Nifty

:

26032.20

Sensex

:

85138.27

-143.55 (-0.55%)
-503.63 (-0.59%)

Login

Nifty
Sensex

:
:

26032.20
85138.27

-143.55 (-0.55%)
-503.63 (-0.59%)

Nandan Denim Ltd.

Textile

Rating :

46/99

BSE: 532641 | NSE: NDL

Watchlist

NSE BSE

3.09

02-Dec-2025

Open
High
Low
Previous Close

3.1
3.12
3.07
3.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1002552
3098814.69
6.06
3.04

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

446.86
11.80
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

640.95
N/A
0.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.86
26.61
20.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.92
14.29
8.80

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.17
-
298.26

P:E (Median)

8 Years
5 Years
3 Years

9.93
11.74
13.76

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.82
0.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.51
7.33
6.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 784.69 850.25 -7.71% 1,047.68 721.62 45.18% 1,048.65 579.12 81.08% 926.15 462.18 100.39%
Expenses 761.25 817.71 -6.90% 1,015.27 689.38 47.27% 1,014.25 540.16 87.77% 897.14 429.86 108.71%
EBITDA 23.43 32.54 -28.00% 32.41 32.25 0.50% 34.40 38.96 -11.70% 29.01 32.32 -10.24%
EBIDTM 2.99% 3.83% 3.09% 4.47% 3.28% 6.73% 3.13% 6.99%
Other Income 1.83 1.92 -4.69% 1.54 2.24 -31.25% 1.62 25.79 -93.72% 1.85 1.39 33.09%
Interest 6.90 9.46 -27.06% 7.52 9.59 -21.58% 9.07 14.63 -38.00% 8.62 10.46 -17.59%
Depreciation 10.05 13.60 -26.10% 11.61 13.59 -14.57% 12.41 11.39 8.96% 13.62 9.77 39.41%
PBT 8.32 11.41 -27.08% 14.82 11.31 31.03% 14.54 38.74 -62.47% 8.63 13.48 -35.98%
Tax -1.13 2.63 - 3.62 3.82 -5.24% 3.90 11.66 -66.55% 2.05 5.53 -62.93%
PAT 9.45 8.78 7.63% 11.20 7.49 49.53% 10.63 27.08 -60.75% 6.58 7.96 -17.34%
PATM 1.20% 1.03% 1.07% 1.04% 1.01% 4.68% 0.71% 1.72%
EPS 0.07 0.06 16.67% 0.08 0.05 60.00% 0.07 0.19 -63.16% 0.05 0.06 -16.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,807.17 3,546.68 2,010.09 2,026.76 2,175.57 1,090.23 1,524.26 1,456.05 1,588.92 1,220.41 1,156.73 Net Sales Growth 45.69% 76.44% -0.82% -6.84% 99.55% -28.47% 4.68% -8.36% 30.20% 5.51% Cost Of Goods Sold 3,407.55 3,131.81 1,630.18 1,657.73 1,697.98 797.95 1,135.97 1,025.98 1,084.79 823.35 766.59 Gross Profit 399.62 414.87 379.91 369.04 477.59 292.28 388.30 430.06 504.13 397.06 390.14 GP Margin 10.50% 11.70% 18.90% 18.21% 21.95% 26.81% 25.47% 29.54% 31.73% 32.53% 33.73% Total Expenditure 3,687.91 3,418.47 1,891.80 1,942.67 2,015.47 1,024.49 1,425.17 1,306.99 1,364.07 1,033.59 965.58 Power & Fuel Cost - 129.69 130.25 145.31 144.30 94.58 124.09 119.95 125.82 91.72 80.94 % Of Sales - 3.66% 6.48% 7.17% 6.63% 8.68% 8.14% 8.24% 7.92% 7.52% 7.00% Employee Cost - 87.81 74.23 74.11 80.57 51.00 79.28 82.74 80.30 59.07 54.52 % Of Sales - 2.48% 3.69% 3.66% 3.70% 4.68% 5.20% 5.68% 5.05% 4.84% 4.71% Manufacturing Exp. - 50.58 38.94 42.07 51.61 31.30 48.08 46.30 45.64 39.14 36.81 % Of Sales - 1.43% 1.94% 2.08% 2.37% 2.87% 3.15% 3.18% 2.87% 3.21% 3.18% General & Admin Exp. - 8.49 8.80 8.47 10.83 9.67 8.66 9.78 9.42 8.54 9.28 % Of Sales - 0.24% 0.44% 0.42% 0.50% 0.89% 0.57% 0.67% 0.59% 0.70% 0.80% Selling & Distn. Exp. - 8.45 6.95 11.60 17.32 9.50 10.58 11.36 6.66 6.48 9.74 % Of Sales - 0.24% 0.35% 0.57% 0.80% 0.87% 0.69% 0.78% 0.42% 0.53% 0.84% Miscellaneous Exp. - 1.64 2.45 3.38 12.85 30.48 18.51 10.88 11.43 5.29 9.74 % Of Sales - 0.05% 0.12% 0.17% 0.59% 2.80% 1.21% 0.75% 0.72% 0.43% 0.67% EBITDA 119.25 128.21 118.29 84.09 160.10 65.74 99.09 149.06 224.85 186.82 191.15 EBITDA Margin 3.13% 3.61% 5.88% 4.15% 7.36% 6.03% 6.50% 10.24% 14.15% 15.31% 16.53% Other Income 6.84 7.63 34.59 11.62 18.61 23.52 24.37 13.26 14.57 21.16 4.15 Interest 32.11 36.74 47.23 53.38 42.06 42.26 43.04 27.00 58.05 36.17 41.17 Depreciation 47.69 53.21 40.55 37.19 44.51 78.38 87.70 104.41 120.56 86.35 66.00 PBT 46.31 45.88 65.09 5.14 92.14 -31.38 -7.27 30.91 60.83 85.46 88.13 Tax 8.44 12.40 20.15 4.61 24.45 -12.66 -6.69 9.74 14.47 12.91 24.81 Tax Rate 18.23% 27.03% 30.96% 89.69% 26.54% 40.34% 92.02% 31.51% 23.79% 15.11% 28.15% PAT 37.86 33.48 44.94 0.53 67.69 -18.72 -0.58 21.17 46.35 72.55 63.32 PAT before Minority Interest 37.86 33.48 44.94 0.53 67.69 -18.72 -0.58 21.17 46.35 72.55 63.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.99% 0.94% 2.24% 0.03% 3.11% -1.72% -0.04% 1.45% 2.92% 5.94% 5.47% PAT Growth -26.21% -25.50% 8,379.25% -99.22% - - - -54.33% -36.11% 14.58% EPS 0.26 0.23 0.31 0.00 0.47 -0.13 0.00 0.15 0.32 0.50 0.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 618.82 585.17 540.09 538.87 471.03 490.28 490.65 474.42 437.61 338.43 Share Capital 144.15 144.15 144.15 144.15 48.05 48.05 48.05 48.05 48.05 45.55 Total Reserves 474.67 441.02 395.94 394.72 422.98 442.23 442.60 426.37 389.56 267.88 Non-Current Liabilities 120.03 162.38 201.93 270.93 271.37 357.40 326.41 392.20 442.82 341.13 Secured Loans 31.43 67.85 143.81 227.88 262.25 263.44 304.19 371.88 422.04 318.24 Unsecured Loans 31.89 28.47 19.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.12 21.80 22.04 4.03 4.88 78.53 0.00 0.00 0.00 0.00 Current Liabilities 535.98 453.34 544.09 648.88 442.35 444.76 542.44 478.68 473.12 392.24 Trade Payables 318.79 186.86 183.22 262.15 119.69 143.50 108.91 166.11 135.67 103.66 Other Current Liabilities 65.07 87.12 123.17 147.19 118.31 86.57 103.72 107.65 102.95 91.40 Short Term Borrowings 151.07 178.55 236.86 222.11 203.61 210.63 227.57 200.52 157.69 127.02 Short Term Provisions 1.04 0.81 0.84 17.43 0.74 4.07 102.23 4.40 76.81 70.16 Total Liabilities 1,274.83 1,200.89 1,286.11 1,458.68 1,184.75 1,292.44 1,359.50 1,345.30 1,353.55 1,071.80 Net Block 459.34 508.29 534.47 543.55 502.56 584.13 632.35 736.85 797.50 479.87 Gross Block 1,032.81 1,028.58 1,017.21 996.50 931.13 969.61 943.48 943.57 883.85 823.85 Accumulated Depreciation 573.47 520.30 482.74 452.96 428.57 385.48 311.12 206.71 86.35 343.98 Non Current Assets 476.70 538.39 566.46 569.21 520.53 670.31 655.75 741.69 815.37 589.11 Capital Work in Progress 0.71 0.71 5.14 0.34 2.08 0.00 14.94 0.00 6.36 90.36 Non Current Investment 0.68 0.41 0.32 0.47 0.29 1.21 1.29 1.42 1.53 7.32 Long Term Loans & Adv. 13.66 27.78 24.05 20.49 14.68 84.07 5.91 2.57 9.63 11.56 Other Non Current Assets 2.31 1.20 2.50 4.36 0.91 0.90 1.26 0.85 0.35 0.00 Current Assets 798.13 662.50 719.64 889.47 664.22 622.14 703.75 603.61 538.18 482.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 176.81 167.59 207.32 243.56 205.48 163.11 217.10 247.50 216.22 195.11 Sundry Debtors 510.53 371.93 353.22 446.05 278.41 319.19 274.05 272.45 135.20 122.24 Cash & Bank 26.27 55.91 27.57 45.59 30.32 26.04 18.74 27.03 68.54 64.90 Other Current Assets 84.52 5.16 46.57 34.30 150.00 113.80 193.86 56.63 118.22 100.46 Short Term Loans & Adv. 79.32 61.91 84.96 119.98 109.99 93.92 185.51 51.98 114.89 96.93 Net Current Assets 262.15 209.16 175.55 240.59 221.87 177.37 161.31 124.92 65.07 90.46 Total Assets 1,274.83 1,200.89 1,286.10 1,458.68 1,184.75 1,292.45 1,359.50 1,345.30 1,353.55 1,071.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 95.07 230.41 140.96 101.40 34.95 154.69 79.26 65.60 169.13 146.60 PBT 45.88 65.09 5.14 92.14 -31.38 -7.20 30.91 60.83 85.46 88.13 Adjustment 83.01 72.98 84.05 83.23 128.15 136.83 126.72 173.61 103.80 105.56 Changes in Working Capital -28.97 95.45 57.83 -58.55 -61.20 30.07 -71.30 -153.85 7.10 -27.28 Cash after chg. in Working capital 99.92 233.52 147.02 116.83 35.57 159.71 86.33 80.59 196.36 166.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.85 -3.11 -6.06 -15.43 -0.61 -5.02 -7.07 -14.99 -27.23 -19.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.56 -49.77 -21.08 -55.43 -24.13 -18.08 -25.62 -0.14 -286.01 -180.10 Net Fixed Assets -4.23 -6.94 -25.51 -63.63 36.40 -11.19 -14.85 -53.36 24.00 -188.79 Net Investments -0.27 -0.09 0.15 -0.18 0.92 0.08 0.13 0.11 5.79 0.03 Others 14.06 -42.74 4.28 8.38 -61.45 -6.97 -10.90 53.11 -315.80 8.66 Cash from Financing Activity -117.43 -168.50 -145.36 -34.25 -9.44 -124.08 -68.29 -64.77 116.38 31.80 Net Cash Inflow / Outflow -12.80 12.14 -25.47 11.72 1.39 12.53 -14.65 0.69 -0.50 -1.69 Opening Cash & Equivalents 15.31 3.17 28.65 16.93 15.54 3.01 17.66 16.97 17.47 19.16 Closing Cash & Equivalent 2.51 15.31 3.17 28.65 16.93 15.54 3.01 17.66 16.97 17.47

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4.29 4.06 3.75 37.38 32.68 102.04 102.11 98.74 91.08 68.81 ROA 2.70% 3.61% 0.04% 5.12% -1.51% -0.04% 1.57% 3.44% 5.98% 6.44% ROE 5.56% 7.99% 0.10% 13.41% -3.89% -0.12% 4.39% 10.16% 19.32% 22.13% ROCE 9.27% 11.70% 5.57% 12.66% 1.07% 3.40% 5.24% 10.86% 12.64% 16.38% Fixed Asset Turnover 3.45 1.98 2.01 2.28 1.16 1.59 1.54 1.74 1.43 1.50 Receivable days 45.24 65.32 71.92 60.14 99.12 71.03 68.50 46.82 38.50 42.51 Inventory Days 17.66 33.77 40.57 37.28 61.14 45.52 58.23 53.26 61.51 53.02 Payable days 20.76 33.11 49.03 41.04 60.19 31.89 36.12 36.57 39.59 30.37 Cash Conversion Cycle 42.13 65.98 63.46 56.38 100.06 84.66 90.61 63.52 60.41 65.16 Total Debt/Equity 0.40 0.56 0.86 1.04 1.17 1.06 1.23 1.35 1.46 1.63 Interest Cover 2.25 2.38 1.10 3.19 0.26 0.83 2.14 2.05 3.36 3.14

Top Investors:

nakshatra stressed assets fund scheme i

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback