Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

Pharmaceuticals & Drugs - Global

Rating :
29/99

BSE: 532649 | NSE: NECLIFE

29.65
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  30.20
  •  30.80
  •  29.50
  •  29.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  910173
  •  273.50
  •  47.90
  •  16.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 663.81
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,541.68
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.80%
  • 16.75%
  • 21.99%
  • FII
  • DII
  • Others
  • 2.62%
  • 0.00%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.63
  • -1.25
  • -17.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.57
  • -14.68
  • -17.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 8.95
  • 6.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.53
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 6.35
  • 6.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
385.05
389.63
-1.18%
348.78
564.76
-38.24%
378.00
647.96
-41.66%
427.97
578.68
-26.04%
Expenses
349.69
372.97
-6.24%
319.55
510.54
-37.41%
345.24
591.97
-41.68%
396.50
530.82
-25.30%
EBITDA
35.37
16.66
112.30%
29.23
54.22
-46.09%
32.76
55.99
-41.49%
31.47
47.86
-34.25%
EBIDTM
7.95%
3.82%
7.18%
8.67%
7.56%
7.64%
6.44%
7.41%
Other Income
5.15
0.52
890.38%
1.02
0.11
827.27%
0.66
0.58
13.79%
0.53
1.19
-55.46%
Interest
25.74
27.87
-7.64%
25.65
30.60
-16.18%
30.63
31.07
-1.42%
27.88
32.69
-14.71%
Depreciation
14.28
15.05
-5.12%
15.01
15.36
-2.28%
15.10
15.23
-0.85%
15.09
13.77
9.59%
PBT
0.49
-25.75
-
-35.72
8.37
-
-12.32
10.27
-
-10.98
2.59
-
Tax
-1.31
-8.84
-
5.25
0.95
452.63%
-4.25
2.05
-
-3.66
0.14
-
PAT
1.80
-16.90
-
-40.98
7.42
-
-8.07
8.22
-
-7.32
2.45
-
PATM
0.40%
-3.88%
-10.06%
1.19%
-1.86%
1.12%
-1.50%
0.38%
EPS
0.08
-0.75
-
-1.83
0.33
-
-0.36
0.37
-
-0.33
0.11
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,539.80
1,543.30
2,366.38
2,782.86
1,876.26
1,643.70
1,675.69
1,643.64
1,638.31
1,626.25
1,313.11
Net Sales Growth
-29.40%
-34.78%
-14.97%
48.32%
14.15%
-1.91%
1.95%
0.33%
0.74%
23.85%
 
Cost Of Goods Sold
1,135.29
1,157.12
1,858.61
2,217.71
1,367.01
1,154.31
1,174.12
1,141.33
1,154.68
1,142.12
906.71
Gross Profit
404.51
386.19
507.77
565.16
509.25
489.39
501.57
502.31
483.63
484.13
406.40
GP Margin
26.27%
25.02%
21.46%
20.31%
27.14%
29.77%
29.93%
30.56%
29.52%
29.77%
30.95%
Total Expenditure
1,410.98
1,441.84
2,146.68
2,518.70
1,640.10
1,419.29
1,436.94
1,376.73
1,350.44
1,336.10
1,064.59
Power & Fuel Cost
-
84.63
92.72
103.47
91.85
75.44
87.89
79.60
66.10
60.94
41.89
% Of Sales
-
5.48%
3.92%
3.72%
4.90%
4.59%
5.25%
4.84%
4.03%
3.75%
3.19%
Employee Cost
-
70.59
78.19
76.55
74.65
75.54
78.38
58.93
47.97
45.64
43.94
% Of Sales
-
4.57%
3.30%
2.75%
3.98%
4.60%
4.68%
3.59%
2.93%
2.81%
3.35%
Manufacturing Exp.
-
44.64
46.88
50.38
52.90
53.32
39.56
37.05
33.57
34.04
29.74
% Of Sales
-
2.89%
1.98%
1.81%
2.82%
3.24%
2.36%
2.25%
2.05%
2.09%
2.26%
General & Admin Exp.
-
20.74
20.15
21.82
23.02
20.07
20.36
21.60
22.03
18.43
17.17
% Of Sales
-
1.34%
0.85%
0.78%
1.23%
1.22%
1.22%
1.31%
1.34%
1.13%
1.31%
Selling & Distn. Exp.
-
50.82
46.37
45.66
28.72
39.00
35.24
35.25
24.71
29.84
18.48
% Of Sales
-
3.29%
1.96%
1.64%
1.53%
2.37%
2.10%
2.14%
1.51%
1.83%
1.41%
Miscellaneous Exp.
-
13.31
3.76
3.12
1.95
1.61
1.41
2.97
1.38
5.09
18.48
% Of Sales
-
0.86%
0.16%
0.11%
0.10%
0.10%
0.08%
0.18%
0.08%
0.31%
0.51%
EBITDA
128.83
101.46
219.70
264.16
236.16
224.41
238.75
266.91
287.87
290.15
248.52
EBITDA Margin
8.37%
6.57%
9.28%
9.49%
12.59%
13.65%
14.25%
16.24%
17.57%
17.84%
18.93%
Other Income
7.36
11.38
4.36
6.04
6.04
22.67
5.78
20.00
12.53
16.04
12.89
Interest
109.90
112.03
125.83
148.13
115.20
117.41
123.31
125.59
137.99
115.49
115.25
Depreciation
59.48
60.25
60.77
63.26
64.31
62.25
57.39
76.56
84.19
75.96
60.73
PBT
-58.53
-59.45
37.47
58.82
62.68
67.42
63.83
84.75
78.23
114.75
85.43
Tax
-3.97
-11.50
5.68
11.22
10.41
12.08
9.59
18.49
16.14
29.01
12.22
Tax Rate
6.78%
13.57%
15.16%
19.08%
16.61%
17.92%
15.02%
21.82%
20.63%
25.28%
14.30%
PAT
-54.57
-73.26
31.79
47.60
52.27
55.34
54.24
66.26
62.09
85.74
73.22
PAT before Minority Interest
-54.57
-73.26
31.79
47.60
52.27
55.34
54.24
66.26
62.09
85.74
73.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.54%
-4.75%
1.34%
1.71%
2.79%
3.37%
3.24%
4.03%
3.79%
5.27%
5.58%
PAT Growth
-4,685.71%
-
-33.21%
-8.93%
-5.55%
2.03%
-18.14%
6.72%
-27.58%
17.10%
 
EPS
-3.06
-4.11
1.78
2.67
2.93
3.10
3.04
3.72
3.48
4.81
4.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,062.03
1,136.13
1,105.16
1,058.66
1,006.68
954.08
957.95
927.06
867.60
784.46
Share Capital
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
Total Reserves
1,039.60
1,113.70
1,082.73
1,036.23
984.25
931.65
935.52
904.64
845.17
762.04
Non-Current Liabilities
221.70
249.29
299.92
355.84
295.58
362.30
396.92
340.94
361.54
432.02
Secured Loans
127.46
120.00
164.40
218.21
161.20
243.44
264.36
222.59
260.48
362.93
Unsecured Loans
0.78
1.48
1.19
1.87
2.60
1.96
1.17
0.75
0.48
0.69
Long Term Provisions
7.74
8.20
9.36
9.07
8.49
6.91
6.01
4.90
3.79
3.43
Current Liabilities
1,187.39
1,247.89
1,299.91
1,309.32
1,278.66
1,239.95
1,155.60
1,126.07
1,044.90
904.38
Trade Payables
342.15
527.14
483.67
539.42
528.10
496.78
455.58
440.06
382.52
194.49
Other Current Liabilities
131.63
95.44
170.40
123.40
106.88
107.95
90.50
86.72
131.28
129.87
Short Term Borrowings
712.00
619.71
635.97
634.08
630.34
627.24
595.30
579.84
509.11
565.21
Short Term Provisions
1.61
5.59
9.87
12.41
13.34
7.98
14.22
19.45
22.00
14.81
Total Liabilities
2,471.12
2,633.31
2,704.99
2,723.82
2,580.92
2,556.33
2,510.47
2,394.07
2,274.04
2,120.86
Net Block
771.89
784.85
824.82
852.35
881.24
905.58
933.73
947.54
913.84
857.87
Gross Block
1,555.70
1,508.82
1,490.49
1,456.36
1,363.67
1,383.66
1,451.42
1,341.15
1,223.31
1,091.46
Accumulated Depreciation
783.81
723.97
665.68
604.00
482.43
478.08
517.69
393.61
309.47
233.59
Non Current Assets
1,232.29
1,018.15
1,035.96
1,063.21
1,085.05
1,091.92
1,105.54
1,156.72
1,122.94
1,071.18
Capital Work in Progress
98.63
115.00
99.55
99.79
102.11
99.35
91.31
122.26
138.57
150.13
Non Current Investment
0.24
0.24
0.27
0.27
0.27
0.27
0.15
0.05
0.05
0.05
Long Term Loans & Adv.
107.46
115.07
108.33
104.19
96.90
82.24
80.34
86.87
70.48
63.12
Other Non Current Assets
254.08
2.99
2.99
6.61
4.53
4.47
0.00
0.00
0.00
0.00
Current Assets
1,238.83
1,615.16
1,669.03
1,660.61
1,495.86
1,464.42
1,369.02
1,237.34
1,151.08
1,049.67
Current Investments
0.46
0.17
0.51
0.51
0.41
0.52
0.44
0.31
0.32
0.14
Inventories
587.89
977.55
917.97
859.43
854.65
836.71
790.98
758.43
676.00
591.42
Sundry Debtors
374.83
395.87
558.73
611.97
499.73
491.45
446.50
376.65
349.39
304.49
Cash & Bank
25.54
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24
25.93
Other Current Assets
250.12
70.52
71.81
54.82
127.89
99.09
97.73
91.97
119.13
127.70
Short Term Loans & Adv.
198.45
149.76
98.69
124.56
74.01
67.55
84.61
69.02
86.84
105.05
Net Current Assets
51.44
367.27
369.13
351.29
217.20
224.47
213.42
111.27
106.18
145.29
Total Assets
2,471.12
2,633.31
2,704.99
2,723.82
2,580.91
2,556.34
2,510.47
2,394.07
2,274.04
2,120.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
21.38
284.96
239.24
65.17
198.76
168.82
144.41
254.87
360.83
164.96
PBT
-84.77
37.47
58.82
62.68
67.42
64.74
84.75
78.22
114.75
85.43
Adjustment
150.40
186.46
207.17
175.82
158.85
174.16
185.24
212.94
179.63
156.84
Changes in Working Capital
-40.54
70.36
-13.19
-160.72
-20.34
-61.52
-119.29
-16.31
68.28
-64.33
Cash after chg. in Working capital
25.09
294.29
252.79
77.79
205.93
177.38
150.70
274.85
362.66
177.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.71
-9.33
-13.56
-12.62
-7.17
-8.56
-6.29
-19.98
-1.83
-12.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.62
-33.13
-26.13
-29.43
-18.10
-76.88
-59.53
-89.99
-98.95
-233.56
Net Fixed Assets
-30.51
-33.78
-33.89
-90.37
17.23
59.72
-79.32
-101.53
-120.29
-249.91
Net Investments
-0.29
0.37
0.00
-0.10
0.11
-0.53
-0.23
0.01
-0.18
5.19
Others
2.18
0.28
7.76
61.04
-35.44
-136.07
20.02
11.53
21.52
11.16
Cash from Financing Activity
11.49
-251.87
-201.09
-39.60
-204.12
-88.68
-61.47
-161.14
-281.56
61.95
Net Cash Inflow / Outflow
4.25
-0.03
12.02
-3.87
-23.47
3.27
23.40
3.74
-19.68
-6.65
Opening Cash & Equivalents
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24
25.93
32.58
Closing Cash & Equivalent
25.54
21.29
21.33
9.31
13.18
36.65
33.38
9.98
6.24
25.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
47.36
50.66
49.28
47.21
44.89
42.54
41.11
41.34
38.69
34.98
ROA
-2.87%
1.19%
1.75%
1.97%
2.15%
2.14%
2.70%
2.66%
3.90%
3.72%
ROE
-6.67%
2.84%
4.40%
5.06%
5.64%
5.78%
7.17%
6.92%
10.38%
9.73%
ROCE
1.41%
8.32%
10.29%
9.13%
9.73%
9.95%
11.58%
12.24%
12.88%
12.00%
Fixed Asset Turnover
1.15
1.76
2.11
1.48
1.27
1.26
1.25
1.33
1.45
1.35
Receivable days
79.75
65.92
68.64
96.93
103.72
95.49
85.98
77.54
71.26
83.13
Inventory Days
161.98
130.89
104.21
149.46
176.99
165.71
161.85
153.20
138.12
143.44
Payable days
109.78
82.45
68.84
113.92
128.03
119.13
113.39
105.76
76.22
54.56
Cash Conversion Cycle
131.94
114.37
104.01
132.47
152.69
142.07
134.44
124.98
133.15
172.00
Total Debt/Equity
0.85
0.69
0.82
0.90
0.87
1.01
1.00
0.93
1.01
1.33
Interest Cover
0.24
1.30
1.40
1.54
1.57
1.52
1.67
1.57
1.99
1.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.