15
67.10
47.28
44.69
49.44
49.23
47.46
31.00
0.56
0.10
Long Term Loans & Adv.
29.07
27.91
29.06
28.97
16.19
17.08
19.17
18.06
63.60
28.38
Other Non Current Assets
1.74
26.87
3.20
3.42
2.02
1.64
0.95
0.93
1.01
1.58
Current Assets
857.48
926.64
813.53
707.89
537.37
580.75
584.07
479.17
349.65
285.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
471.04
551.27
428.14
384.29
307.43
348.36
333.69
275.15
217.63
177.10
Sundry Debtors
267.89
292.36
318.10
277.80
186.76
188.56
196.11
165.93
116.40
86.80
Cash & Bank
10.12
20.74
6.84
9.72
5.92
5.51
6.92
3.52
5.07
11.30
Other Current Assets
108.43
43.35
35.31
11.34
37.26
38.32
47.35
34.57
10.55
10.40
Short Term Loans & Adv.
85.36
18.92
25.14
24.74
26.09
27.39
35.70
26.57
5.91
5.96
Net Current Assets
466.09
418.83
428.78
398.22
364.34
310.52
228.68
200.51
147.31
177.46
Total Assets
1,280.01
1,315.40
1,150.37
1,019.80
769.44
822.62
843.60
709.04
579.48
444.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
283.28
95.27
47.95
78.78
167.89
162.20
59.13
73.99
41.80
60.13
PBT
271.86
245.31
209.89
253.31
177.21
199.64
175.71
163.64
119.67
106.78
Adjustment
67.97
43.21
42.17
14.72
13.80
37.66
33.05
28.16
18.15
12.18
Changes in Working Capital
19.53
-96.94
-115.51
-114.15
51.14
-9.98
-88.93
-65.80
-54.91
-19.26
Cash after chg. in Working capital
359.36
191.58
136.55
153.88
242.15
227.32
119.83
126.00
82.91
99.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.08
-96.31
-88.60
-75.10
-74.26
-65.12
-60.70
-52.01
-41.11
-39.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.95
-43.06
-53.57
-78.65
-3.97
-8.10
-61.68
-69.90
-80.61
-35.34
Net Fixed Assets
-63.27
-26.77
-27.53
-8.09
-0.14
-8.49
-33.30
-29.99
-51.23
-43.63
Net Investments
-66.93
-12.83
-22.12
-87.60
-22.24
-63.19
0.00
-1.35
3.36
0.00
Others
71.25
-3.46
-3.92
17.04
18.41
63.58
-28.38
-38.56
-32.74
8.29
Cash from Financing Activity
-200.86
-11.25
-78.95
-6.30
-169.85
-155.51
5.95
-5.64
32.58
-24.58
Net Cash Inflow / Outflow
23.47
40.96
-84.57
-6.17
-5.93
-1.41
3.40
-1.55
-6.23
0.21
Opening Cash & Equivalents
-51.60
-92.26
-7.69
-1.52
4.41
6.92
3.52
5.07
11.30
11.09
Closing Cash & Equivalent
-28.13
-51.61
-92.26
-7.69
-1.52
5.51
6.92
3.52
5.07
11.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
37.70
34.56
32.19
29.71
24.48
22.81
20.08
17.58
15.17
13.54
ROA
15.20%
11.94%
11.75%
20.24%
15.09%
15.65%
14.84%
16.86%
15.17%
15.76%
ROE
23.86%
19.09%
17.64%
28.36%
21.34%
25.53%
25.69%
27.84%
22.71%
21.54%
ROCE
26.13%
24.15%
23.66%
34.98%
28.32%
30.14%
28.84%
31.85%
28.37%
29.54%
Fixed Asset Turnover
2.59
2.73
2.43
2.73
2.54
2.70
2.58
2.61
2.35
2.55
Receivable days
67.62
77.10
90.33
72.33
70.96
70.36
73.40
62.68
58.61
55.33
Inventory Days
123.39
123.70
123.15
107.69
123.99
124.76
123.43
109.40
113.85
116.17
Payable days
21.99
25.26
27.97
21.52
13.05
9.48
12.57
11.53
9.01
10.50
Cash Conversion Cycle
169.02
175.53
185.50
158.49
181.91
185.64
184.26
160.55
163.45
161.00
Total Debt/Equity
0.27
0.43
0.32
0.23
0.18
0.26
0.49
0.40
0.40
0.21
Interest Cover
15.30
15.26
25.14
48.87
42.55
18.76
15.92
16.32
17.24
24.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.