Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

N.B.I. Industrial Finance Co. Ltd.

Finance - NBFC

Rating :

44/99

BSE: Not Listed | NSE: NBIFIN

Watchlist

NSE BSE

1775.10

19-Apr-2024

Open
High
Low
Previous Close

1799.80
1800.00
1750.10
1782.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

536
9.45
2030.00
1400.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

438.01
62.64
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

437.89
0.02%
0.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.35
10.04
67.50

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.39
12.41
51.73

PAT CAGR (%)

10 Years
5 Years
3 Years

7.96
4.40
48.48

P:E (Median)

8 Years
5 Years
3 Years

64.65
65.92
67.69

P:BV (Average)

8 Years
5 Years
3 Years

0.67
0.67
0.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

83.74
92.33
112.75

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.97 0.60 61.67% 0.76 4.26 -82.16% 5.48 0.58 844.83% 4.70 5.18 -9.27%
Expenses 0.45 0.67 -32.84% 0.55 0.69 -20.29% 0.48 0.40 20.00% 0.51 0.37 37.84%
EBITDA 0.51 -0.07 - 0.22 3.57 -93.84% 5.00 0.18 2,677.78% 4.19 4.81 -12.89%
EBIDTM 53.10% -10.98% 28.40% 83.72% 91.15% 30.57% 89.11% 92.91%
Other Income 0.01 0.01 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.53 -0.06 - 0.22 3.57 -93.84% 4.99 0.18 2,672.22% 4.19 4.82 -13.07%
Tax 0.19 -0.09 - 0.06 1.20 -95.00% 1.26 0.08 1,475.00% 1.43 1.52 -5.92%
PAT 0.34 0.03 1,033.33% 0.16 2.37 -93.25% 3.73 0.10 3,630.00% 2.76 3.29 -16.11%
PATM 34.81% 5.66% 21.20% 55.63% 68.08% 17.62% 58.77% 63.62%
EPS 1.35 0.14 864.29% 0.65 9.49 -93.15% 14.92 0.41 3,539.02% 11.06 13.18 -16.08%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 11.91 10.15 12.26 2.16 14.38 6.29 5.80 100.89 3.83 4.94 2.90 Net Sales Growth 12.15% -17.21% 467.59% -84.98% 128.62% 8.45% -94.25% 2534.20% -22.47% 70.34% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.43 0.00 0.00 0.00 0.00 0.00 Gross Profit 11.91 10.15 12.26 2.16 14.38 5.86 5.80 100.89 3.83 4.94 2.90 GP Margin 100.03% 100% 100% 100% 100% 93.16% 100% 100% 100% 100% 100% Total Expenditure 1.99 2.27 1.39 1.18 1.43 1.90 1.96 1.10 0.51 0.63 0.45 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.57 0.82 0.74 0.63 0.61 0.53 0.51 0.40 0.36 0.29 % Of Sales - 15.47% 6.69% 34.26% 4.38% 9.70% 9.14% 0.51% 10.44% 7.29% 10.0% Manufacturing Exp. - 0.09 0.12 0.10 0.06 0.07 0.10 0.15 0.01 0.02 0.02 % Of Sales - 0.89% 0.98% 4.63% 0.42% 1.11% 1.72% 0.15% 0.26% 0.40% 0.69% General & Admin Exp. - 0.55 0.38 0.27 0.13 0.18 0.63 0.18 0.09 0.08 0.07 % Of Sales - 5.42% 3.10% 12.50% 0.90% 2.86% 10.86% 0.18% 2.35% 1.62% 2.41% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.05 0.07 0.06 0.61 0.61 0.70 0.26 0.01 0.17 0.00 % Of Sales - 0.49% 0.57% 2.78% 4.24% 9.70% 12.07% 0.26% 0.26% 3.44% 2.41% EBITDA 9.92 7.88 10.87 0.98 12.95 4.39 3.84 99.79 3.32 4.31 2.45 EBITDA Margin 83.29% 77.64% 88.66% 45.37% 90.06% 69.79% 66.21% 98.91% 86.68% 87.25% 84.48% Other Income 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 9.93 7.88 10.89 0.98 12.95 4.39 3.84 99.79 3.32 4.30 2.43 Tax 2.94 2.61 2.94 -0.63 -0.02 0.14 0.00 19.11 -0.09 0.45 -0.02 Tax Rate 29.61% 33.12% 27.00% -64.29% -0.15% 3.19% 0.00% 19.15% -2.71% 10.47% -0.82% PAT 6.99 5.27 7.94 1.61 12.96 4.25 3.83 80.68 3.41 3.85 2.45 PAT before Minority Interest 6.99 5.27 7.94 1.61 12.96 4.25 3.83 80.68 3.41 3.85 2.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 58.69% 51.92% 64.76% 74.54% 90.13% 67.57% 66.03% 79.97% 89.03% 77.94% 84.48% PAT Growth 20.73% -33.63% 393.17% -87.58% 204.94% 10.97% -95.25% 2,265.98% -11.43% 57.14% EPS 27.96 21.08 31.76 6.44 51.84 17.00 15.32 322.72 13.64 15.40 9.80

Description TTM Mar 16 Mar 15
Net Sales - 3.83 4.94 Net Sales Growth - -22.47% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 3.83 4.94 GP Margin - 100% 100% Total Expenditure - 0.51 0.63 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.40 0.36 % Of Sales - 10.44% 7.29% Manufacturing Exp. - 0.01 0.02 % Of Sales - 0.26% 0.40% General & Admin Exp. - 0.09 0.08 % Of Sales - 2.35% 1.62% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.01 0.17 % Of Sales - 0.26% 3.44% EBITDA - 3.32 4.31 EBITDA Margin - 86.68% 87.25% Other Income - 0.00 0.00 Interest - 0.00 0.00 Depreciation - 0.00 0.00 PBT - 3.32 4.30 Tax - -0.09 0.45 Tax Rate - -2.71% 10.47% PAT - 3.41 3.85 PAT before Minority Interest - 3.41 3.85 Minority Interest - 0.00 0.00 PAT Margin - 89.03% 77.94% PAT Growth - -11.43% EPS - 13.64 15.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2,357.70 2,138.53 2,541.19 1,616.91 1,709.48 110.84 107.00 26.47 23.06 19.21 Share Capital 1.23 1.23 1.23 1.23 1.23 1.23 1.23 1.23 1.23 1.23 Total Reserves 2,356.47 2,137.30 2,539.97 1,615.68 1,708.25 109.61 105.77 25.24 21.83 17.98 Non-Current Liabilities 100.25 63.40 123.26 0.35 0.31 0.28 0.22 0.18 0.15 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.60 0.53 0.55 0.48 0.42 0.38 0.32 0.26 0.22 0.19 Current Liabilities 4.63 2.57 0.24 0.11 0.06 0.06 0.29 0.04 0.07 0.15 Trade Payables 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.17 0.10 0.09 0.10 0.05 0.05 0.04 0.03 0.03 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.12 Short Term Provisions 4.47 2.46 0.15 0.01 0.01 0.01 0.25 0.01 0.01 0.01 Total Liabilities 2,462.58 2,204.50 2,664.69 1,617.37 1,709.85 111.18 107.51 26.69 23.28 19.49 Net Block 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Gross Block 0.02 0.02 0.02 0.01 0.01 0.03 0.03 0.02 0.02 0.02 Accumulated Depreciation 0.02 0.02 0.01 0.01 0.00 0.02 0.02 0.02 0.01 0.01 Non Current Assets 2,456.67 2,194.92 2,617.00 1,601.85 1,700.07 108.03 60.58 19.66 19.24 15.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2,456.66 2,194.91 2,616.82 1,601.55 1,700.06 108.02 58.97 19.65 19.23 15.22 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.17 0.29 0.00 0.00 1.60 0.00 0.00 0.00 Current Assets 5.92 9.58 47.69 15.52 9.77 3.14 46.93 7.03 4.04 4.26 Current Investments 0.36 0.43 6.92 12.04 3.61 1.03 32.79 2.45 2.17 2.44 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.58 6.12 39.60 3.20 5.85 1.67 0.63 1.68 1.63 1.52 Other Current Assets 4.98 0.02 0.24 0.04 0.31 0.44 13.51 2.90 0.24 0.30 Short Term Loans & Adv. 4.98 3.01 0.94 0.24 0.25 0.23 13.36 2.78 0.13 0.23 Net Current Assets 1.29 7.01 47.45 15.42 9.72 3.09 46.65 6.99 3.97 4.11 Total Assets 2,462.59 2,204.50 2,664.69 1,617.37 1,709.84 111.17 107.51 26.69 23.28 19.49

Description Mar 16 Mar 15
Shareholder's Funds 31.00 23.06 Share Capital 1.23 1.23 Total Reserves 29.77 21.83 Non-Current Liabilities 0.18 0.15 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.26 0.22 Current Liabilities 0.04 0.07 Trade Payables 0.00 0.00 Other Current Liabilities 0.03 0.03 Short Term Borrowings 0.00 0.03 Short Term Provisions 0.01 0.01 Total Liabilities 31.22 23.28 Net Block 0.01 0.01 Gross Block 0.02 0.02 Accumulated Depreciation 0.02 0.01 Non Current Assets 24.19 19.24 Capital Work in Progress 0.00 0.00 Non Current Investment 24.18 19.23 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 7.03 4.04 Current Investments 2.45 2.17 Inventories 0.00 0.00 Sundry Debtors 0.00 0.00 Cash & Bank 1.68 1.63 Other Current Assets 2.90 0.11 Short Term Loans & Adv. 2.78 0.13 Net Current Assets 6.99 3.97 Total Assets 31.22 23.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 5.74 7.90 0.14 -1.31 -1.61 12.71 -32.15 -3.04 -0.96 1.08 PBT 7.88 10.89 0.98 12.95 4.39 3.84 99.79 3.32 4.30 2.43 Adjustment -0.06 -0.97 -0.27 -14.38 -5.86 -5.72 -100.89 -3.83 -4.93 -2.81 Changes in Working Capital 0.24 0.44 -0.19 0.14 0.06 14.85 -12.18 -2.54 0.11 1.46 Cash after chg. in Working capital 8.06 10.36 0.52 -1.30 -1.42 12.97 -13.27 -3.04 -0.52 1.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.32 -2.46 -0.38 -0.01 -0.19 -0.26 -18.88 0.01 -0.43 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.82 -38.68 36.26 -1.34 3.09 -11.54 31.10 3.11 1.16 0.33 Net Fixed Assets 0.00 0.00 -0.01 0.00 0.02 0.00 -0.01 0.00 0.00 -0.01 Net Investments -261.68 428.40 -1,010.15 90.08 -1,594.62 -17.29 -69.66 -0.70 -3.74 -2.89 Others 249.86 -467.08 1,046.42 -91.42 1,597.69 5.75 100.77 3.81 4.90 3.23 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 -0.15 0.00 -0.03 -0.09 0.09 Net Cash Inflow / Outflow -6.07 -30.78 36.40 -2.64 1.48 1.02 -1.05 0.04 0.11 1.50 Opening Cash & Equivalents 6.10 36.89 0.49 3.13 1.65 0.63 1.68 1.63 1.52 0.02 Closing Cash & Equivalent 0.03 6.10 36.89 0.49 3.13 1.65 0.63 1.68 1.63 1.52

Description Mar 16 Mar 15
Cash From Operating Activity -3.04 -0.96 PBT 3.32 4.30 Adjustment -3.83 -4.93 Changes in Working Capital -2.54 0.11 Cash after chg. in Working capital -3.04 -0.52 Interest Paid 0.00 0.00 Tax Paid 0.01 -0.43 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 3.11 1.16 Net Fixed Assets 0.00 Net Investments -0.70 Others 3.81 Cash from Financing Activity -0.03 -0.09 Net Cash Inflow / Outflow 0.04 0.11 Opening Cash & Equivalents 1.63 1.52 Closing Cash & Equivalent 1.68 1.63

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 9596.64 8704.54 10343.51 6581.37 6958.14 451.14 435.53 107.76 93.86 78.20 ROA 0.23% 0.33% 0.08% 0.78% 0.47% 3.51% 120.24% 13.66% 18.00% 13.45% ROE 0.23% 0.34% 0.08% 0.78% 0.47% 3.52% 120.89% 13.78% 18.21% 13.61% ROCE 0.35% 0.47% 0.05% 0.78% 0.48% 3.52% 149.53% 13.39% 20.28% 13.53% Fixed Asset Turnover 474.17 572.95 125.58 1103.42 282.40 195.86 4022.58 170.67 228.03 172.03 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5702.89 169.85

Description Mar 16 Mar 15
Book Value (Rs.) 126.18 93.86 ROA 12.53% 16.53% ROE 12.63% 16.69% ROCE 12.27% 18.63% Fixed Asset Turnover 170.67 219.94 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 0.00 0.00 Total Debt/Equity 0.00 0.00 Interest Cover 0.00 5702.89

Top Investors:

tanushree logistics private limited

castamet works pvt ltd

Annual Reports:

News Update:

NBI Indl. Finance - Quarterly Results
2nd Feb 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback