Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Cement

Rating :
48/99

BSE: 502168 | NSE: NCLIND

159.10
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  164.60
  •  164.60
  •  156.00
  •  163.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76166
  •  120.85
  •  304.95
  •  156.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 721.46
  • 6.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 951.36
  • 2.51%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.04%
  • 0.00%
  • 44.57%
  • FII
  • DII
  • Others
  • 3%
  • 0.03%
  • 7.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 15.03
  • 11.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.82
  • 19.68
  • 15.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 22.15
  • 45.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.47
  • 7.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 1.30
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 4.97
  • 4.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
369.59
369.49
0.03%
415.40
348.08
19.34%
403.01
260.91
54.46%
405.20
246.87
64.13%
Expenses
333.13
297.75
11.88%
353.97
267.73
32.21%
335.32
196.46
70.68%
340.07
224.39
51.55%
EBITDA
36.46
71.75
-49.18%
61.43
80.36
-23.56%
67.69
64.44
5.04%
65.13
22.47
189.85%
EBIDTM
9.86%
19.42%
14.79%
23.09%
16.80%
24.70%
16.07%
9.10%
Other Income
2.37
1.43
65.73%
2.91
1.50
94.00%
1.30
0.45
188.89%
4.52
2.28
98.25%
Interest
6.36
4.46
42.60%
5.92
5.11
15.85%
5.97
6.85
-12.85%
4.38
7.47
-41.37%
Depreciation
11.67
10.24
13.96%
11.39
10.24
11.23%
11.91
10.04
18.63%
13.72
9.92
38.31%
PBT
20.80
58.47
-64.43%
47.02
66.51
-29.30%
51.12
48.01
6.48%
51.54
7.37
599.32%
Tax
6.34
16.88
-62.44%
16.29
23.62
-31.03%
17.65
16.06
9.90%
22.54
-0.29
-
PAT
14.46
41.59
-65.23%
30.74
42.90
-28.34%
33.47
31.95
4.76%
29.01
7.66
278.72%
PATM
3.91%
11.26%
7.40%
12.32%
8.30%
12.25%
7.16%
3.10%
EPS
3.21
9.20
-65.11%
6.80
9.48
-28.27%
7.40
7.06
4.82%
6.41
1.69
279.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Net Sales
1,593.20
1,749.22
1,184.28
1,270.37
Net Sales Growth
30.02%
47.70%
-6.78%
 
Cost Of Goods Sold
443.94
221.31
122.41
144.02
Gross Profit
1,149.26
1,527.91
1,061.87
1,126.35
GP Margin
72.14%
87.35%
89.66%
88.66%
Total Expenditure
1,362.49
1,466.45
1,043.84
1,133.35
Power & Fuel Cost
-
306.37
274.92
328.05
% Of Sales
-
17.51%
23.21%
25.82%
Employee Cost
-
50.40
42.09
38.62
% Of Sales
-
2.88%
3.55%
3.04%
Manufacturing Exp.
-
96.37
71.78
82.60
% Of Sales
-
5.51%
6.06%
6.50%
General & Admin Exp.
-
23.78
20.25
18.86
% Of Sales
-
1.36%
1.71%
1.48%
Selling & Distn. Exp.
-
761.18
508.59
517.17
% Of Sales
-
43.52%
42.95%
40.71%
Miscellaneous Exp.
-
7.02
3.80
4.02
% Of Sales
-
0.40%
0.32%
0.32%
EBITDA
230.71
282.77
140.44
137.02
EBITDA Margin
14.48%
16.17%
11.86%
10.79%
Other Income
11.10
8.00
3.28
6.35
Interest
22.63
21.99
32.42
36.97
Depreciation
48.69
44.24
42.12
45.29
PBT
170.48
224.54
69.18
61.11
Tax
62.82
79.09
18.34
14.25
Tax Rate
36.85%
35.22%
26.51%
23.32%
PAT
107.68
145.45
50.84
46.86
PAT before Minority Interest
107.68
145.45
50.84
46.86
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
6.76%
8.32%
4.29%
3.69%
PAT Growth
-13.23%
186.09%
8.49%
 
EPS
23.82
32.18
11.25
10.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Shareholder's Funds
664.70
528.44
499.29
Share Capital
45.23
45.23
45.23
Total Reserves
619.47
483.20
454.06
Non-Current Liabilities
327.44
258.77
278.15
Secured Loans
153.57
106.39
121.01
Unsecured Loans
83.01
58.98
65.70
Long Term Provisions
3.28
6.76
6.35
Current Liabilities
373.69
384.77
334.28
Trade Payables
73.44
66.11
72.44
Other Current Liabilities
178.09
155.22
145.62
Short Term Borrowings
29.66
121.52
79.40
Short Term Provisions
92.49
41.92
36.83
Total Liabilities
1,365.83
1,171.98
1,111.72
Net Block
819.69
695.29
658.40
Gross Block
1,028.23
842.35
763.43
Accumulated Depreciation
208.54
147.06
105.03
Non Current Assets
957.97
808.60
766.54
Capital Work in Progress
60.54
89.97
90.48
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
74.10
20.89
15.14
Other Non Current Assets
3.65
2.45
2.53
Current Assets
407.85
363.37
345.18
Current Investments
0.00
0.00
0.00
Inventories
105.12
109.68
84.62
Sundry Debtors
104.03
143.38
150.52
Cash & Bank
70.94
18.74
22.38
Other Current Assets
127.76
7.30
6.93
Short Term Loans & Adv.
122.35
84.27
80.72
Net Current Assets
34.16
-21.40
10.90
Total Assets
1,365.82
1,171.97
1,111.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
240.56
105.82
70.85
PBT
223.04
69.36
60.99
Adjustment
64.93
72.79
80.08
Changes in Working Capital
19.45
-17.52
-53.38
Cash after chg. in Working capital
307.42
124.63
87.69
Interest Paid
0.00
0.00
0.00
Tax Paid
-66.86
-18.80
-16.84
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-136.01
-78.50
-68.69
Net Fixed Assets
-104.88
-78.35
Net Investments
-30.00
-0.01
Others
-1.13
-0.14
Cash from Financing Activity
-52.36
-30.97
4.14
Net Cash Inflow / Outflow
52.19
-3.64
6.30
Opening Cash & Equivalents
18.74
22.38
16.08
Closing Cash & Equivalent
70.94
18.74
22.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
146.95
116.83
110.38
ROA
11.46%
4.45%
4.22%
ROE
24.38%
9.89%
9.39%
ROCE
27.18%
12.37%
12.36%
Fixed Asset Turnover
2.07
1.65
1.92
Receivable days
23.35
40.56
37.50
Inventory Days
20.27
26.82
21.08
Payable days
115.08
23.31
22.73
Cash Conversion Cycle
-71.46
44.08
35.86
Total Debt/Equity
0.45
0.61
0.59
Interest Cover
11.21
3.13
2.65

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.