Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

NCL Research & Financial Services Ltd.

Finance - NBFC

Rating :

32/99

BSE: 530557 | NSE: Not Listed

Watchlist

NSE BSE

0.49

19-Dec-2025

Open
High
Low
Previous Close

0.5
0.5
0.48
0.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1894683
925071
0.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.45
21.90
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

51.85
N/A
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.21
35.75
31.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

19.62
25.63
41.26

P:BV (Average)

8 Years
5 Years
3 Years

0.52
0.58
0.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.57
-63.30
-9.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.93 1.48 30.41% 1.82 1.38 31.88% 2.02 7.20 -71.94% 3.65 1.21 201.65%
Expenses 0.36 1.03 -65.05% 0.32 4.01 -92.02% 1.26 8.24 -84.71% 2.96 0.33 796.97%
EBITDA 1.57 0.45 248.89% 1.50 -2.63 - 0.76 -1.03 - 0.69 0.89 -22.47%
EBIDTM 81.24% 30.26% 82.65% -189.95% 37.50% -14.34% 18.97% 72.90%
Other Income -0.25 1.06 - 0.78 0.89 -12.36% -0.62 1.20 - -1.18 0.53 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.02 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.02 0.02 0.00% 0.02 0.01 100.00%
PBT 1.31 1.49 -12.08% 2.27 -1.74 - 0.12 0.16 -25.00% -0.52 1.41 -
Tax 0.33 0.40 -17.50% 0.57 0.42 35.71% 0.02 -0.08 - -0.14 0.35 -
PAT 0.98 1.09 -10.09% 1.70 -2.16 - 0.10 0.24 -58.33% -0.38 1.06 -
PATM 50.67% 73.38% 93.67% -156.47% 4.96% 3.32% -10.53% 86.90%
EPS 0.01 0.01 0.00% 0.02 -0.02 - 0.00 0.00 0 0.00 0.01 -100.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 9.42 8.53 10.66 3.76 1.88 1.85 2.43 3.40 2.78 7.35 4.67 Net Sales Growth -16.42% -19.98% 183.51% 100% 1.62% -23.87% -28.53% 22.30% -62.18% 57.39% Cost Of Goods Sold 2.75 3.41 6.74 1.37 -0.97 0.35 1.53 2.04 1.18 6.47 3.53 Gross Profit 6.67 5.12 3.92 2.40 2.84 1.49 0.90 1.36 1.60 0.88 1.14 GP Margin 70.84% 60.02% 36.77% 63.83% 151.06% 80.54% 37.04% 40.0% 57.55% 11.97% 24.41% Total Expenditure 4.90 9.95 9.57 2.99 0.86 1.84 2.42 3.24 2.68 7.42 4.50 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.12% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.70 0.68 0.32 0.26 0.66 0.45 0.73 0.69 0.54 0.64 % Of Sales - 8.21% 6.38% 8.51% 13.83% 35.68% 18.52% 21.47% 24.82% 7.35% 13.70% Manufacturing Exp. - 0.99 0.52 0.78 0.48 0.46 0.11 0.10 0.45 0.18 0.11 % Of Sales - 11.61% 4.88% 20.74% 25.53% 24.86% 4.53% 2.94% 16.19% 2.45% 2.36% General & Admin Exp. - 0.42 0.34 0.49 1.09 0.37 0.33 0.36 0.36 0.22 0.22 % Of Sales - 4.92% 3.19% 13.03% 57.98% 20.0% 13.58% 10.59% 12.95% 2.99% 4.71% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.42 1.29 0.05 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 51.82% 12.10% 1.33% 0% 0% 0% 0.29% 0% 0% 0.21% EBITDA 4.52 -1.42 1.09 0.77 1.02 0.01 0.01 0.16 0.10 -0.07 0.17 EBITDA Margin 47.98% -16.65% 10.23% 20.48% 54.26% 0.54% 0.41% 4.71% 3.60% -0.95% 3.64% Other Income -1.27 0.85 0.97 0.20 0.09 0.01 0.01 0.00 0.03 0.00 0.00 Interest 0.02 0.02 0.02 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.06 0.06 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.04 PBT 3.18 -0.65 1.99 0.80 1.06 0.02 0.02 0.16 0.12 -0.07 0.12 Tax 0.78 0.70 0.38 0.20 0.02 0.00 0.01 0.05 0.06 -0.01 0.04 Tax Rate 24.53% -107.69% 19.10% 25.00% 1.89% 0.00% 50.00% 31.25% 50.00% 14.29% 33.33% PAT 2.40 -1.36 1.61 0.60 1.04 0.01 0.02 0.11 0.07 -0.05 0.08 PAT before Minority Interest 2.40 -1.36 1.61 0.60 1.04 0.01 0.02 0.11 0.07 -0.05 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.48% -15.94% 15.10% 15.96% 55.32% 0.54% 0.82% 3.24% 2.52% -0.68% 1.71% PAT Growth 943.48% - 168.33% -42.31% 10,300.00% -50.00% -81.82% 57.14% - - EPS 0.02 -0.01 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 112.95 110.74 124.12 62.99 61.90 61.87 61.85 61.74 61.67 61.73 Share Capital 107.03 107.03 107.03 58.17 29.09 29.09 29.09 29.09 29.09 29.09 Total Reserves 5.92 3.70 17.08 4.82 32.81 32.79 32.77 32.65 32.59 32.65 Non-Current Liabilities 0.16 -1.10 3.94 0.00 0.01 0.01 0.01 0.00 -0.04 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 11.82 4.24 2.34 2.46 1.39 1.27 1.79 0.15 0.22 0.16 Trade Payables 0.58 0.19 0.16 0.24 0.14 0.02 0.00 0.01 0.09 0.03 Other Current Liabilities 8.43 2.16 0.69 0.01 0.02 0.01 0.55 0.02 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.82 1.89 1.50 1.21 1.23 1.24 1.24 0.12 0.12 0.12 Total Liabilities 124.93 113.88 130.40 65.45 63.30 63.15 63.65 61.89 61.85 61.87 Net Block 0.12 0.17 0.17 0.21 0.02 0.02 0.02 0.02 0.03 0.03 Gross Block 0.66 0.65 0.59 0.58 0.34 0.34 0.34 0.34 0.34 0.34 Accumulated Depreciation 0.53 0.48 0.42 0.37 0.32 0.32 0.32 0.32 0.32 0.32 Non Current Assets 90.48 59.49 0.17 0.21 0.02 0.02 0.02 0.02 0.03 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.46 54.39 130.24 65.24 63.27 63.12 63.63 61.86 61.83 61.84 Current Investments 2.86 19.72 40.07 15.38 11.97 9.90 7.83 6.75 6.25 0.00 Inventories 0.49 1.32 0.67 2.04 1.05 1.40 1.74 2.12 0.54 3.59 Sundry Debtors 3.58 1.89 2.28 1.82 1.76 1.75 1.75 1.76 1.76 1.97 Cash & Bank 0.26 0.83 0.72 0.86 0.59 0.64 0.54 0.86 0.97 1.68 Other Current Assets 27.26 0.00 0.06 0.02 47.90 49.45 51.77 50.37 52.32 54.59 Short Term Loans & Adv. 27.26 30.63 86.45 45.12 47.87 49.43 51.76 50.36 52.31 54.58 Net Current Assets 22.64 50.15 127.89 62.78 61.88 61.85 61.83 61.71 61.61 61.68 Total Assets 124.94 113.88 130.41 65.45 63.29 63.14 63.65 61.88 61.86 61.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -17.47 -20.21 -24.46 3.91 2.03 2.16 -0.32 -0.11 -3.77 3.16 PBT -0.65 1.99 0.80 1.06 0.02 0.02 0.16 0.12 -0.07 0.12 Adjustment 5.07 -19.99 15.61 0.05 0.00 0.00 0.00 0.00 0.00 0.04 Changes in Working Capital -21.19 -1.82 -40.67 2.82 2.02 2.14 -0.44 -0.21 -3.70 2.93 Cash after chg. in Working capital -16.77 -19.83 -24.25 3.93 2.03 2.16 -0.28 -0.08 -3.76 3.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.70 -0.38 -0.20 -0.02 0.00 -0.01 -0.04 -0.02 0.00 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Cash From Investing Activity 16.90 20.38 -24.54 -3.41 -2.08 -2.06 0.00 0.00 3.06 -2.68 Net Fixed Assets -0.01 -0.06 -0.01 -0.24 0.00 0.00 0.00 0.00 0.00 -0.27 Net Investments 16.86 20.35 -24.69 -3.41 -2.07 -2.07 -1.08 -0.50 -6.25 0.00 Others 0.05 0.09 0.16 0.24 -0.01 0.01 1.08 0.50 9.31 -2.41 Cash from Financing Activity 0.01 -0.06 48.86 -0.24 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.57 0.11 -0.14 0.26 -0.05 0.09 -0.32 -0.11 -0.71 0.48 Opening Cash & Equivalents 0.83 0.72 0.86 0.59 0.64 0.54 0.86 0.97 1.68 1.20 Closing Cash & Equivalent 0.26 0.83 0.72 0.86 0.59 0.64 0.54 0.86 0.97 1.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.06 1.03 1.16 0.98 0.96 1.06 4.25 4.25 4.24 4.24 ROA -1.14% 1.32% 0.61% 1.62% 0.02% 0.02% 0.18% 0.11% -0.09% 0.14% ROE -1.21% 1.37% 0.64% 1.67% 0.02% 0.03% 0.18% 0.11% -0.09% 0.14% ROCE -0.56% 1.71% 0.98% 1.68% 0.02% 0.04% 0.26% 0.20% -0.11% 0.20% Fixed Asset Turnover 13.07 17.21 6.41 4.04 5.36 7.06 9.86 8.08 21.35 22.42 Receivable days 117.19 71.38 199.00 348.24 346.50 261.97 188.32 230.88 92.67 165.05 Inventory Days 38.90 34.15 131.35 300.26 241.97 235.05 207.49 174.58 102.51 176.12 Payable days 41.05 9.29 52.98 -71.48 83.48 2.79 0.69 4.65 5.42 10.83 Cash Conversion Cycle 115.04 96.24 277.37 719.98 504.98 494.24 395.11 400.81 189.76 330.35 Total Debt/Equity 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -27.57 117.92 7.93 2649.75 51.33 39.81 0.00 578.47 -122.59 67.86

Top Investors:

katyani commodities private limited

helot properties private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback