PBT
69.36
60.99
74.37
61.61
66.87
12.34
-37.67
-9.02
63.61
28.61
Adjustment
72.79
80.08
65.76
56.25
55.76
25.56
30.79
32.60
31.78
31.14
Changes in Working Capital
-17.58
-53.38
31.72
-85.68
7.41
17.75
4.89
48.26
-1.91
-13.24
Cash after chg. in Working capital
124.57
87.69
171.86
32.19
130.04
55.65
-1.98
71.85
93.49
46.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.80
-16.84
-15.47
-14.02
-6.82
0.00
0.00
-16.19
-6.58
-4.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
6.94
0.00
0.00
0.00
0.00
0.00