Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Engineering - Civil Construction

Rating :
N/A

BSE: 534309 | NSE: NBCC

188.61
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  187.58
  •  193.99
  •  183.91
  •  186.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78246785
  •  148579.32
  •  209.75
  •  56.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,545.00
  • 73.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,354.06
  • 0.36%
  • 13.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.75%
  • 1.29%
  • 21.55%
  • FII
  • DII
  • Others
  • 4.43%
  • 9.42%
  • 1.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • 5.23
  • 10.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.97
  • 38.65
  • 20.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.74
  • 39.00
  • 21.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.60
  • 33.86
  • 33.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 5.32
  • 6.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 7.83
  • 11.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
2,144.16
1,926.10
11.32%
4,024.50
2,813.36
43.05%
2,412.61
2,135.78
12.96%
2,053.25
2,029.70
1.16%
Expenses
2,052.52
1,868.93
9.82%
3,781.22
2,709.05
39.58%
2,295.29
2,040.60
12.48%
1,957.71
1,941.34
0.84%
EBITDA
91.64
57.16
60.32%
243.28
104.31
133.23%
117.32
95.19
23.25%
95.54
88.37
8.11%
EBIDTM
4.27%
2.97%
6.04%
3.71%
4.86%
4.46%
4.65%
4.35%
Other Income
53.67
47.94
11.95%
51.37
53.14
-3.33%
58.90
55.46
6.20%
75.84
44.19
71.62%
Interest
0.01
0.01
0.00%
0.02
0.01
100.00%
0.01
0.01
0.00%
0.02
0.02
0.00%
Depreciation
1.45
1.25
16.00%
1.42
1.67
-14.97%
1.31
1.19
10.08%
1.33
1.19
11.76%
PBT
143.85
103.84
38.53%
197.56
151.00
30.83%
152.38
95.09
60.25%
104.64
131.33
-20.32%
Tax
36.65
26.37
38.98%
56.13
37.26
50.64%
38.78
23.70
63.63%
22.88
33.65
-32.01%
PAT
107.20
77.47
38.38%
141.43
113.74
24.34%
113.59
71.39
59.11%
81.76
97.69
-16.31%
PATM
5.00%
4.02%
3.51%
4.04%
4.71%
3.34%
3.98%
4.81%
EPS
0.58
0.42
38.10%
0.76
0.60
26.67%
0.62
0.38
63.16%
0.44
0.53
-16.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
10,634.52
10,432.64
8,876.37
7,690.61
6,953.41
8,087.07
9,942.97
8,447.09
7,424.66
5,826.38
4,399.85
Net Sales Growth
19.42%
17.53%
15.42%
10.60%
-14.02%
-18.67%
17.71%
13.77%
27.43%
32.42%
 
Cost Of Goods Sold
108.82
98.99
108.99
63.95
38.13
54.57
182.83
-77.01
-141.49
-68.41
24.52
Gross Profit
10,525.70
10,333.64
8,767.37
7,626.65
6,915.29
8,032.51
9,760.14
8,524.10
7,566.14
5,894.79
4,375.33
GP Margin
98.98%
99.05%
98.77%
99.17%
99.45%
99.33%
98.16%
100.91%
101.91%
101.17%
99.44%
Total Expenditure
10,086.74
9,915.72
8,531.72
7,483.17
6,822.40
7,986.17
9,573.69
7,992.21
7,017.13
5,509.77
4,110.46
Power & Fuel Cost
-
2.06
2.81
3.53
2.19
3.15
3.36
3.47
4.15
3.35
1.58
% Of Sales
-
0.02%
0.03%
0.05%
0.03%
0.04%
0.03%
0.04%
0.06%
0.06%
0.04%
Employee Cost
-
325.14
331.54
307.77
308.97
330.30
336.23
362.06
247.86
221.97
193.64
% Of Sales
-
3.12%
3.74%
4.00%
4.44%
4.08%
3.38%
4.29%
3.34%
3.81%
4.40%
Manufacturing Exp.
-
9,346.77
7,936.70
7,002.78
6,339.91
7,393.35
8,812.36
7,462.82
6,764.17
5,230.43
3,812.06
% Of Sales
-
89.59%
89.41%
91.06%
91.18%
91.42%
88.63%
88.35%
91.10%
89.77%
86.64%
General & Admin Exp.
-
59.42
51.40
45.62
34.18
64.44
75.45
97.51
84.22
51.95
54.85
% Of Sales
-
0.57%
0.58%
0.59%
0.49%
0.80%
0.76%
1.15%
1.13%
0.89%
1.25%
Selling & Distn. Exp.
-
1.62
1.49
1.15
0.98
2.40
5.08
5.44
5.13
5.95
7.57
% Of Sales
-
0.02%
0.02%
0.01%
0.01%
0.03%
0.05%
0.06%
0.07%
0.10%
0.17%
Miscellaneous Exp.
-
81.73
98.78
58.36
98.06
137.97
158.38
137.92
53.08
64.53
7.57
% Of Sales
-
0.78%
1.11%
0.76%
1.41%
1.71%
1.59%
1.63%
0.71%
1.11%
0.37%
EBITDA
547.78
516.92
344.65
207.44
131.01
100.90
369.28
454.88
407.53
316.61
289.39
EBITDA Margin
5.15%
4.95%
3.88%
2.70%
1.88%
1.25%
3.71%
5.39%
5.49%
5.43%
6.58%
Other Income
239.78
444.78
396.95
363.84
387.93
450.68
425.48
321.38
203.63
136.06
147.14
Interest
0.06
214.39
195.81
179.05
220.90
248.81
221.87
186.55
84.48
39.24
41.35
Depreciation
5.51
5.30
5.22
4.57
5.57
6.50
4.36
5.90
5.39
2.45
2.34
PBT
598.43
742.00
540.58
387.66
292.47
296.27
568.53
583.81
521.29
410.98
392.84
Tax
154.44
144.16
93.90
76.81
52.17
197.26
177.26
188.53
128.98
119.80
114.57
Tax Rate
25.81%
25.82%
25.32%
24.41%
17.84%
66.58%
31.18%
32.30%
28.39%
29.15%
29.16%
PAT
443.98
401.56
266.67
224.32
225.66
77.38
374.78
377.71
354.61
291.20
278.28
PAT before Minority Interest
430.86
414.38
278.01
237.93
240.10
99.01
391.26
395.14
325.39
291.18
278.28
Minority Interest
-13.12
-12.82
-11.34
-13.61
-14.44
-21.63
-16.48
-17.43
29.22
0.02
0.00
PAT Margin
4.17%
3.85%
3.00%
2.92%
3.25%
0.96%
3.77%
4.47%
4.78%
5.00%
6.32%
PAT Growth
23.23%
50.58%
18.88%
-0.59%
191.63%
-79.35%
-0.78%
6.51%
21.78%
4.64%
 
EPS
2.47
2.23
1.48
1.25
1.25
0.43
2.08
2.10
1.97
1.62
1.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,225.62
1,944.50
1,767.72
1,643.10
1,450.21
1,508.41
2,066.19
1,693.84
1,541.26
1,338.40
Share Capital
180.00
180.00
180.00
180.00
180.00
180.00
180.00
180.00
120.00
120.00
Total Reserves
2,045.62
1,764.50
1,587.72
1,463.10
1,270.21
1,328.41
1,886.19
1,513.84
1,421.26
1,218.40
Non-Current Liabilities
-33.40
-81.14
111.06
60.85
49.81
-273.51
387.93
71.64
-21.97
25.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.27
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
161.62
135.47
130.95
118.34
108.28
107.03
555.18
67.91
60.71
44.95
Current Liabilities
10,088.62
10,501.04
11,058.49
11,137.54
10,470.97
11,204.81
10,290.63
6,456.27
4,203.07
3,686.21
Trade Payables
4,121.10
3,497.18
3,268.74
3,265.47
3,552.20
4,234.03
3,920.31
3,087.14
1,788.68
1,515.33
Other Current Liabilities
5,602.07
6,701.75
7,655.56
7,716.15
6,749.90
6,788.31
5,818.39
2,705.11
2,026.86
1,768.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
365.45
302.11
134.20
155.92
168.87
182.47
551.93
664.02
387.53
401.89
Total Liabilities
12,467.51
12,544.31
13,107.41
13,001.61
12,126.68
12,588.03
12,898.76
8,459.84
5,723.62
5,050.05
Net Block
168.71
165.20
157.88
157.82
163.47
179.88
127.76
121.79
61.80
26.22
Gross Block
212.98
205.21
193.68
190.09
191.69
202.28
147.74
129.37
64.25
41.54
Accumulated Depreciation
44.26
40.01
35.80
32.27
28.22
22.40
19.98
7.58
2.45
15.32
Non Current Assets
685.76
1,783.07
1,524.45
1,664.63
1,660.91
352.25
731.58
315.41
164.02
77.96
Capital Work in Progress
12.15
4.42
2.12
15.96
0.30
0.30
0.30
0.17
0.00
0.00
Non Current Investment
19.19
19.08
18.09
18.06
20.01
29.08
29.45
28.90
28.10
11.13
Long Term Loans & Adv.
324.53
1,340.52
1,316.28
1,461.05
1,214.29
138.75
573.76
163.24
74.12
40.61
Other Non Current Assets
144.61
237.01
12.85
10.15
262.83
4.23
0.30
1.31
0.00
0.00
Current Assets
11,780.18
10,752.80
11,570.76
11,324.52
10,465.77
12,235.78
12,167.19
8,144.43
5,559.60
4,972.08
Current Investments
256.38
1.94
0.00
1.54
10.00
15.01
0.00
47.25
207.89
134.87
Inventories
1,202.11
1,407.71
1,515.71
1,693.71
1,767.54
1,833.30
1,658.18
1,571.31
1,423.56
1,172.07
Sundry Debtors
2,901.97
1,993.64
2,020.60
2,071.08
1,855.57
2,448.90
2,652.89
2,567.39
1,835.86
1,705.57
Cash & Bank
5,190.94
4,918.50
5,646.61
5,678.34
5,206.39
5,092.82
4,710.41
2,257.68
1,159.76
1,066.53
Other Current Assets
2,228.79
32.37
44.63
55.01
1,626.27
2,845.76
3,145.71
1,700.82
932.54
893.04
Short Term Loans & Adv.
2,189.60
2,398.64
2,343.21
1,824.82
1,368.07
2,564.90
2,645.27
1,458.70
839.37
856.03
Net Current Assets
1,691.56
251.76
512.27
186.98
-5.20
1,030.97
1,876.56
1,688.16
1,356.53
1,285.87
Total Assets
12,465.94
12,535.87
13,095.21
12,989.15
12,126.68
12,588.03
12,898.77
8,459.84
5,723.62
5,050.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
73.05
-374.07
79.88
456.35
112.83
637.86
906.74
604.92
176.42
-154.65
PBT
558.43
370.92
314.71
292.47
296.27
568.53
583.81
454.36
410.98
392.84
Adjustment
-117.94
-118.02
-148.18
-138.77
-88.17
-125.65
3.37
-81.33
-31.16
-156.47
Changes in Working Capital
-354.08
-615.64
-74.84
318.62
-66.25
326.98
450.69
311.85
-126.33
-342.92
Cash after chg. in Working capital
86.41
-362.74
91.69
472.32
141.84
769.86
1,037.86
684.89
253.48
-106.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.36
-11.33
-11.81
-15.97
-29.01
-132.00
-131.12
-79.97
-77.06
-48.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-218.40
272.27
33.34
151.34
88.14
-208.72
-474.23
282.13
-36.14
-2.43
Net Fixed Assets
-12.12
-10.12
-0.66
-0.19
11.15
-11.82
-1.05
-4.10
-22.69
-6.10
Net Investments
-254.44
0.06
1.54
11.62
15.09
-299.98
46.28
124.24
-78.94
-38.35
Others
48.16
282.33
32.46
139.91
61.90
103.08
-519.46
161.99
65.49
42.02
Cash from Financing Activity
-103.47
-90.27
-94.68
-40.53
-159.71
-149.77
-247.35
-501.74
-83.80
-70.20
Net Cash Inflow / Outflow
-248.82
-192.08
18.54
567.16
41.26
279.37
185.16
385.31
56.49
-227.28
Opening Cash & Equivalents
2,342.44
2,534.52
2,515.97
1,948.81
1,907.55
1,628.18
1,443.02
886.22
669.11
897.17
Closing Cash & Equivalent
2,093.62
2,342.44
2,534.52
2,515.97
1,948.81
1,907.55
1,628.18
1,271.53
725.59
669.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
12.36
10.80
9.82
9.13
8.06
8.38
11.48
9.41
8.56
7.44
ROA
3.31%
2.17%
1.82%
1.91%
0.80%
3.07%
3.70%
4.59%
5.41%
5.90%
ROE
19.87%
14.98%
13.95%
15.52%
6.69%
21.89%
21.02%
20.12%
20.22%
22.45%
ROCE
37.07%
30.59%
28.95%
33.18%
36.85%
44.22%
40.90%
33.13%
31.14%
35.03%
Fixed Asset Turnover
49.90
44.51
40.08
36.43
41.05
56.81
60.97
76.69
110.15
114.31
Receivable days
85.64
82.53
97.10
103.06
97.14
93.64
112.78
108.23
110.93
125.27
Inventory Days
45.65
60.11
76.16
90.84
81.26
64.08
69.77
73.61
81.30
90.91
Payable days
0.00
0.00
0.00
0.00
182.98
158.41
164.59
113.67
97.92
107.05
Cash Conversion Cycle
131.29
142.64
173.26
193.90
-4.58
-0.68
17.96
68.17
94.31
109.12
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Interest Cover
3.61
2.90
2.76
2.32
2.19
3.56
4.13
6.38
11.47
10.50

News Update:


  • NBCC (India) signs MoU with MTNL
    12th Sep 2024, 09:39 AM

    The project is valued at Rs 1,600.00 crore approximately

    Read More
  • NBCC (India) signs MoU with RITES
    4th Sep 2024, 16:27 PM

    The MoU is in the normal course of business of the Company

    Read More
  • NBCC’s arm bags work order worth Rs 528.21 crore
    14th Aug 2024, 12:28 PM

    HSCC (India) has received work order from Directorate of Medical Education & Research, Haryana

    Read More
  • NBCC reports 38% rise in Q1 consolidated net profit
    13th Aug 2024, 18:07 PM

    Total consolidated income of the company increased by 11.34% at Rs 2,197.84 crore for Q1FY25

    Read More
  • NBCC (India) - Quarterly Results
    13th Aug 2024, 17:02 PM

    Read More
  • NBCC wins orders worth Rs 719.97 crore
    12th Aug 2024, 12:20 PM

    The order worth Rs 710.00 crore has been awarded by Jhansi Development Authority

    Read More
  • NBCC secures work order worth Rs 15,000 crore
    9th Aug 2024, 11:37 AM

    The aforesaid work is in the normal course of business of the Company

    Read More
  • NBCC secures work order worth Rs 50 crore
    1st Aug 2024, 14:08 PM

    The order is for construction of regional passport office in Srinagar, J&K

    Read More
  • NBCC’s arm bags work order worth Rs 443.61 crore
    30th Jul 2024, 14:50 PM

    The company has bagged first order worth Rs 403.89 crore for Construction of New Government Medical College of 100 student capacity & 430 bedded Hospital at Parbhani

    Read More
  • NBCC’s arm bags work order worth Rs 411.45 crore
    29th Jul 2024, 10:28 AM

    This order is for construction of new government medical college of 100 student capacity & 430 bedded Hospital

    Read More
  • NBCC (India) bags work order worth Rs 36.15 crore
    11th Jul 2024, 12:42 PM

    The company has secured work order for setting up of Solar/Electric Water Heating System in 331 jawahar Navodaya Vidyalaya

    Read More
  • NBCC (India) wins work order worth Rs 36 crore from NIT, Patna
    4th Jul 2024, 12:57 PM

    The order is for PMC for Supervision of construction & development of incubation centre at NIT, Patna

    Read More
  • NBCC (India) secures work order worth Rs 100 crore from REC
    24th Jun 2024, 14:10 PM

    The aforesaid works are in the normal course of business of the Company

    Read More
  • NBCC (India) secures work order worth Rs 70 crore
    18th Jun 2024, 11:41 AM

    The company has received work order from Grid Controller of India

    Read More
  • NBCC (India) gets multiple orders worth Rs 878.17 crore
    11th Jun 2024, 14:39 PM

    The order worth Rs 700 crore has been received from Kochi Metro Rail

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.