PBT
28.83
59.18
37.99
13.03
13.31
-61.79
-44.38
-21.06
-13.69
-53.10
Adjustment
1.39
11.39
-2.53
18.25
21.92
29.26
30.29
33.27
46.16
35.61
Changes in Working Capital
-15.78
-6.05
-2.89
-0.06
3.35
59.84
56.89
42.77
9.44
45.93
Cash after chg. in Working capital
14.44
64.52
32.57
31.23
38.59
27.31
42.79
54.98
41.91
28.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.54
-4.46
-3.05
-6.91
-11.71
-9.94
-14.36
-12.68
-12.06
-20.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00