Nifty
Sensex
:
:
23659.00
75318.39
41.00 (0.17%)
117.54 (0.16%)

Power Generation/Distribution

Rating :
56/99

BSE: 513023 | NSE: NAVA

602.85
19-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  601.25
  •  612.75
  •  596.4
  •  599.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  529820
  •  319850453.3
  •  739.4
  •  449.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,056.49
  • 21.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,162.56
  • 1.41%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.11%
  • 3.61%
  • 31.01%
  • FII
  • DII
  • Others
  • 10.61%
  • 0.41%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.65
  • 9.34
  • 4.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 9.59
  • 1.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.44
  • 20.68
  • 5.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.05
  • 6.97
  • 12.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 1.15
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 5.27
  • 6.48

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,142.85
1,018.20
12.24%
991.12
842.49
17.64%
963.73
900.48
7.02%
1,193.22
1,222.37
-2.38%
Expenses
771.64
636.56
21.22%
548.51
392.66
39.69%
648.48
486.78
33.22%
604.89
632.39
-4.35%
EBITDA
371.20
381.64
-2.74%
442.61
449.84
-1.61%
315.25
413.70
-23.80%
588.33
589.97
-0.28%
EBIDTM
32.48%
37.48%
44.66%
53.39%
32.71%
45.94%
49.31%
48.26%
Other Income
51.99
37.55
38.46%
70.41
35.64
97.56%
25.99
42.44
-38.76%
39.35
35.99
9.34%
Interest
7.08
4.74
49.37%
0.76
6.02
-87.38%
2.79
6.53
-57.27%
1.31
8.59
-84.75%
Depreciation
90.79
90.15
0.71%
115.68
87.82
31.72%
94.27
88.36
6.69%
90.46
86.09
5.08%
PBT
325.33
324.30
0.32%
396.58
391.64
1.26%
244.19
361.26
-32.41%
535.91
531.28
0.87%
Tax
188.80
21.14
793.09%
70.46
35.24
99.94%
66.30
31.37
111.35%
136.50
85.01
60.57%
PAT
136.53
303.16
-54.96%
326.12
356.40
-8.50%
177.90
329.89
-46.07%
399.41
446.27
-10.50%
PATM
11.95%
29.77%
32.90%
42.30%
18.46%
36.63%
33.47%
36.51%
EPS
4.49
8.28
-45.77%
7.84
4.31
81.90%
4.57
8.65
-47.17%
10.88
12.25
-11.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,290.92
3,983.55
3,818.12
3,528.15
3,347.66
2,548.50
2,758.72
2,946.04
2,348.68
1,350.30
1,584.92
Net Sales Growth
7.72%
4.33%
8.22%
5.39%
31.36%
-7.62%
-6.36%
25.43%
73.94%
-14.80%
 
Cost Of Goods Sold
1,429.92
1,222.74
1,260.13
959.24
911.45
540.95
784.84
958.01
1,024.18
668.10
820.87
Gross Profit
2,861.00
2,760.81
2,557.99
2,568.90
2,436.21
2,007.55
1,973.88
1,988.03
1,324.51
682.20
764.05
GP Margin
66.68%
69.31%
67.00%
72.81%
72.77%
78.77%
71.55%
67.48%
56.39%
50.52%
48.21%
Total Expenditure
2,573.52
2,293.33
2,293.75
1,962.69
2,028.80
1,479.21
1,680.64
1,642.00
1,555.70
1,176.77
1,220.52
Power & Fuel Cost
-
19.77
15.90
16.19
13.24
14.92
13.32
21.36
14.29
14.69
15.47
% Of Sales
-
0.50%
0.42%
0.46%
0.40%
0.59%
0.48%
0.73%
0.61%
1.09%
0.98%
Employee Cost
-
253.13
225.07
215.12
198.79
161.34
161.99
160.69
147.86
131.67
112.69
% Of Sales
-
6.35%
5.89%
6.10%
5.94%
6.33%
5.87%
5.45%
6.30%
9.75%
7.11%
Manufacturing Exp.
-
607.43
618.19
577.96
433.36
320.97
344.76
296.12
242.87
223.84
182.23
% Of Sales
-
15.25%
16.19%
16.38%
12.95%
12.59%
12.50%
10.05%
10.34%
16.58%
11.50%
General & Admin Exp.
-
167.85
141.85
177.01
139.01
96.31
100.14
99.64
106.08
97.37
79.54
% Of Sales
-
4.21%
3.72%
5.02%
4.15%
3.78%
3.63%
3.38%
4.52%
7.21%
5.02%
Selling & Distn. Exp.
-
1.66
1.97
2.74
2.03
1.25
1.34
0.96
0.19
1.07
0.48
% Of Sales
-
0.04%
0.05%
0.08%
0.06%
0.05%
0.05%
0.03%
0.01%
0.08%
0.03%
Miscellaneous Exp.
-
20.76
30.66
14.43
330.92
343.48
274.25
105.22
20.23
40.03
0.48
% Of Sales
-
0.52%
0.80%
0.41%
9.89%
13.48%
9.94%
3.57%
0.86%
2.96%
0.58%
EBITDA
1,717.39
1,690.22
1,524.37
1,565.46
1,318.86
1,069.29
1,078.08
1,304.04
792.98
173.53
364.40
EBITDA Margin
40.02%
42.43%
39.92%
44.37%
39.40%
41.96%
39.08%
44.26%
33.76%
12.85%
22.99%
Other Income
187.74
296.56
331.50
402.14
297.76
249.02
122.20
89.32
69.39
69.40
86.82
Interest
11.94
25.88
274.60
397.18
338.08
348.15
318.77
362.09
246.34
72.17
87.68
Depreciation
391.20
352.41
318.71
306.21
295.32
299.78
288.64
276.28
228.42
90.40
83.71
PBT
1,502.01
1,608.49
1,262.55
1,264.20
983.22
670.39
592.87
754.99
387.62
80.35
279.82
Tax
462.06
172.76
123.03
44.03
323.11
117.09
59.66
418.06
109.64
66.09
-16.72
Tax Rate
30.76%
10.74%
8.93%
3.48%
36.35%
17.44%
10.06%
55.37%
28.29%
41.58%
-5.98%
PAT
1,039.96
1,093.20
942.97
926.15
510.26
427.02
397.91
274.10
238.02
87.00
283.64
PAT before Minority Interest
788.09
1,435.72
1,255.32
1,220.17
565.84
554.46
533.21
336.93
277.98
92.86
296.55
Minority Interest
-251.87
-342.52
-312.35
-294.02
-55.58
-127.44
-135.30
-62.83
-39.96
-5.86
-12.91
PAT Margin
24.24%
27.44%
24.70%
26.25%
15.24%
16.76%
14.42%
9.30%
10.13%
6.44%
17.90%
PAT Growth
-27.57%
15.93%
1.82%
81.51%
19.49%
7.32%
45.17%
15.16%
173.59%
-69.33%
 
EPS
36.75
38.63
33.32
32.73
18.03
15.09
14.06
9.69
8.41
3.07
10.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,611.24
6,908.78
6,025.43
4,953.24
4,411.46
4,185.15
3,689.19
3,384.68
3,162.23
3,222.46
Share Capital
28.31
29.03
29.03
29.03
29.60
35.26
35.73
35.73
35.73
17.87
Total Reserves
7,582.93
6,879.75
5,996.39
4,924.21
4,381.86
4,149.89
3,653.46
3,348.95
3,126.51
3,204.59
Non-Current Liabilities
1,178.05
665.75
2,075.78
2,761.63
2,749.55
2,893.33
3,131.80
3,215.80
3,640.03
3,428.13
Secured Loans
823.39
11.28
1,203.03
1,587.91
1,983.84
2,356.27
2,624.11
3,151.32
3,576.37
3,235.32
Unsecured Loans
0.00
293.72
371.86
267.65
258.95
199.62
183.12
172.58
0.00
0.00
Long Term Provisions
65.75
68.46
60.52
60.84
55.81
57.76
74.24
52.06
51.18
21.49
Current Liabilities
672.62
682.09
1,930.62
2,263.06
1,810.29
1,653.33
1,143.10
1,146.78
1,156.79
795.31
Trade Payables
168.39
169.57
186.34
85.90
73.15
106.21
140.65
129.47
89.11
150.16
Other Current Liabilities
422.23
439.84
1,625.02
1,977.68
1,584.32
1,329.22
842.09
871.86
942.84
482.10
Short Term Borrowings
28.83
17.71
83.04
148.37
81.83
191.92
131.49
125.21
112.33
147.45
Short Term Provisions
53.16
54.97
36.22
51.11
70.99
25.98
28.88
20.24
12.51
15.60
Total Liabilities
11,262.26
9,668.42
11,114.03
10,700.93
9,635.50
9,282.52
8,339.74
8,065.86
8,234.73
7,720.86
Net Block
5,504.84
5,511.83
5,616.48
5,498.15
5,590.30
5,969.07
5,941.61
6,120.16
2,124.94
2,156.18
Gross Block
8,290.00
7,896.56
7,698.91
7,192.46
6,977.04
7,075.55
6,730.10
6,617.70
2,380.89
2,862.15
Accumulated Depreciation
2,785.16
2,384.73
2,082.43
1,694.31
1,386.73
1,106.48
788.49
497.55
255.96
705.97
Non Current Assets
7,241.08
6,232.55
6,952.87
8,159.71
7,588.73
6,084.23
6,036.93
6,223.01
6,240.97
6,189.91
Capital Work in Progress
575.24
49.97
47.45
16.63
16.62
16.86
6.22
9.69
3,969.29
3,573.99
Non Current Investment
597.13
34.88
38.34
31.22
17.27
11.56
10.66
16.11
16.86
17.15
Long Term Loans & Adv.
538.81
571.22
1,193.83
2,552.05
1,902.93
30.72
48.63
51.55
56.45
417.61
Other Non Current Assets
2.01
17.88
9.57
13.52
12.56
6.04
6.91
2.55
50.61
22.40
Current Assets
4,000.46
3,418.43
4,143.27
2,514.88
2,007.35
3,142.18
2,302.81
1,842.86
1,993.77
1,530.95
Current Investments
444.37
478.83
411.25
497.80
296.82
112.65
144.50
158.78
394.13
37.59
Inventories
817.77
602.84
688.70
371.77
296.90
400.96
419.67
404.28
399.78
406.77
Sundry Debtors
1,409.25
1,767.94
2,337.19
1,074.99
914.24
2,193.43
1,378.48
725.50
166.23
208.44
Cash & Bank
1,044.81
306.95
435.52
342.08
359.14
291.57
248.85
318.55
646.55
662.34
Other Current Assets
284.25
53.93
72.27
30.05
140.24
143.55
111.31
235.75
387.08
215.81
Short Term Loans & Adv.
251.75
207.93
198.35
198.19
111.21
114.20
95.44
201.92
187.76
189.96
Net Current Assets
3,327.84
2,736.34
2,212.65
251.82
197.06
1,488.85
1,159.71
696.07
836.97
735.64
Total Assets
11,241.54
9,650.98
11,096.14
10,674.59
9,596.08
9,226.41
8,339.74
8,065.87
8,234.74
7,720.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,157.05
3,184.89
1,223.44
608.17
757.68
526.52
824.45
200.83
38.90
-126.02
PBT
1,606.19
1,379.37
1,266.23
900.40
665.74
589.10
758.20
387.62
158.94
279.82
Adjustment
130.19
314.89
387.92
737.53
845.24
751.39
631.57
420.06
32.20
96.87
Changes in Working Capital
605.26
1,621.83
-283.84
-813.51
-674.36
-739.79
-502.29
-538.23
-104.52
-432.90
Cash after chg. in Working capital
2,341.63
3,316.09
1,370.31
824.41
836.62
600.69
887.48
269.45
86.63
-56.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-184.58
-131.20
-146.87
-216.24
-78.94
-74.17
-63.03
-68.62
-47.73
-69.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,286.49
-240.13
17.78
-221.89
-209.67
-12.16
-15.11
266.12
-678.06
-1,390.46
Net Fixed Assets
-20.85
-18.05
-38.70
-8.79
-20.06
71.93
-9.20
-11.85
457.20
-54.59
Net Investments
107.30
-133.52
16.04
-237.02
-121.34
-530.23
-20.28
-120.45
0.56
-35.37
Others
-1,372.94
-88.56
40.44
23.92
-68.27
446.14
14.37
398.42
-1,135.82
-1,300.50
Cash from Financing Activity
-163.08
-3,077.28
-1,184.29
-415.00
-473.05
-481.57
-877.61
-813.13
647.58
2,016.07
Net Cash Inflow / Outflow
707.48
-132.52
56.93
-28.72
74.95
32.79
-68.27
-346.18
8.42
499.60
Opening Cash & Equivalents
265.83
394.74
327.57
346.75
278.14
226.19
278.04
622.95
625.99
115.57
Closing Cash & Equivalent
989.42
265.83
394.74
327.57
346.75
278.14
226.19
278.04
622.95
625.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
268.95
238.07
415.26
341.37
298.23
237.50
206.59
189.54
177.08
180.45
ROA
13.72%
12.08%
11.19%
5.56%
5.86%
6.02%
4.13%
3.41%
1.16%
4.35%
ROE
19.78%
19.41%
22.23%
12.08%
12.90%
13.48%
9.59%
8.49%
2.91%
9.67%
ROCE
20.67%
20.15%
18.85%
15.03%
13.18%
12.34%
15.50%
8.48%
3.19%
6.46%
Fixed Asset Turnover
0.49
0.49
0.47
0.47
0.36
0.42
0.46
0.52
0.53
0.58
Receivable days
145.56
196.22
176.50
108.44
222.54
225.84
124.26
69.32
49.31
38.91
Inventory Days
65.08
61.73
54.85
36.31
49.70
51.74
48.66
62.50
106.15
117.54
Payable days
50.44
51.55
-350.63
2044.50
-8511.07
26.34
26.95
24.73
38.07
151.25
Cash Conversion Cycle
160.20
206.41
581.98
-1899.75
8783.31
251.24
145.98
107.09
117.38
5.20
Total Debt/Equity
0.12
0.06
0.51
0.72
0.77
0.83
0.93
1.18
1.39
1.15
Interest Cover
63.15
6.02
4.18
3.63
2.93
2.82
3.07
2.57
3.20
4.19

Top Investors:

News Update:


  • Nava - Quarterly Results
    16th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.