Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Pharmaceuticals & Drugs - Global

Rating :
36/99

BSE: 532649 | NSE: NECLIFE

21.20
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 21.60
  • 21.65
  • 21.15
  • 21.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189076
  •  40.29
  •  39.00
  •  19.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 474.31
  • 167.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,316.43
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.80%
  • 1.61%
  • 24.34%
  • FII
  • DII
  • Others
  • 16.12%
  • 0.02%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.26
  • -2.32
  • -10.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.86
  • -7.66
  • -6.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.58
  • -13.68
  • -7.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.12
  • 6.97
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.47
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.78
  • 7.16
  • 8.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
388.65
364.57
6.61%
403.02
385.05
4.67%
476.23
348.78
36.54%
443.00
378.00
17.20%
Expenses
396.04
337.11
17.48%
361.22
349.69
3.30%
427.08
319.55
33.65%
396.41
345.24
14.82%
EBITDA
-7.40
27.46
-
41.81
35.37
18.21%
49.15
29.23
68.15%
46.59
32.76
42.22%
EBIDTM
-1.65%
6.54%
8.97%
7.95%
8.98%
7.18%
9.08%
7.56%
Other Income
10.71
5.10
110.00%
0.36
5.15
-93.01%
0.52
1.02
-49.02%
0.53
0.66
-19.70%
Interest
20.99
18.01
16.55%
21.37
25.74
-16.98%
17.43
25.65
-32.05%
17.62
30.63
-42.47%
Depreciation
14.79
14.15
4.52%
14.69
14.28
2.87%
14.26
15.01
-5.00%
14.28
15.10
-5.43%
PBT
-32.47
0.39
-
6.11
0.49
1,146.94%
17.98
-35.72
-
15.22
-12.32
-
Tax
-10.00
-1.47
-
2.21
-1.31
-
6.32
5.25
20.38%
5.49
-4.25
-
PAT
-22.47
1.86
-
3.90
1.80
116.67%
11.66
-40.98
-
9.73
-8.07
-
PATM
-5.02%
0.44%
0.84%
0.40%
2.13%
-10.06%
1.90%
-1.86%
EPS
-1.00
0.08
-
0.17
0.08
112.50%
0.52
-1.83
-
0.43
-0.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,710.90
1,668.83
1,543.30
2,366.38
2,782.86
1,876.26
1,643.70
1,675.69
1,643.64
1,638.31
1,626.25
Net Sales Growth
15.88%
8.13%
-34.78%
-14.97%
48.32%
14.15%
-1.91%
1.95%
0.33%
0.74%
 
Cost Of Goods Sold
1,272.86
1,223.13
1,157.12
1,858.61
2,217.71
1,367.01
1,154.31
1,174.12
1,141.33
1,154.68
1,142.12
Gross Profit
438.04
445.70
386.19
507.77
565.16
509.25
489.39
501.57
502.31
483.63
484.13
GP Margin
25.60%
26.71%
25.02%
21.46%
20.31%
27.14%
29.77%
29.93%
30.56%
29.52%
29.77%
Total Expenditure
1,580.75
1,510.29
1,441.84
2,146.68
2,518.70
1,640.10
1,419.29
1,436.94
1,376.73
1,350.44
1,336.10
Power & Fuel Cost
-
101.41
84.63
92.72
103.47
91.85
75.44
87.89
79.60
66.10
60.94
% Of Sales
-
6.08%
5.48%
3.92%
3.72%
4.90%
4.59%
5.25%
4.84%
4.03%
3.75%
Employee Cost
-
71.91
70.59
78.19
76.55
74.65
75.54
78.38
58.93
47.97
45.64
% Of Sales
-
4.31%
4.57%
3.30%
2.75%
3.98%
4.60%
4.68%
3.59%
2.93%
2.81%
Manufacturing Exp.
-
45.56
44.64
46.88
50.38
52.90
53.32
39.56
37.05
33.57
34.04
% Of Sales
-
2.73%
2.89%
1.98%
1.81%
2.82%
3.24%
2.36%
2.25%
2.05%
2.09%
General & Admin Exp.
-
18.36
20.74
20.15
21.82
23.02
20.07
20.36
21.60
22.03
18.43
% Of Sales
-
1.10%
1.34%
0.85%
0.78%
1.23%
1.22%
1.22%
1.31%
1.34%
1.13%
Selling & Distn. Exp.
-
48.03
50.82
46.37
45.66
28.72
39.00
35.24
35.25
24.71
29.84
% Of Sales
-
2.88%
3.29%
1.96%
1.64%
1.53%
2.37%
2.10%
2.14%
1.51%
1.83%
Miscellaneous Exp.
-
1.90
13.31
3.76
3.12
1.95
1.61
1.41
2.97
1.38
29.84
% Of Sales
-
0.11%
0.86%
0.16%
0.11%
0.10%
0.10%
0.08%
0.18%
0.08%
0.31%
EBITDA
130.15
158.54
101.46
219.70
264.16
236.16
224.41
238.75
266.91
287.87
290.15
EBITDA Margin
7.61%
9.50%
6.57%
9.28%
9.49%
12.59%
13.65%
14.25%
16.24%
17.57%
17.84%
Other Income
12.12
11.32
11.38
4.36
6.04
6.04
22.67
5.78
20.00
12.53
16.04
Interest
77.41
78.81
112.03
125.83
148.13
115.20
117.41
123.31
125.59
137.99
115.49
Depreciation
58.02
56.97
60.25
60.77
63.26
64.31
62.25
57.39
76.56
84.19
75.96
PBT
6.84
34.08
-59.45
37.47
58.82
62.68
67.42
63.83
84.75
78.23
114.75
Tax
4.02
9.03
-11.50
5.68
11.22
10.41
12.08
9.59
18.49
16.14
29.01
Tax Rate
58.77%
26.50%
13.57%
15.16%
19.08%
16.61%
17.92%
15.02%
21.82%
20.63%
25.28%
PAT
2.82
25.05
-73.26
31.79
47.60
52.27
55.34
54.24
66.26
62.09
85.74
PAT before Minority Interest
2.82
25.05
-73.26
31.79
47.60
52.27
55.34
54.24
66.26
62.09
85.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.16%
1.50%
-4.75%
1.34%
1.71%
2.79%
3.37%
3.24%
4.03%
3.79%
5.27%
PAT Growth
106.21%
-
-
-33.21%
-8.93%
-5.55%
2.03%
-18.14%
6.72%
-27.58%
 
EPS
0.16
1.40
-4.11
1.78
2.67
2.93
3.10
3.04
3.72
3.48
4.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,087.90
1,062.03
1,136.13
1,105.16
1,058.66
1,006.68
954.08
957.95
927.06
867.60
Share Capital
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
Total Reserves
1,065.48
1,039.60
1,113.70
1,082.73
1,036.23
984.25
931.65
935.52
904.64
845.17
Non-Current Liabilities
296.29
126.41
249.29
299.92
355.84
295.58
362.30
396.92
340.94
361.54
Secured Loans
280.80
127.46
120.00
164.40
218.21
161.20
243.44
264.36
222.59
260.48
Unsecured Loans
10.28
0.78
1.48
1.19
1.87
2.60
1.96
1.17
0.75
0.48
Long Term Provisions
6.39
7.74
8.20
9.36
9.07
8.49
6.91
6.01
4.90
3.79
Current Liabilities
1,003.83
1,187.39
1,247.89
1,299.91
1,309.32
1,278.66
1,239.95
1,155.60
1,126.07
1,044.90
Trade Payables
376.65
342.15
527.14
483.67
539.42
528.10
496.78
455.58
440.06
382.52
Other Current Liabilities
122.71
131.63
95.44
170.40
123.40
106.88
107.95
90.50
86.72
131.28
Short Term Borrowings
502.77
712.00
619.71
635.97
634.08
630.34
627.24
595.30
579.84
509.11
Short Term Provisions
1.70
1.61
5.59
9.87
12.41
13.34
7.98
14.22
19.45
22.00
Total Liabilities
2,388.02
2,375.83
2,633.31
2,704.99
2,723.82
2,580.92
2,556.33
2,510.47
2,394.07
2,274.04
Net Block
723.10
771.89
784.85
824.82
852.35
881.24
905.58
933.73
947.54
913.84
Gross Block
1,562.95
1,555.70
1,508.82
1,490.49
1,456.36
1,363.67
1,383.66
1,451.42
1,341.15
1,223.31
Accumulated Depreciation
839.85
783.81
723.97
665.68
604.00
482.43
478.08
517.69
393.61
309.47
Non Current Assets
1,033.18
1,137.01
1,018.15
1,035.96
1,063.21
1,085.05
1,091.92
1,105.54
1,156.72
1,122.94
Capital Work in Progress
85.10
98.63
115.00
99.55
99.79
102.11
99.35
91.31
122.26
138.57
Non Current Investment
0.24
0.24
0.24
0.27
0.27
0.27
0.27
0.15
0.05
0.05
Long Term Loans & Adv.
9.76
12.17
115.07
108.33
104.19
96.90
82.24
80.34
86.87
70.48
Other Non Current Assets
214.99
254.08
2.99
2.99
6.61
4.53
4.47
0.00
0.00
0.00
Current Assets
1,354.85
1,238.83
1,615.16
1,669.03
1,660.61
1,495.86
1,464.42
1,369.02
1,237.34
1,151.08
Current Investments
0.46
0.46
0.17
0.51
0.51
0.41
0.52
0.44
0.31
0.32
Inventories
659.86
587.89
977.55
917.97
859.43
854.65
836.71
790.98
758.43
676.00
Sundry Debtors
446.98
374.83
395.87
558.73
611.97
499.73
491.45
446.50
376.65
349.39
Cash & Bank
17.81
25.54
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24
Other Current Assets
229.75
51.67
70.52
71.81
179.38
127.89
99.09
97.73
91.97
119.13
Short Term Loans & Adv.
158.11
198.45
149.76
98.69
124.56
74.01
67.55
84.61
69.02
86.84
Net Current Assets
351.02
51.44
367.27
369.13
351.29
217.20
224.47
213.42
111.27
106.18
Total Assets
2,388.03
2,375.84
2,633.31
2,704.99
2,723.82
2,580.91
2,556.34
2,510.47
2,394.07
2,274.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
95.00
21.38
284.96
239.24
65.17
198.76
168.82
144.41
254.87
360.83
PBT
34.08
-84.77
37.47
58.82
62.68
67.42
64.74
84.75
78.22
114.75
Adjustment
125.47
150.40
186.46
207.17
175.82
158.85
174.16
185.24
212.94
179.63
Changes in Working Capital
-64.54
-40.54
70.36
-13.19
-160.72
-20.34
-61.52
-119.29
-16.31
68.28
Cash after chg. in Working capital
95.00
25.09
294.29
252.79
77.79
205.93
177.38
150.70
274.85
362.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-3.71
-9.33
-13.56
-12.62
-7.17
-8.56
-6.29
-19.98
-1.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.64
-28.62
-33.13
-26.13
-29.43
-18.10
-76.88
-59.53
-89.99
-98.95
Net Fixed Assets
6.28
-30.51
-33.78
-33.89
-90.37
17.23
59.72
-79.32
-101.53
-120.29
Net Investments
0.00
-0.29
0.37
0.00
-0.10
0.11
-0.53
-0.23
0.01
-0.18
Others
10.36
2.18
0.28
7.76
61.04
-35.44
-136.07
20.02
11.53
21.52
Cash from Financing Activity
-119.38
11.49
-251.87
-201.09
-39.60
-204.12
-88.68
-61.47
-161.14
-281.56
Net Cash Inflow / Outflow
-7.73
4.25
-0.03
12.02
-3.87
-23.47
3.27
23.40
3.74
-19.68
Opening Cash & Equivalents
25.54
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24
25.93
Closing Cash & Equivalent
17.81
25.54
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
48.51
47.36
50.66
49.28
47.21
44.89
42.54
41.11
41.34
38.69
ROA
1.05%
-2.93%
1.19%
1.75%
1.97%
2.15%
2.14%
2.70%
2.66%
3.90%
ROE
2.33%
-6.67%
2.84%
4.40%
5.06%
5.64%
5.78%
7.17%
6.92%
10.38%
ROCE
5.77%
1.41%
8.32%
10.29%
9.13%
9.73%
9.95%
11.58%
12.24%
12.88%
Fixed Asset Turnover
1.23
1.15
1.76
2.11
1.48
1.27
1.26
1.25
1.33
1.45
Receivable days
77.89
79.75
65.92
68.64
96.93
103.72
95.49
85.98
77.54
71.26
Inventory Days
118.26
161.98
130.89
104.21
149.46
176.99
165.71
161.85
153.20
138.12
Payable days
107.25
137.11
82.45
68.84
113.92
128.03
119.13
113.39
105.76
76.22
Cash Conversion Cycle
88.90
104.62
114.37
104.01
132.47
152.69
142.07
134.44
124.98
133.15
Total Debt/Equity
0.79
0.85
0.69
0.82
0.90
0.87
1.01
1.00
0.93
1.01
Interest Cover
1.43
0.24
1.30
1.40
1.54
1.57
1.52
1.67
1.57
1.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.