Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

North Eastern Carrying Corporation Ltd.

Logistics

Rating :
61/99

BSE: 534615 | NSE: NECCLTD

NSE BSE
27.95
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27.65
  •  28.70
  •  27.20
  •  27.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  383340
  •  107.47
  •  37.40
  •  15.92

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 268.16
  • 42.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 359.04
  • N/A
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.67%
  • 22.50%
  • 24.22%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.06
  • -2.25
  • 9.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.67
  • 6.27
  • 15.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.84
  • 4.96
  • 59.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.27
  • 23.83
  • 29.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.98
  • 0.98
  • 1.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 10.49
  • 13.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
503.35
547.99
538.35
530.65
571.76
540.77
Net Sales Growth
-6.91%
1.79%
1.45%
-7.19%
5.73%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
Gross Profit
503.36
547.99
538.35
530.65
571.76
540.77
GP Margin
100.00%
100%
100%
100%
100%
100%
Total Expenditure
486.12
528.44
517.80
510.73
550.28
521.67
Power & Fuel Cost
-
0.59
0.61
0.59
0.57
0.57
% Of Sales
-
0.11%
0.11%
0.11%
0.10%
0.11%
Employee Cost
-
12.53
10.89
9.84
8.74
8.12
% Of Sales
-
2.29%
2.02%
1.85%
1.53%
1.50%
Manufacturing Exp.
-
500.62
492.37
487.92
528.94
501.71
% Of Sales
-
91.36%
91.46%
91.95%
92.51%
92.78%
General & Admin Exp.
-
12.45
11.81
10.55
10.40
9.68
% Of Sales
-
2.27%
2.19%
1.99%
1.82%
1.79%
Selling & Distn. Exp.
-
1.99
1.95
1.62
1.47
1.37
% Of Sales
-
0.36%
0.36%
0.31%
0.26%
0.25%
Miscellaneous Exp.
-
0.26
0.18
0.21
0.16
0.22
% Of Sales
-
0.05%
0.03%
0.04%
0.03%
0.04%
EBITDA
17.24
19.55
20.55
19.92
21.48
19.10
EBITDA Margin
3.43%
3.57%
3.82%
3.75%
3.76%
3.53%
Other Income
0.75
0.70
1.40
1.28
0.38
0.17
Interest
7.81
8.54
9.92
9.36
8.99
7.64
Depreciation
2.89
2.70
3.07
3.31
3.66
3.49
PBT
7.31
9.01
8.96
8.54
9.20
8.13
Tax
2.87
3.41
3.32
2.99
2.93
2.93
Tax Rate
39.26%
37.85%
37.05%
35.01%
31.85%
36.04%
PAT
4.44
5.60
5.64
5.54
6.27
5.20
PAT before Minority Interest
4.44
5.60
5.64
5.54
6.27
5.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.88%
1.02%
1.05%
1.04%
1.10%
0.96%
PAT Growth
-21.00%
-0.71%
1.81%
-11.64%
20.58%
 
EPS
0.47
0.59
0.59
0.58
0.66
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
78.48
72.88
67.24
61.70
55.43
Share Capital
50.20
50.20
50.20
50.20
50.20
Total Reserves
28.28
22.68
17.05
11.50
5.23
Non-Current Liabilities
6.41
4.55
3.18
0.49
1.80
Secured Loans
6.90
5.04
3.74
1.02
1.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
91.37
89.09
92.20
90.05
79.01
Trade Payables
1.63
4.15
1.00
1.01
0.81
Other Current Liabilities
4.63
3.92
1.69
1.50
2.47
Short Term Borrowings
76.47
73.26
70.50
71.56
64.06
Short Term Provisions
8.64
7.76
19.01
15.97
11.67
Total Liabilities
176.26
166.52
162.62
152.24
136.24
Net Block
18.50
18.36
14.77
14.63
15.03
Gross Block
36.12
35.38
37.38
35.18
32.86
Accumulated Depreciation
17.62
17.02
22.60
20.55
17.83
Non Current Assets
22.59
22.55
18.95
18.24
18.92
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.09
4.19
4.18
3.61
3.89
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
153.67
143.97
143.68
133.99
117.31
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
126.65
120.14
113.58
114.14
98.99
Cash & Bank
3.59
3.24
3.69
3.21
4.77
Other Current Assets
23.42
2.17
2.22
1.54
13.54
Short Term Loans & Adv.
21.59
18.41
24.19
15.11
12.30
Net Current Assets
62.30
54.87
51.48
43.95
38.30
Total Assets
176.26
166.52
162.63
152.23
136.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.03
2.09
1.05
-5.90
-15.22
PBT
9.01
8.96
8.54
9.20
8.13
Adjustment
2.57
3.01
2.08
3.32
3.33
Changes in Working Capital
-10.19
-6.62
-6.55
-14.42
-23.75
Cash after chg. in Working capital
1.38
5.35
4.07
-1.90
-12.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.41
-3.26
-3.02
-4.00
-2.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.70
-6.60
-2.22
-2.93
-1.78
Net Fixed Assets
-0.74
2.00
-2.20
-2.32
Net Investments
0.00
0.00
0.00
-0.01
Others
-1.96
-8.60
-0.02
-0.60
Cash from Financing Activity
5.08
4.06
1.65
7.26
17.43
Net Cash Inflow / Outflow
0.34
-0.45
0.48
-1.56
0.43
Opening Cash & Equivalents
3.24
3.69
3.21
4.77
4.34
Closing Cash & Equivalent
3.59
3.24
3.69
3.21
4.77

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
15.63
14.52
13.40
12.29
11.04
ROA
3.27%
3.43%
3.52%
4.35%
3.82%
ROE
7.40%
8.05%
8.60%
10.71%
9.38%
ROCE
11.21%
12.90%
12.98%
14.27%
13.07%
Fixed Asset Turnover
15.33
14.80
14.63
16.81
16.46
Receivable days
82.19
79.23
78.32
68.03
66.82
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
2.03
1.85
0.73
0.61
0.58
Cash Conversion Cycle
80.16
77.39
77.59
67.42
66.24
Total Debt/Equity
1.06
1.07
1.10
1.18
1.18
Interest Cover
2.05
1.90
1.91
2.02
2.06

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • North Eastern Carry. - Quarterly Results
    14th Feb 2024, 19:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.