Shareholder's Funds
956.11
1,069.25
1,064.59
1,086.86
1,060.73
1,134.61
1,104.64
1,058.63
1,006.73
954.27
Share Capital
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
Total Reserves
933.69
1,046.83
1,042.17
1,064.44
1,038.31
1,112.18
1,082.21
1,036.20
984.30
931.85
Non-Current Liabilities
14.54
141.51
213.12
296.66
126.79
249.67
299.91
355.94
295.66
362.35
Secured Loans
47.13
127.31
213.16
280.80
127.46
120.00
164.40
218.21
161.20
243.44
Unsecured Loans
13.00
13.00
13.31
10.28
0.78
1.48
1.19
1.87
2.60
1.96
Long Term Provisions
8.73
7.94
6.45
6.39
7.74
8.20
9.36
9.07
8.49
6.91
Current Liabilities
1,021.54
972.82
890.93
1,003.75
1,187.39
1,247.89
1,299.23
1,309.32
1,278.66
1,239.95
Trade Payables
438.12
419.66
318.75
376.65
342.15
527.14
483.00
539.42
528.10
496.78
Other Current Liabilities
140.29
138.72
111.40
122.63
131.63
95.44
170.40
123.40
106.88
107.95
Short Term Borrowings
440.21
412.22
458.91
502.77
712.00
619.71
635.97
634.08
630.34
627.24
Short Term Provisions
2.92
2.22
1.86
1.70
1.61
5.59
9.87
12.41
13.34
7.98
Total Liabilities
1,992.19
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
2,556.57
Net Block
633.11
642.71
661.97
723.10
771.89
784.85
824.82
852.35
881.24
905.58
Gross Block
1,652.17
1,599.41
1,557.96
1,562.95
1,555.70
1,508.82
1,490.49
1,456.36
1,363.67
1,383.66
Accumulated Depreciation
1,019.06
956.71
895.99
839.85
783.81
723.97
665.68
604.00
482.43
478.08
Non Current Assets
754.60
899.75
937.47
1,033.52
1,137.34
1,018.49
1,036.29
1,063.54
1,085.38
1,092.25
Capital Work in Progress
56.73
65.75
77.78
85.10
98.63
115.00
99.55
99.79
102.11
99.35
Non Current Investment
0.24
0.24
0.24
0.57
0.57
0.57
0.60
0.60
0.60
0.60
Long Term Loans & Adv.
13.41
12.62
10.93
9.76
12.17
115.07
108.33
104.19
96.90
82.24
Other Non Current Assets
51.11
178.44
186.54
214.99
254.08
2.99
2.99
6.61
4.53
4.47
Current Assets
1,237.59
1,283.83
1,231.17
1,353.75
1,237.57
1,613.68
1,667.49
1,660.35
1,495.67
1,464.33
Current Investments
0.53
0.50
0.32
0.46
0.46
0.17
0.51
0.51
0.41
0.52
Inventories
690.16
709.15
672.60
659.77
586.97
975.13
914.53
859.43
854.13
836.06
Sundry Debtors
345.49
379.19
279.61
446.98
374.59
396.87
561.38
612.12
500.43
492.24
Cash & Bank
19.22
19.80
17.57
17.74
25.43
21.23
20.58
8.91
12.81
36.41
Other Current Assets
182.19
42.31
96.05
67.05
250.12
220.28
170.50
179.38
127.89
99.09
Short Term Loans & Adv.
136.22
132.88
165.03
161.75
198.45
149.76
98.69
124.56
74.01
67.55
Net Current Assets
216.04
311.01
340.25
350.00
50.17
365.79
368.26
351.03
217.01
224.38
Total Assets
1,992.19
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
2,556.58
|