PBT
-310.56
-221.46
-12.26
28.83
59.18
37.99
13.03
13.31
-61.79
-44.38
Adjustment
86.19
63.54
-13.96
1.39
11.39
-2.53
18.25
21.92
29.26
30.29
Changes in Working Capital
-56.18
25.59
-38.81
-15.78
-6.05
-2.89
-0.06
3.35
59.84
56.89
Cash after chg. in Working capital
-280.55
-132.33
-65.04
14.44
64.52
32.57
31.23
38.59
27.31
42.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.61
6.10
7.33
-4.54
-4.46
-3.05
-6.91
-11.71
-9.94
-14.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00