Nifty
Sensex
:
:
24085.70
77155.62
96.55 (0.40%)
347.14 (0.45%)

TV Broadcasting & Software Production

Rating :
39/99

BSE: 532529 | NSE: NDTV

81.65
17-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  82.2
  •  83.5
  •  80.98
  •  82.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  160835
  •  13171004.45
  •  134.5
  •  58.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 921.10
  • N/A
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,092.20
  • N/A
  • 7.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.02%
  • 3.68%
  • 25.75%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 5.91
  • 12.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.93
  • -
  • 47.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.91
  • -
  • 151.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.26
  • 6.38
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 2.49
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.10
  • -9.26
  • -22.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
147.96
127.05
16.46%
150.41
132.74
13.31%
122.27
111.32
9.84%
107.65
93.92
14.62%
Expenses
232.52
175.58
32.43%
211.85
174.13
21.66%
179.14
154.63
15.85%
165.27
139.43
18.53%
EBITDA
-84.56
-48.53
-
-61.44
-41.39
-
-56.87
-43.31
-
-57.62
-45.51
-
EBIDTM
-57.15%
-38.20%
-40.85%
-31.18%
-46.51%
-38.91%
-53.53%
-48.46%
Other Income
2.59
1.19
117.65%
1.81
1.41
28.37%
2.69
0.68
295.59%
4.94
3.87
27.65%
Interest
5.69
7.69
-26.01%
6.16
5.57
10.59%
9.93
4.06
144.58%
9.01
3.08
192.53%
Depreciation
9.44
8.07
16.98%
8.97
8.02
11.85%
8.83
6.07
45.47%
8.39
2.32
261.64%
PBT
-97.10
-63.10
-
-80.06
-53.57
-
-72.94
-52.76
-
-70.08
-47.04
-
Tax
0.71
-1.50
-
0.14
1.59
-91.19%
1.32
0.78
69.23%
0.29
0.09
222.22%
PAT
-97.81
-61.60
-
-80.20
-55.16
-
-74.26
-53.54
-
-70.37
-47.13
-
PATM
-66.11%
-48.48%
-53.32%
-41.55%
-60.73%
-48.10%
-65.37%
-50.18%
EPS
-8.67
-7.50
-
-7.11
-6.86
-
-11.49
-6.50
-
-8.67
-5.76
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
528.29
465.03
370.01
385.86
396.40
357.63
373.17
398.73
425.64
489.99
Net Sales Growth
-
13.60%
25.68%
-4.11%
-2.66%
10.84%
-4.16%
-6.41%
-6.32%
-13.13%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
528.29
465.03
370.01
385.86
396.40
357.63
373.17
398.73
425.64
489.99
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
788.79
643.77
407.72
331.16
316.43
306.57
320.92
352.45
465.37
532.31
Power & Fuel Cost
-
3.01
3.92
3.88
3.59
3.75
3.58
4.33
4.72
5.55
6.35
% Of Sales
-
0.57%
0.84%
1.05%
0.93%
0.95%
1.00%
1.16%
1.18%
1.30%
1.30%
Employee Cost
-
185.09
172.83
135.12
127.50
114.36
102.20
119.33
139.46
212.59
234.90
% Of Sales
-
35.04%
37.17%
36.52%
33.04%
28.85%
28.58%
31.98%
34.98%
49.95%
47.94%
Manufacturing Exp.
-
184.03
148.24
88.25
76.81
60.20
47.94
60.24
63.57
70.83
96.17
% Of Sales
-
34.84%
31.88%
23.85%
19.91%
15.19%
13.40%
16.14%
15.94%
16.64%
19.63%
General & Admin Exp.
-
146.49
102.90
80.45
64.73
58.14
63.49
81.98
85.13
93.60
108.47
% Of Sales
-
27.73%
22.13%
21.74%
16.78%
14.67%
17.75%
21.97%
21.35%
21.99%
22.14%
Selling & Distn. Exp.
-
245.55
202.05
92.93
45.02
47.06
41.14
40.74
45.71
63.39
74.47
% Of Sales
-
46.48%
43.45%
25.12%
11.67%
11.87%
11.50%
10.92%
11.46%
14.89%
15.20%
Miscellaneous Exp.
-
24.63
13.83
7.09
13.51
32.93
48.22
14.29
13.85
19.40
74.47
% Of Sales
-
4.66%
2.97%
1.92%
3.50%
8.31%
13.48%
3.83%
3.47%
4.56%
2.44%
EBITDA
-
-260.50
-178.74
-37.71
54.70
79.97
51.06
52.25
46.28
-39.73
-42.32
EBITDA Margin
-
-49.31%
-38.44%
-10.19%
14.18%
20.17%
14.28%
14.00%
11.61%
-9.33%
-8.64%
Other Income
-
12.03
7.15
31.53
16.26
42.94
72.26
20.33
26.14
14.14
11.46
Interest
-
30.80
20.40
4.59
2.86
10.20
23.28
24.86
27.88
20.63
21.80
Depreciation
-
35.63
24.48
9.48
17.12
18.94
9.74
10.82
11.92
15.45
18.45
PBT
-
-314.91
-216.47
-20.26
50.99
93.76
90.30
36.90
32.63
-61.67
-71.11
Tax
-
2.46
0.96
1.31
10.30
11.36
15.40
7.58
9.19
10.78
7.87
Tax Rate
-
-0.77%
-0.44%
-6.47%
16.41%
12.12%
17.05%
20.54%
32.10%
-14.32%
-10.02%
PAT
-
-322.60
-216.10
-20.23
48.73
79.84
70.90
24.23
10.24
-80.01
-80.40
PAT before Minority Interest
-
-323.16
-218.02
-21.37
52.93
84.76
74.86
27.93
11.37
-84.36
-86.18
Minority Interest
-
0.56
1.92
1.14
-4.20
-4.92
-3.96
-3.70
-1.13
4.35
5.78
PAT Margin
-
-61.06%
-46.47%
-5.47%
12.63%
20.14%
19.82%
6.49%
2.57%
-18.80%
-16.41%
PAT Growth
-
-
-
-
-38.97%
12.61%
192.61%
136.62%
-
-
 
EPS
-
-28.60
-19.16
-1.79
4.32
7.08
6.29
2.15
0.91
-7.09
-7.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
128.26
58.73
258.30
279.64
232.85
151.67
88.22
65.75
49.15
103.13
Share Capital
45.13
25.79
25.79
25.79
25.79
25.79
25.79
25.79
25.79
25.79
Total Reserves
83.13
32.94
232.09
253.44
199.28
118.10
13.33
-9.13
-44.91
38.98
Non-Current Liabilities
259.19
330.25
120.95
14.09
17.92
27.93
38.22
68.53
76.73
114.48
Secured Loans
95.78
74.40
0.00
1.32
3.17
9.88
18.25
50.47
64.27
46.43
Unsecured Loans
75.25
168.65
30.61
0.00
0.00
0.00
0.00
0.00
1.00
1.00
Long Term Provisions
23.85
18.08
15.94
13.11
14.28
14.98
14.70
13.31
13.68
68.17
Current Liabilities
315.86
250.31
190.37
141.44
203.01
253.82
352.17
347.16
369.62
303.37
Trade Payables
165.40
140.44
92.28
60.17
60.11
109.82
183.12
168.45
171.95
132.60
Other Current Liabilities
135.44
81.41
85.80
69.06
126.18
81.27
74.86
70.16
63.62
48.36
Short Term Borrowings
0.00
15.00
0.00
0.00
3.97
49.73
81.30
96.06
119.04
114.64
Short Term Provisions
15.03
13.47
12.28
12.20
12.74
13.00
12.90
12.48
15.00
7.77
Total Liabilities
704.21
640.82
597.19
463.95
477.67
452.24
491.40
490.93
501.25
529.24
Net Block
188.24
198.16
115.75
31.42
46.28
42.22
45.88
39.63
46.42
60.40
Gross Block
298.01
272.30
187.17
97.45
99.39
92.67
96.86
83.64
79.82
78.70
Accumulated Depreciation
109.78
74.15
71.42
66.02
53.11
50.45
50.98
44.02
33.40
18.30
Non Current Assets
377.12
379.73
364.50
242.80
219.13
222.50
117.16
142.68
134.56
191.81
Capital Work in Progress
4.38
0.90
36.35
0.00
0.27
0.11
0.49
0.42
0.69
0.43
Non Current Investment
33.53
34.09
34.95
32.12
31.97
42.46
10.24
22.82
19.56
12.91
Long Term Loans & Adv.
149.32
143.10
159.56
156.75
118.52
119.29
41.52
41.83
49.31
99.68
Other Non Current Assets
1.64
3.48
1.06
5.28
0.18
0.20
0.42
20.01
0.27
0.43
Current Assets
312.57
242.50
232.69
221.15
258.54
229.74
374.24
348.25
366.69
337.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.57
0.69
2.14
0.97
Sundry Debtors
160.33
140.12
129.42
73.73
73.71
106.15
147.35
135.82
140.55
153.45
Cash & Bank
14.93
10.27
27.66
96.36
115.82
25.68
43.55
51.93
91.14
47.40
Other Current Assets
137.31
15.24
18.25
12.43
69.01
97.91
182.77
159.81
132.85
135.60
Short Term Loans & Adv.
116.94
76.87
57.35
38.63
59.44
83.21
157.10
134.29
106.86
104.01
Net Current Assets
-3.29
-7.81
42.32
79.71
55.53
-24.08
22.06
1.09
-2.93
34.06
Total Assets
689.69
622.23
597.19
463.95
477.67
452.24
491.40
490.93
501.25
529.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-257.89
-144.37
-67.59
-12.95
154.58
42.65
16.28
26.53
41.24
-7.31
PBT
-320.71
-217.06
-20.05
63.24
96.12
90.26
35.51
20.55
-73.58
-78.30
Adjustment
73.58
46.30
-14.52
-0.79
16.03
3.20
31.70
50.05
69.22
74.80
Changes in Working Capital
-5.13
17.43
-38.10
-58.74
58.26
-38.79
-33.97
-21.02
68.94
26.48
Cash after chg. in Working capital
-252.26
-153.33
-72.67
3.71
170.42
54.66
33.24
49.58
64.58
22.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.63
8.95
5.09
-16.66
-15.84
-12.02
-16.96
-23.05
-23.34
-30.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.60
-73.42
49.86
39.57
-78.07
12.02
73.92
-15.37
5.15
9.04
Net Fixed Assets
-28.48
-51.00
-126.51
-4.94
-6.58
-2.38
-13.88
-0.61
-0.35
193.42
Net Investments
0.06
290.84
-15.32
4.76
-5.34
-9.53
-13.58
-6.30
-6.55
-20.79
Others
7.82
-313.26
191.69
39.75
-66.15
23.93
101.38
-8.46
12.05
-163.59
Cash from Financing Activity
283.58
213.23
21.34
-19.24
-81.11
-72.37
-71.73
-58.31
2.23
-6.05
Net Cash Inflow / Outflow
5.10
-4.57
3.62
7.38
-4.60
-17.70
18.47
-47.15
48.63
-4.32
Opening Cash & Equivalents
9.79
14.35
10.73
3.37
7.97
28.54
10.07
57.22
11.56
15.88
Closing Cash & Equivalent
14.88
9.79
14.35
10.73
3.37
7.97
28.54
10.07
60.19
11.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
11.37
7.23
31.76
43.31
34.91
22.32
6.07
2.58
-2.97
10.05
ROA
-48.05%
-35.22%
-4.03%
11.24%
18.23%
15.87%
5.97%
3.92%
-16.71%
-14.35%
ROE
-345.64%
-137.72%
-7.96%
20.99%
45.95%
81.81%
105.11%
0.00%
-377.17%
-120.85%
ROCE
-91.45%
-64.62%
-5.41%
25.19%
46.27%
54.54%
29.34%
24.44%
-21.30%
-22.11%
Fixed Asset Turnover
1.85
2.02
2.60
3.92
4.13
3.77
4.13
4.88
5.37
2.16
Receivable days
103.79
105.78
100.20
69.73
82.81
129.36
138.49
126.50
126.06
111.92
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.62
1.29
1.33
5.31
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
268.87
230.71
148.89
100.14
Cash Conversion Cycle
103.79
105.78
100.20
69.73
82.81
129.36
-129.77
-102.92
-21.50
17.09
Total Debt/Equity
1.45
4.45
0.12
0.01
0.04
0.46
2.83
9.39
-9.99
2.62
Interest Cover
-9.41
-9.64
-3.37
23.13
10.43
4.88
2.48
2.03
-2.65
-2.60

Top Investors:

News Update:


  • New Delhi Television - Quarterly Results
    30th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.