Nifty

:

25112.40

Sensex

:

82408.17

319.15 (1.29%)
1046.30 (1.29%)

Login

Nifty
Sensex

:
:

25112.40
82408.17

319.15 (1.29%)
1046.30 (1.29%)

Nandan Denim Ltd.

Textile

Rating :

41/99

BSE: 532641 | NSE: NDL

Watchlist

NSE BSE

3.74

20-Jun-2025

Open
High
Low
Previous Close

3.67
3.78
3.64
3.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2042490
7619748.21
7.35
3.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

540.55
15.89
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

762.90
N/A
0.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.25
5.69
-2.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.77
3.61
-5.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.33
-
-12.74

P:E (Median)

8 Years
5 Years
3 Years

9.91
9.29
12.80

P:BV (Average)

8 Years
5 Years
3 Years

0.73
0.77
0.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.56
7.49
6.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1,048.65 579.12 81.08% 926.15 462.18 100.39% 850.25 414.42 105.17% 721.62 554.37 30.17%
Expenses 1,014.25 540.16 87.77% 897.14 429.86 108.71% 817.71 387.75 110.89% 689.38 534.03 29.09%
EBITDA 34.40 38.96 -11.70% 29.01 32.32 -10.24% 32.54 26.67 22.01% 32.25 20.34 58.55%
EBIDTM 3.28% 6.73% 3.13% 6.99% 3.83% 6.44% 4.47% 3.67%
Other Income 1.62 25.79 -93.72% 1.85 1.39 33.09% 1.92 4.01 -52.12% 2.24 3.39 -33.92%
Interest 9.07 14.63 -38.00% 8.62 10.46 -17.59% 9.46 10.33 -8.42% 9.59 11.81 -18.80%
Depreciation 12.41 11.39 8.96% 13.62 9.77 39.41% 13.60 9.72 39.92% 13.59 9.68 40.39%
PBT 14.54 38.74 -62.47% 8.63 13.48 -35.98% 11.41 10.63 7.34% 11.31 2.24 404.91%
Tax 3.90 11.66 -66.55% 2.05 5.53 -62.93% 2.63 2.43 8.23% 3.82 0.54 607.41%
PAT 10.63 27.08 -60.75% 6.58 7.96 -17.34% 8.78 8.20 7.07% 7.49 1.71 338.01%
PATM 1.01% 4.68% 0.71% 1.72% 1.03% 1.98% 1.04% 0.31%
EPS 0.07 0.19 -63.16% 0.05 0.06 -16.67% 0.06 0.06 0.00% 0.05 0.01 400.00%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 3,546.67 2,010.09 2,026.76 2,175.57 1,090.23 1,524.26 1,456.05 1,588.92 1,220.41 1,156.73 1,096.53 Net Sales Growth 76.44% -0.82% -6.84% 99.55% -28.47% 4.68% -8.36% 30.20% 5.51% 5.49% Cost Of Goods Sold 3,131.80 1,630.18 1,657.73 1,697.98 797.95 1,135.97 1,025.98 1,084.79 823.35 766.59 757.76 Gross Profit 414.87 379.91 369.04 477.59 292.28 388.30 430.06 504.13 397.06 390.14 338.77 GP Margin 11.70% 18.90% 18.21% 21.95% 26.81% 25.47% 29.54% 31.73% 32.53% 33.73% 30.89% Total Expenditure 3,418.48 1,891.77 1,942.67 2,015.47 1,024.49 1,425.17 1,306.99 1,364.07 1,033.59 965.58 939.80 Power & Fuel Cost - 130.25 145.31 144.30 94.58 124.09 119.95 125.82 91.72 80.94 78.50 % Of Sales - 6.48% 7.17% 6.63% 8.68% 8.14% 8.24% 7.92% 7.52% 7.00% 7.16% Employee Cost - 74.23 74.11 80.57 51.00 79.28 82.74 80.30 59.07 54.52 43.81 % Of Sales - 3.69% 3.66% 3.70% 4.68% 5.20% 5.68% 5.05% 4.84% 4.71% 4.00% Manufacturing Exp. - 38.94 42.07 51.61 31.30 48.08 46.30 45.64 39.14 36.81 38.93 % Of Sales - 1.94% 2.08% 2.37% 2.87% 3.15% 3.18% 2.87% 3.21% 3.18% 3.55% General & Admin Exp. - 8.77 8.47 10.83 9.67 8.66 9.78 9.42 8.54 9.28 8.33 % Of Sales - 0.44% 0.42% 0.50% 0.89% 0.57% 0.67% 0.59% 0.70% 0.80% 0.76% Selling & Distn. Exp. - 6.95 11.60 17.32 9.50 10.58 11.36 6.66 6.48 9.74 9.66 % Of Sales - 0.35% 0.57% 0.80% 0.87% 0.69% 0.78% 0.42% 0.53% 0.84% 0.88% Miscellaneous Exp. - 2.45 3.38 12.85 30.48 18.51 10.88 11.43 5.29 7.71 9.66 % Of Sales - 0.12% 0.17% 0.59% 2.80% 1.21% 0.75% 0.72% 0.43% 0.67% 0.26% EBITDA 128.20 118.32 84.09 160.10 65.74 99.09 149.06 224.85 186.82 191.15 156.73 EBITDA Margin 3.61% 5.89% 4.15% 7.36% 6.03% 6.50% 10.24% 14.15% 15.31% 16.53% 14.29% Other Income 7.63 34.59 11.62 18.61 23.52 24.37 13.26 14.57 21.16 4.15 11.75 Interest 36.74 47.23 53.38 42.06 42.26 43.04 27.00 58.05 36.17 41.17 37.71 Depreciation 53.22 40.55 37.19 44.51 78.38 87.70 104.41 120.56 86.35 66.00 59.55 PBT 45.89 65.12 5.14 92.14 -31.38 -7.27 30.91 60.83 85.46 88.13 71.23 Tax 12.40 20.15 4.61 24.45 -12.66 -6.69 9.74 14.47 12.91 24.81 19.79 Tax Rate 27.02% 30.94% 89.69% 26.54% 40.34% 92.02% 31.51% 23.79% 15.11% 28.15% 27.78% PAT 33.48 44.97 0.53 67.69 -18.72 -0.58 21.17 46.35 72.55 63.32 51.43 PAT before Minority Interest 33.48 44.97 0.53 67.69 -18.72 -0.58 21.17 46.35 72.55 63.32 51.43 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.94% 2.24% 0.03% 3.11% -1.72% -0.04% 1.45% 2.92% 5.94% 5.47% 4.69% PAT Growth -25.52% 8,384.91% -99.22% - - - -54.33% -36.11% 14.58% 23.12% EPS 0.23 0.31 0.00 0.47 -0.13 0.00 0.15 0.32 0.50 0.44 0.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 585.20 540.09 538.87 471.03 490.28 490.65 474.42 437.61 338.43 258.88 Share Capital 144.15 144.15 144.15 48.05 48.05 48.05 48.05 48.05 45.55 45.55 Total Reserves 441.05 395.94 394.72 422.98 442.23 442.60 426.37 389.56 267.88 213.33 Non-Current Liabilities 162.38 201.93 270.93 271.37 357.40 326.41 392.20 442.82 341.13 328.03 Secured Loans 67.85 143.81 227.88 262.25 263.44 304.19 371.88 422.04 318.24 277.72 Unsecured Loans 28.47 19.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.80 22.04 4.03 4.88 78.53 0.00 0.00 0.00 0.00 25.44 Current Liabilities 453.31 544.09 648.88 442.35 444.76 542.44 478.68 473.12 392.24 307.27 Trade Payables 186.86 183.22 262.15 119.69 143.50 108.91 166.11 135.67 103.66 68.30 Other Current Liabilities 87.09 123.17 147.19 118.31 86.57 103.72 107.65 102.95 91.40 72.02 Short Term Borrowings 178.55 236.86 222.11 203.61 210.63 227.57 200.52 157.69 127.02 145.15 Short Term Provisions 0.81 0.84 17.43 0.74 4.07 102.23 4.40 76.81 70.16 21.80 Total Liabilities 1,200.89 1,286.11 1,458.68 1,184.75 1,292.44 1,359.50 1,345.30 1,353.55 1,071.80 894.18 Net Block 508.29 534.47 543.55 502.56 584.13 632.35 736.85 797.50 479.87 436.64 Gross Block 1,028.58 1,017.21 996.50 931.13 969.61 943.48 943.57 883.85 823.85 714.63 Accumulated Depreciation 520.30 482.74 452.96 428.57 385.48 311.12 206.71 86.35 343.98 277.99 Non Current Assets 538.39 566.46 569.21 520.53 670.31 655.75 741.69 815.37 589.11 497.75 Capital Work in Progress 0.71 5.14 0.34 2.08 0.00 14.94 0.00 6.36 90.36 10.79 Non Current Investment 0.41 0.32 0.47 0.29 1.21 1.29 1.42 1.53 7.32 7.35 Long Term Loans & Adv. 27.78 24.05 20.49 14.68 84.07 5.91 2.57 9.63 11.56 37.50 Other Non Current Assets 1.20 2.50 4.36 0.91 0.90 1.26 0.85 0.35 0.00 5.47 Current Assets 662.50 719.64 889.47 664.22 622.14 703.75 603.61 538.18 482.70 396.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 167.59 207.32 243.56 205.48 163.11 217.10 247.50 216.22 195.11 140.93 Sundry Debtors 371.93 353.22 446.05 278.41 319.19 274.05 272.45 135.20 122.24 147.23 Cash & Bank 55.91 27.57 45.59 30.32 26.04 18.74 27.03 68.54 64.90 60.10 Other Current Assets 67.07 46.57 34.30 40.01 113.80 193.86 56.63 118.22 100.46 48.18 Short Term Loans & Adv. 61.91 84.96 119.98 109.99 93.92 185.51 51.98 114.89 96.93 45.33 Net Current Assets 209.19 175.55 240.59 221.87 177.37 161.31 124.92 65.07 90.46 89.17 Total Assets 1,200.89 1,286.10 1,458.68 1,184.75 1,292.45 1,359.50 1,345.30 1,353.55 1,071.81 894.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 230.41 140.96 101.40 34.95 154.69 79.26 65.60 169.13 146.60 133.07 PBT 65.12 5.14 92.14 -31.38 -7.20 30.91 60.83 85.46 88.13 71.23 Adjustment 72.98 84.05 83.23 128.15 136.83 126.72 173.61 103.80 105.56 94.62 Changes in Working Capital 95.42 57.83 -58.55 -61.20 30.07 -71.30 -153.85 7.10 -27.28 -20.86 Cash after chg. in Working capital 233.52 147.02 116.83 35.57 159.71 86.33 80.59 196.36 166.41 144.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.11 -6.06 -15.43 -0.61 -5.02 -7.07 -14.99 -27.23 -19.81 -11.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -49.77 -21.08 -55.43 -24.13 -18.08 -25.62 -0.14 -286.01 -180.10 -93.65 Net Fixed Assets -6.94 -25.51 -63.63 36.40 -11.19 -14.85 -53.36 24.00 -188.79 -54.99 Net Investments -0.09 0.15 -0.18 0.92 0.08 0.13 0.11 5.79 0.03 -3.19 Others -42.74 4.28 8.38 -61.45 -6.97 -10.90 53.11 -315.80 8.66 -35.47 Cash from Financing Activity -168.50 -145.36 -34.25 -9.44 -124.08 -68.29 -64.77 116.38 31.80 -26.11 Net Cash Inflow / Outflow 12.14 -25.47 11.72 1.39 12.53 -14.65 0.69 -0.50 -1.69 13.31 Opening Cash & Equivalents 3.17 28.65 16.93 15.54 3.01 17.66 16.97 17.47 19.16 5.86 Closing Cash & Equivalent 15.31 3.17 28.65 16.93 15.54 3.01 17.66 16.97 17.47 19.16

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.06 3.75 37.38 32.68 102.04 102.11 98.74 91.08 68.81 56.84 ROA 3.62% 0.04% 5.12% -1.51% -0.04% 1.57% 3.44% 5.98% 6.44% 5.98% ROE 7.99% 0.10% 13.41% -3.89% -0.12% 4.39% 10.16% 19.32% 22.13% 21.64% ROCE 11.70% 5.57% 12.66% 1.07% 3.40% 5.24% 10.86% 12.64% 16.38% 15.58% Fixed Asset Turnover 1.98 2.01 2.28 1.16 1.59 1.54 1.74 1.43 1.50 1.58 Receivable days 65.32 71.92 60.14 99.12 71.03 68.50 46.82 38.50 42.51 44.71 Inventory Days 33.77 40.57 37.28 61.14 45.52 58.23 53.26 61.51 53.02 46.51 Payable days 41.43 49.03 41.04 60.19 31.89 36.12 36.57 39.59 30.37 23.39 Cash Conversion Cycle 57.66 63.46 56.38 100.06 84.66 90.61 63.52 60.41 65.16 67.83 Total Debt/Equity 0.56 0.86 1.04 1.17 1.06 1.23 1.35 1.46 1.63 1.82 Interest Cover 2.38 1.10 3.19 0.26 0.83 2.14 2.05 3.36 3.14 2.89

Top Investors:

nakshatra stressed assets fund scheme i

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback