Nifty
:
23140.50
Sensex
:
73895.74
77.40 (0.34%)
315.20 (0.43%)
Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Nazara Technologies Ltd.

IT - Software

Rating :
63/99

BSE: 543280 | NSE: NAZARA

NSE BSE
376.45
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  376.8
  •  384.5
  •  374.15
  •  374.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2396562
  •  910524125.6
  •  384.5
  •  215.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,503.04
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,359.43
  • N/A
  • 4.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.25%
  • 17.27%
  • 22.24%
  • FII
  • DII
  • Others
  • 13.23%
  • 2.24%
  • 10.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.40
  • 24.09
  • 17.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 23.68
  • 22.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 23.30
  • 4.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 121.94
  • 118.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.89
  • 3.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 38.03
  • 28.49

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
2.21
2.92
6.55
9.62
P/E Ratio
170.34
128.92
57.47
39.13
Revenue
1828.98
2986.57
3708.87
4082.84
EBITDA
249.01
483.57
640.98
752.87
Net Income
80.92
137
265.22
382.58
ROA
1.84
3.85
4.74
8.52
P/B Ratio
4.02
3.75
3.47
3.21
ROE
2.55
3.72
6.63
8.88
FCFF
5.86
-35.17
307.98
384.54
FCFF Yield
0.04
-0.26
2.29
2.86
Net Debt
-590.02
-1018.97
-1364.65
-1659.27
BVPS
93.75
100.41
108.35
117.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
428.77
498.77
-14.03%
397.78
520.20
-23.53%
405.97
534.69
-24.07%
526.46
318.94
65.07%
Expenses
404.10
451.33
-10.46%
323.74
485.63
-33.34%
338.24
497.63
-32.03%
466.66
293.78
58.85%
EBITDA
24.67
47.44
-48.00%
74.04
34.57
114.17%
67.73
37.06
82.76%
59.80
25.16
137.68%
EBIDTM
5.75%
9.51%
18.61%
6.65%
16.68%
6.93%
11.36%
7.89%
Other Income
8.78
77.10
-88.61%
50.69
18.71
170.92%
11.34
21.94
-48.31%
1,104.46
25.31
4,263.73%
Interest
3.56
5.15
-30.87%
6.23
4.80
29.79%
4.34
2.81
54.45%
6.77
1.75
286.86%
Depreciation
47.71
64.52
-26.05%
45.52
37.29
22.07%
59.70
30.52
95.61%
60.82
25.74
136.29%
PBT
-17.82
54.87
-
72.98
11.19
552.19%
13.94
25.67
-45.70%
181.97
22.98
691.86%
Tax
2.24
-5.80
-
-13.24
-8.04
-
5.07
11.64
-56.44%
-7.78
3.65
-
PAT
-20.06
60.67
-
86.22
19.23
348.36%
8.87
14.03
-36.78%
189.75
19.33
881.63%
PATM
-4.68%
12.16%
21.68%
3.70%
2.18%
2.62%
36.04%
6.06%
EPS
-2.16
1.85
-
1.27
0.19
568.42%
0.27
0.90
-70.00%
-0.79
0.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,758.98
1,828.98
1,623.91
1,138.28
1,091.02
621.70
454.20
247.51
169.83
170.55
190.16
Net Sales Growth
-6.07%
12.63%
42.66%
4.33%
75.49%
36.88%
83.51%
45.74%
-0.42%
-10.31%
 
Cost Of Goods Sold
21.38
27.84
40.07
80.28
54.21
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,737.60
1,801.14
1,583.84
1,058.00
1,036.81
621.70
454.20
247.51
169.83
170.55
190.16
GP Margin
98.78%
98.48%
97.53%
92.95%
95.03%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,532.74
1,578.66
1,501.23
1,046.56
988.59
535.20
413.10
254.98
160.33
125.99
129.01
Power & Fuel Cost
-
5.97
0.52
0.00
0.00
0.00
0.00
0.43
0.36
0.00
0.00
% Of Sales
-
0.33%
0.03%
0%
0%
0%
0%
0.17%
0.21%
0%
0%
Employee Cost
-
314.47
287.44
186.00
149.01
88.10
48.70
31.88
40.85
37.20
25.38
% Of Sales
-
17.19%
17.70%
16.34%
13.66%
14.17%
10.72%
12.88%
24.05%
21.81%
13.35%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.80
1.35
0.00
5.27
8.33
% Of Sales
-
0%
0%
0%
0%
0%
0.18%
0.55%
0%
3.09%
4.38%
General & Admin Exp.
-
142.97
128.06
87.03
68.18
33.20
21.30
23.58
26.61
19.09
13.03
% Of Sales
-
7.82%
7.89%
7.65%
6.25%
5.34%
4.69%
9.53%
15.67%
11.19%
6.85%
Selling & Distn. Exp.
-
625.38
487.87
248.78
303.69
252.10
276.60
140.06
30.38
43.13
53.80
% Of Sales
-
34.19%
30.04%
21.86%
27.84%
40.55%
60.90%
56.59%
17.89%
25.29%
28.29%
Miscellaneous Exp.
-
23.42
46.70
54.46
25.60
22.20
13.30
6.98
17.83
12.96
53.80
% Of Sales
-
1.28%
2.88%
4.78%
2.35%
3.57%
2.93%
2.82%
10.50%
7.60%
9.33%
EBITDA
226.24
250.32
122.68
91.72
102.43
86.50
41.10
-7.47
9.50
44.56
61.15
EBITDA Margin
12.86%
13.69%
7.55%
8.06%
9.39%
13.91%
9.05%
-3.02%
5.59%
26.13%
32.16%
Other Income
1,175.27
1,243.58
91.53
88.59
49.48
24.10
14.30
15.46
16.31
9.82
12.09
Interest
20.90
23.80
10.95
7.87
5.96
1.20
0.90
1.24
0.88
0.96
0.29
Depreciation
213.75
230.56
117.69
66.99
57.15
39.00
35.50
26.32
15.65
4.22
1.16
PBT
251.07
1,239.54
85.57
105.45
88.80
70.40
19.00
-19.58
9.28
49.21
71.80
Tax
-13.71
-21.75
15.34
13.98
25.42
19.20
3.00
7.20
4.90
12.22
10.76
Tax Rate
-5.46%
-6.72%
17.93%
13.26%
28.63%
27.27%
15.79%
-36.77%
52.80%
90.59%
14.99%
PAT
264.78
80.93
87.39
71.28
41.39
28.40
9.20
-2.13
15.14
2.77
61.03
PAT before Minority Interest
264.17
67.02
62.53
89.46
63.38
50.70
13.60
-26.78
4.38
1.21
61.03
Minority Interest
-0.61
13.91
24.86
-18.18
-21.99
-22.30
-4.40
24.65
10.76
1.56
0.00
PAT Margin
15.05%
4.42%
5.38%
6.26%
3.79%
4.57%
2.03%
-0.86%
8.91%
1.62%
32.09%
PAT Growth
133.78%
-7.39%
22.60%
72.22%
45.74%
208.70%
-
-
446.57%
-95.46%
 
EPS
7.15
2.18
2.36
1.92
1.12
0.77
0.25
-0.06
0.41
0.07
1.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,473.49
2,863.05
1,998.60
1,104.89
1,041.30
658.20
501.07
407.91
356.21
223.47
Share Capital
74.10
35.05
30.62
26.47
13.00
12.20
11.20
10.99
10.79
1.99
Total Reserves
3,397.37
2,827.72
1,966.31
1,078.42
1,016.20
634.20
464.27
371.33
325.96
217.78
Non-Current Liabilities
185.30
243.50
36.69
47.08
32.50
25.50
33.15
17.71
26.77
-2.76
Secured Loans
3.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
45.70
91.94
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
Long Term Provisions
8.13
7.13
5.32
5.25
5.10
3.50
2.73
2.54
2.05
1.30
Current Liabilities
605.42
925.91
382.11
334.33
173.10
213.60
148.45
48.91
43.24
40.56
Trade Payables
376.37
547.24
240.07
198.22
49.90
61.00
69.27
24.90
28.79
24.02
Other Current Liabilities
159.39
318.45
118.80
93.36
110.00
142.50
76.11
22.47
11.64
15.81
Short Term Borrowings
62.74
49.33
9.28
30.42
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.92
10.89
13.96
12.33
13.20
10.10
3.07
1.54
2.81
0.73
Total Liabilities
4,342.42
4,406.75
2,753.35
1,698.04
1,403.90
1,018.10
751.62
515.48
468.24
261.27
Net Block
1,431.39
1,730.95
608.11
582.88
424.00
296.10
326.76
142.88
126.34
1.83
Gross Block
1,869.51
2,086.69
860.80
755.18
548.80
382.70
378.10
172.06
139.74
6.46
Accumulated Depreciation
438.12
355.74
233.36
172.30
124.50
86.30
51.33
29.18
13.40
4.63
Non Current Assets
3,104.03
2,906.54
855.43
700.60
488.50
336.80
371.94
200.52
172.85
12.42
Capital Work in Progress
42.40
13.92
0.00
0.19
1.10
2.40
6.32
0.68
0.61
0.14
Non Current Investment
1,584.49
1,117.39
214.67
65.17
32.50
12.20
21.65
43.53
13.80
4.15
Long Term Loans & Adv.
45.16
31.43
8.16
19.99
30.10
25.80
12.13
8.64
31.63
6.13
Other Non Current Assets
0.59
12.85
24.49
32.37
0.80
0.30
5.08
4.79
0.48
0.17
Current Assets
1,238.39
1,407.73
1,896.82
997.44
915.40
681.30
379.69
314.96
295.38
248.84
Current Investments
479.21
194.42
224.17
266.78
409.30
106.00
36.65
83.96
86.76
72.50
Inventories
3.43
2.52
2.11
24.55
1.30
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
376.22
575.99
274.93
186.05
84.70
68.60
68.11
46.01
43.10
25.95
Cash & Bank
255.12
458.17
1,209.71
329.24
322.80
372.40
186.70
133.27
117.49
113.83
Other Current Assets
124.41
57.57
84.17
134.53
97.30
134.30
88.22
51.72
48.04
36.55
Short Term Loans & Adv.
80.67
119.06
101.73
56.29
47.50
57.70
56.28
48.14
39.59
33.30
Net Current Assets
632.97
481.82
1,514.71
663.11
742.30
467.70
231.23
266.05
252.15
208.29
Total Assets
4,342.42
4,314.27
2,752.25
1,698.04
1,403.90
1,018.10
751.63
515.48
468.23
261.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
148.63
65.50
90.79
8.10
62.10
67.90
-2.21
13.69
-5.72
56.79
PBT
60.19
66.22
88.73
88.80
69.90
16.60
-19.58
9.28
13.49
71.80
Adjustment
207.51
99.80
46.52
30.94
39.30
36.20
15.92
29.82
54.52
8.98
Changes in Working Capital
-76.51
-47.72
-3.90
-85.60
-28.10
31.10
8.70
-10.71
-56.70
-9.26
Cash after chg. in Working capital
191.19
118.30
131.35
34.14
81.10
83.90
5.04
28.39
11.31
71.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-42.56
-52.80
-40.56
-26.04
-19.00
-16.00
-7.24
-14.70
-17.03
-14.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-542.48
-1,133.95
-603.00
-95.24
-333.60
-268.00
8.89
-67.62
-19.50
-54.45
Net Fixed Assets
-24.98
-87.87
-1.23
13.53
-5.40
-1.28
-9.62
-0.09
-0.58
Net Investments
433.82
-1,548.63
120.55
64.30
-425.90
-108.39
-95.43
-42.46
-125.44
Others
-951.32
502.55
-722.32
-173.07
97.70
-158.33
113.94
-25.07
106.52
Cash from Financing Activity
360.88
804.92
946.27
14.84
334.80
217.00
3.37
11.62
45.86
0.00
Net Cash Inflow / Outflow
-32.97
-263.53
434.06
-72.30
63.30
16.90
10.05
-42.30
20.64
2.33
Opening Cash & Equivalents
298.85
567.02
142.12
208.08
140.00
72.10
53.26
88.57
64.84
69.44
Closing Cash & Equivalent
174.64
298.85
567.02
142.12
208.10
86.40
72.09
53.26
88.58
64.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
93.70
81.68
65.22
166.96
158.34
105.97
169.83
139.16
124.85
1104.94
ROA
1.53%
1.74%
4.02%
4.09%
4.19%
1.54%
-4.23%
0.89%
0.35%
26.58%
ROE
2.12%
2.57%
5.77%
5.94%
6.05%
2.42%
-6.24%
1.22%
0.46%
32.27%
ROCE
2.10%
3.54%
7.08%
8.71%
8.37%
3.02%
-4.04%
2.66%
4.98%
37.74%
Fixed Asset Turnover
0.92
1.10
1.41
1.67
1.33
1.19
0.90
1.09
2.33
30.60
Receivable days
95.01
95.63
73.91
45.29
45.00
54.93
84.14
95.75
73.89
56.99
Inventory Days
0.59
0.52
4.27
4.32
0.76
0.00
0.00
0.00
0.00
0.00
Payable days
6054.56
3585.83
996.36
835.31
0.00
0.00
85.67
73.86
97.88
91.89
Cash Conversion Cycle
-5958.95
-3489.68
-918.18
-785.69
45.76
54.93
-1.53
21.90
-24.00
-34.90
Total Debt/Equity
0.03
0.05
0.00
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
2.90
8.11
14.14
15.90
59.25
19.44
-14.83
11.54
15.13
250.29

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Nazara Technologies acquires 4.10% stake in Funky Monkeys
    4th Sep 2026, 13:03 PM

    The aggregate consideration paid for the acquisition was Rs 1.90 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.