Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

Cement

Rating :
57/99

BSE: 502168 | NSE: NCLIND

230.30
27-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  231
  •  233
  •  228.8
  •  227.74
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  272713
  •  62889107.03
  •  260
  •  179.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,039.00
  • 41.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,266.30
  • 1.31%
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.27%
  • 7.46%
  • 40.78%
  • FII
  • DII
  • Others
  • 5.24%
  • 0.03%
  • 4.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.54
  • 14.51
  • 4.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 7.37
  • -0.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.61
  • 12.89
  • -0.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 12.56
  • 14.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.19
  • 1.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 5.87
  • 6.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
382.86
418.58
-8.53%
341.39
432.87
-21.13%
330.38
390.86
-15.47%
354.89
401.11
-11.52%
Expenses
362.61
370.50
-2.13%
322.10
376.01
-14.34%
296.83
351.73
-15.61%
318.76
338.38
-5.80%
EBITDA
20.25
48.08
-57.88%
19.29
56.85
-66.07%
33.55
39.13
-14.26%
36.13
62.73
-42.40%
EBIDTM
5.29%
11.49%
5.65%
13.13%
10.15%
10.01%
10.18%
15.64%
Other Income
9.04
6.93
30.45%
5.08
3.46
46.82%
3.47
3.92
-11.48%
3.59
4.56
-21.27%
Interest
4.76
5.31
-10.36%
5.28
5.87
-10.05%
5.18
6.98
-25.79%
5.67
4.80
18.12%
Depreciation
15.08
16.15
-6.63%
13.78
13.11
5.11%
14.96
13.53
10.57%
12.82
13.28
-3.46%
PBT
9.45
33.56
-71.84%
5.32
41.34
-87.13%
6.82
22.54
-69.74%
21.21
49.22
-56.91%
Tax
2.51
9.58
-73.80%
2.34
16.61
-85.91%
4.30
8.90
-51.69%
8.45
18.36
-53.98%
PAT
6.93
23.98
-71.10%
2.98
24.73
-87.95%
2.51
13.64
-81.60%
12.77
30.86
-58.62%
PATM
1.81%
5.73%
0.87%
5.71%
0.76%
3.49%
3.60%
7.69%
EPS
1.53
5.30
-71.13%
0.66
5.47
-87.93%
0.56
3.01
-81.40%
2.82
6.82
-58.65%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,409.52
2,331.97
2,044.47
2,045.93
1,749.22
1,184.28
1,270.37
Net Sales Growth
-14.23%
14.06%
-0.07%
16.96%
47.70%
-6.78%
 
Cost Of Goods Sold
495.83
297.91
227.56
252.43
221.31
122.41
144.02
Gross Profit
913.69
2,034.06
1,816.91
1,793.50
1,527.91
1,061.87
1,126.35
GP Margin
64.82%
87.22%
88.87%
87.66%
87.35%
89.66%
88.66%
Total Expenditure
1,300.30
2,131.56
1,895.94
1,838.54
1,466.45
1,043.84
1,133.35
Power & Fuel Cost
-
508.20
548.83
432.33
306.37
274.92
328.05
% Of Sales
-
21.79%
26.84%
21.13%
17.51%
23.21%
25.82%
Employee Cost
-
66.14
60.18
56.82
50.40
42.09
38.62
% Of Sales
-
2.84%
2.94%
2.78%
2.88%
3.55%
3.04%
Manufacturing Exp.
-
152.29
130.81
122.40
96.37
71.78
82.60
% Of Sales
-
6.53%
6.40%
5.98%
5.51%
6.06%
6.50%
General & Admin Exp.
-
29.35
25.05
27.48
23.78
20.25
18.86
% Of Sales
-
1.26%
1.23%
1.34%
1.36%
1.71%
1.48%
Selling & Distn. Exp.
-
1,061.71
893.23
938.37
761.18
508.59
517.17
% Of Sales
-
45.53%
43.69%
45.87%
43.52%
42.95%
40.71%
Miscellaneous Exp.
-
15.97
10.29
8.72
7.02
3.80
4.02
% Of Sales
-
0.68%
0.50%
0.43%
0.40%
0.32%
0.32%
EBITDA
109.22
200.41
148.53
207.39
282.77
140.44
137.02
EBITDA Margin
7.75%
8.59%
7.26%
10.14%
16.17%
11.86%
10.79%
Other Income
21.18
26.45
18.80
11.13
8.00
3.28
6.35
Interest
20.89
24.14
26.92
25.21
21.99
32.42
36.97
Depreciation
56.64
56.06
49.17
46.68
44.24
42.12
45.29
PBT
42.80
146.66
91.23
146.63
224.54
69.18
61.11
Tax
17.60
53.45
46.95
51.69
79.09
18.34
14.25
Tax Rate
41.12%
36.44%
51.46%
35.25%
35.22%
26.51%
23.32%
PAT
25.19
93.22
44.29
94.35
145.45
50.84
46.86
PAT before Minority Interest
25.19
93.22
44.29
94.35
145.45
50.84
46.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.79%
4.00%
2.17%
4.61%
8.32%
4.29%
3.69%
PAT Growth
-72.98%
110.48%
-53.06%
-35.13%
186.09%
8.49%
 
EPS
5.57
20.62
9.80
20.87
32.18
11.25
10.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
849.10
769.86
740.84
664.70
528.44
499.29
Share Capital
45.23
45.23
45.23
45.23
45.23
45.23
Total Reserves
803.87
724.63
695.60
619.47
483.20
454.06
Non-Current Liabilities
360.31
419.28
382.39
327.44
258.77
278.15
Secured Loans
110.11
158.35
174.61
153.57
106.39
121.01
Unsecured Loans
35.81
49.18
38.05
83.01
58.98
65.70
Long Term Provisions
7.71
7.39
3.49
3.28
6.76
6.35
Current Liabilities
362.99
359.23
392.60
373.69
384.77
334.28
Trade Payables
92.78
89.66
71.28
73.44
66.11
72.44
Other Current Liabilities
223.44
223.18
216.79
178.09
155.22
145.62
Short Term Borrowings
0.00
0.00
37.21
29.66
121.52
79.40
Short Term Provisions
46.77
46.39
67.32
92.49
41.92
36.83
Total Liabilities
1,572.40
1,548.37
1,515.83
1,365.83
1,171.98
1,111.72
Net Block
1,000.27
1,005.97
801.56
819.69
695.29
658.40
Gross Block
1,326.45
1,287.62
1,056.04
1,028.23
842.35
763.43
Accumulated Depreciation
326.18
281.65
254.48
208.54
147.06
105.03
Non Current Assets
1,095.99
1,094.28
1,018.59
960.62
808.60
766.54
Capital Work in Progress
38.57
28.25
171.27
60.54
89.97
90.48
Non Current Investment
4.41
5.46
20.22
0.00
0.00
0.00
Long Term Loans & Adv.
52.74
54.60
25.55
77.75
20.89
15.14
Other Non Current Assets
0.00
0.00
0.00
2.64
2.45
2.53
Current Assets
476.41
454.09
497.23
405.21
363.37
345.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
177.00
149.61
128.86
105.12
109.68
84.62
Sundry Debtors
142.60
141.62
170.83
104.03
143.38
150.52
Cash & Bank
53.92
40.23
10.72
68.29
18.74
22.38
Other Current Assets
102.89
2.70
5.99
5.41
91.57
87.65
Short Term Loans & Adv.
99.35
119.93
180.84
122.35
84.27
80.72
Net Current Assets
113.42
94.86
104.63
31.52
-21.40
10.90
Total Assets
1,572.40
1,548.37
1,515.82
1,365.83
1,171.97
1,111.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
182.82
206.04
74.73
237.92
105.82
70.85
PBT
146.66
88.65
145.54
223.04
69.36
60.99
Adjustment
78.21
73.27
70.88
64.93
72.79
80.08
Changes in Working Capital
-8.63
86.28
-96.41
16.80
-17.52
-53.38
Cash after chg. in Working capital
216.24
248.20
120.01
304.78
124.63
87.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.43
-42.16
-45.29
-66.86
-18.80
-16.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.09
-93.98
-139.28
-136.01
-78.50
-68.69
Net Fixed Assets
-37.97
-117.26
-116.89
-126.26
-78.35
Net Investments
-15.19
14.76
-20.21
-30.00
-0.01
Others
-5.93
8.52
-2.18
20.25
-0.14
Cash from Financing Activity
-110.32
-82.82
6.98
-52.36
-30.97
4.14
Net Cash Inflow / Outflow
13.40
29.24
-57.57
49.55
-3.64
6.30
Opening Cash & Equivalents
31.20
1.97
68.29
18.74
22.38
16.08
Closing Cash & Equivalent
44.61
31.20
10.72
68.29
18.74
22.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
187.72
170.20
163.78
146.95
116.83
110.38
ROA
5.97%
2.89%
6.55%
11.46%
4.45%
4.22%
ROE
11.52%
5.86%
13.43%
24.38%
9.89%
9.39%
ROCE
16.40%
11.34%
17.03%
27.18%
12.37%
12.36%
Fixed Asset Turnover
1.94
1.97
2.16
2.07
1.65
1.92
Receivable days
20.41
24.66
22.26
23.35
40.56
37.50
Inventory Days
23.46
21.98
18.95
20.27
26.82
21.08
Payable days
111.76
129.07
104.63
115.08
23.31
22.73
Cash Conversion Cycle
-67.89
-82.43
-63.43
-71.46
44.08
35.86
Total Debt/Equity
0.23
0.35
0.41
0.45
0.61
0.59
Interest Cover
7.08
4.39
6.79
11.21
3.13
2.65

News Update:


  • NCL Industries reports 8% rise in cement production in Q4 FY25
    15th Apr 2025, 14:59 PM

    Company’s cement sales in Q4 FY25 stood at 794,096 MT, an increase of 7% as compared to 745,554 MT in Q4 FY24

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.