Shareholder's Funds 
7,868.95
7,323.71
6,639.70
6,166.83
5,602.74
5,171.30
4,906.45
4,595.37
4,082.52
3,447.66
Share Capital
125.57
125.57
125.57
125.57
121.97
121.97
121.97
120.13
120.13
111.19
Total Reserves
7,743.38
7,198.14
6,514.13
6,041.26
5,454.22
5,022.78
4,784.48
4,447.79
3,962.39
3,336.48
Non-Current Liabilities
1,603.05
330.92
106.74
112.48
139.44
188.67
276.88
621.08
514.25
575.42
Secured Loans
1,456.84
264.61
69.68
89.09
120.18
169.61
226.92
442.43
398.44
464.99
Unsecured Loans
35.68
0.00
0.00
0.00
0.00
0.00
12.90
46.00
0.00
0.00
Long Term Provisions
95.40
85.84
75.12
61.84
57.88
50.10
112.08
73.68
49.53
45.06
Current Liabilities
16,332.88
13,128.03
11,115.62
9,890.83
8,358.14
7,824.19
8,160.88
8,985.14
7,320.45
6,614.07
Trade Payables
7,896.07
6,715.25
6,613.30
5,306.02
4,397.80
3,828.52
4,120.05
4,515.01
3,586.21
3,140.60
Other Current Liabilities
6,587.05
5,079.09
3,526.38
3,726.37
2,800.77
2,290.66
2,297.48
2,493.17
2,263.27
1,386.56
Short Term Borrowings
1,679.22
1,187.69
838.61
757.02
1,078.19
1,579.43
1,632.80
1,873.59
1,441.41
2,016.49
Short Term Provisions
170.54
146.00
137.33
101.42
81.38
125.58
110.55
103.37
29.56
70.42
Total Liabilities
25,965.05
20,961.39
18,034.24
16,488.77
14,393.73
13,482.27
13,597.05
14,478.69
12,217.47
10,965.69
Net Block
1,775.57
1,369.64
1,271.40
1,239.23
1,139.46
1,130.55
1,144.33
1,292.85
1,029.86
985.85
Gross Block
3,614.97
3,032.94
2,774.07
2,614.37
2,385.93
2,341.05
2,247.89
2,431.39
2,287.55
2,167.06
Accumulated Depreciation
1,839.40
1,663.30
1,502.67
1,375.14
1,246.47
1,210.50
1,103.56
1,138.54
1,257.69
1,181.21
Non Current Assets
3,721.62
3,326.86
3,159.32
3,243.05
2,941.14
2,713.14
2,732.46
2,888.91
2,579.74
2,105.01
Capital Work in Progress
350.84
37.49
40.78
21.98
7.35
21.86
15.16
13.49
23.26
1.46
Non Current Investment
151.21
142.82
133.37
337.81
327.10
335.43
334.37
378.37
505.39
340.31
Long Term Loans & Adv.
1,156.72
1,496.07
1,383.35
1,336.94
1,076.92
808.58
796.35
729.77
634.09
362.38
Other Non Current Assets
6.74
0.90
36.52
43.45
87.22
130.28
173.29
216.54
258.96
302.28
Current Assets
22,243.43
17,634.53
14,874.92
13,245.72
11,452.59
10,769.13
10,864.59
11,517.08
9,637.73
8,860.69
Current Investments
2.09
5.41
21.53
14.23
18.72
104.20
113.87
97.12
114.07
388.44
Inventories
2,445.10
1,809.79
1,763.76
1,374.03
1,153.34
1,222.21
1,391.29
1,425.41
2,830.44
2,718.10
Sundry Debtors
3,783.54
3,354.62
3,117.21
3,175.51
2,545.16
2,739.62
2,728.28
3,428.68
4,969.44
4,117.92
Cash & Bank
1,288.73
1,581.00
1,149.55
709.27
600.53
504.58
388.74
361.71
117.69
177.00
Other Current Assets
14,723.97
319.00
455.10
501.44
7,134.84
6,198.52
6,242.41
6,204.16
1,606.09
1,459.23
Short Term Loans & Adv.
12,896.44
10,564.71
8,367.77
7,471.24
6,746.00
5,982.24
5,726.62
6,133.51
1,517.08
1,368.96
Net Current Assets
5,910.55
4,506.50
3,759.30
3,354.89
3,094.45
2,944.94
2,703.71
2,531.94
2,317.28
2,246.62
Total Assets
25,965.05
20,961.39
18,034.24
16,488.77
14,393.73
13,482.27
13,597.05
14,405.99
12,217.47
10,965.70
|