Nifty
Sensex
:
:
18242.70
61254.30
-25.70 (-0.14%)
-95.96 (-0.16%)

Cement

Rating :
63/99

BSE: 502168 | NSE: NCLIND

235.50
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  230.85
  •  237.00
  •  229.40
  •  230.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108015
  •  252.82
  •  304.95
  •  106.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,065.23
  • 7.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,295.13
  • 1.70%
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.75%
  • 0.00%
  • 44.38%
  • FII
  • DII
  • Others
  • 3.09%
  • 0.20%
  • 8.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 15.03
  • 11.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.82
  • 19.68
  • 15.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 22.15
  • 45.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.58
  • 7.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 1.33
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 5.30
  • 5.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
403.01
260.91
54.46%
405.20
246.87
64.13%
369.49
210.64
75.41%
348.08
0.00
0
Expenses
335.32
196.46
70.68%
340.07
224.39
51.55%
297.75
184.52
61.36%
267.72
0.00
0
EBITDA
67.69
64.44
5.04%
65.13
22.47
189.85%
71.75
26.12
174.69%
80.36
0.00
0
EBIDTM
16.80%
24.70%
16.07%
9.10%
19.42%
12.40%
23.09%
0.00%
Other Income
1.30
0.45
188.89%
4.52
2.28
98.25%
1.43
-1.43
-
1.50
0.00
0
Interest
5.97
6.85
-12.85%
4.38
7.47
-41.37%
4.46
8.10
-44.94%
5.11
0.00
0
Depreciation
11.91
10.04
18.63%
13.72
9.92
38.31%
10.24
10.82
-5.36%
10.24
0.00
0
PBT
51.12
48.01
6.48%
51.54
7.37
599.32%
58.47
5.77
913.34%
66.51
0.00
0
Tax
17.65
16.06
9.90%
22.54
-0.29
-
16.88
0.34
4,864.71%
23.62
0.00
0
PAT
33.47
31.95
4.76%
29.01
7.66
278.72%
41.59
5.43
665.93%
42.90
0.00
0
PATM
8.30%
12.25%
7.16%
3.10%
11.26%
2.58%
12.32%
0.00%
EPS
7.40
7.06
4.82%
6.41
1.69
279.29%
9.20
1.20
666.67%
9.48
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Net Sales
-
1,749.22
1,184.28
1,270.37
Net Sales Growth
-
47.70%
-6.78%
 
Cost Of Goods Sold
-
221.31
122.41
144.02
Gross Profit
-
1,527.91
1,061.87
1,126.35
GP Margin
-
87.35%
89.66%
88.66%
Total Expenditure
-
1,466.45
1,043.84
1,133.35
Power & Fuel Cost
-
306.37
274.92
328.05
% Of Sales
-
17.51%
23.21%
25.82%
Employee Cost
-
50.40
42.09
38.62
% Of Sales
-
2.88%
3.55%
3.04%
Manufacturing Exp.
-
96.37
71.78
82.60
% Of Sales
-
5.51%
6.06%
6.50%
General & Admin Exp.
-
23.78
20.25
18.86
% Of Sales
-
1.36%
1.71%
1.48%
Selling & Distn. Exp.
-
761.18
508.59
517.17
% Of Sales
-
43.52%
42.95%
40.71%
Miscellaneous Exp.
-
7.02
3.80
4.02
% Of Sales
-
0.40%
0.32%
0.32%
EBITDA
-
282.77
140.44
137.02
EBITDA Margin
-
16.17%
11.86%
10.79%
Other Income
-
8.00
3.28
6.35
Interest
-
21.99
32.42
36.97
Depreciation
-
44.24
42.12
45.29
PBT
-
224.54
69.18
61.11
Tax
-
79.09
18.34
14.25
Tax Rate
-
35.22%
26.51%
23.32%
PAT
-
145.45
50.84
46.86
PAT before Minority Interest
-
145.45
50.84
46.86
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
8.32%
4.29%
3.69%
PAT Growth
-
186.09%
8.49%
 
EPS
-
32.18
11.25
10.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Shareholder's Funds
664.70
528.44
499.29
Share Capital
45.23
45.23
45.23
Total Reserves
619.47
483.20
454.06
Non-Current Liabilities
327.44
258.77
278.15
Secured Loans
153.57
106.39
121.01
Unsecured Loans
83.01
58.98
65.70
Long Term Provisions
3.28
6.76
6.35
Current Liabilities
373.69
384.77
334.28
Trade Payables
73.44
66.11
72.44
Other Current Liabilities
178.09
155.22
145.62
Short Term Borrowings
29.66
121.52
79.40
Short Term Provisions
92.49
41.92
36.83
Total Liabilities
1,365.83
1,171.98
1,111.72
Net Block
819.69
695.29
658.40
Gross Block
1,028.23
842.35
763.43
Accumulated Depreciation
208.54
147.06
105.03
Non Current Assets
957.97
808.60
766.54
Capital Work in Progress
60.54
89.97
90.48
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
74.10
20.89
15.14
Other Non Current Assets
3.65
2.45
2.53
Current Assets
407.85
363.37
345.18
Current Investments
0.00
0.00
0.00
Inventories
105.12
109.68
84.62
Sundry Debtors
104.03
143.38
150.52
Cash & Bank
70.94
18.74
22.38
Other Current Assets
127.76
7.30
6.93
Short Term Loans & Adv.
122.35
84.27
80.72
Net Current Assets
34.16
-21.40
10.90
Total Assets
1,365.82
1,171.97
1,111.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
240.56
105.82
70.85
PBT
223.04
69.36
60.99
Adjustment
64.93
72.79
80.08
Changes in Working Capital
19.45
-17.52
-53.38
Cash after chg. in Working capital
307.42
124.63
87.69
Interest Paid
0.00
0.00
0.00
Tax Paid
-66.86
-18.80
-16.84
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-136.01
-78.50
-68.69
Net Fixed Assets
-104.88
-78.35
Net Investments
-30.00
-0.01
Others
-1.13
-0.14
Cash from Financing Activity
-52.36
-30.97
4.14
Net Cash Inflow / Outflow
52.19
-3.64
6.30
Opening Cash & Equivalents
18.74
22.38
16.08
Closing Cash & Equivalent
70.94
18.74
22.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
146.95
116.83
110.38
ROA
11.46%
4.45%
4.22%
ROE
24.38%
9.89%
9.39%
ROCE
27.18%
12.37%
12.36%
Fixed Asset Turnover
2.07
1.65
1.92
Receivable days
23.35
40.56
37.50
Inventory Days
20.27
26.82
21.08
Payable days
17.18
23.31
22.73
Cash Conversion Cycle
26.44
44.08
35.86
Total Debt/Equity
0.45
0.61
0.59
Interest Cover
11.21
3.13
2.65

Top Investors:

News Update:


  • NCL Industries reports 10% rise in cement production in Q2 FY22
    8th Oct 2021, 10:12 AM

    The cement dispatches also increased by 10% to 6,78,216 MT in Q2FY22 from 6,16,787 MT in Q2FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.