Shareholder's Funds
582.31
956.11
1,069.25
1,064.59
1,086.86
1,060.73
1,134.61
1,104.64
1,058.63
1,006.73
Share Capital
19.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
Total Reserves
562.88
933.69
1,046.83
1,042.17
1,064.44
1,038.31
1,112.18
1,082.21
1,036.20
984.30
Non-Current Liabilities
-224.26
14.54
141.51
213.12
296.66
126.79
249.67
299.91
355.94
295.66
Secured Loans
0.00
47.13
127.31
213.47
281.07
128.24
120.00
164.40
218.21
161.20
Unsecured Loans
0.00
13.00
13.00
13.00
10.00
0.00
1.48
1.19
1.87
2.60
Long Term Provisions
0.01
8.73
7.94
6.45
6.39
7.74
8.20
9.36
9.07
8.49
Current Liabilities
25.97
1,021.54
972.82
890.93
1,003.75
1,187.39
1,247.89
1,299.23
1,309.32
1,278.66
Trade Payables
0.00
438.12
419.66
318.75
376.65
342.15
527.14
483.00
539.42
528.10
Other Current Liabilities
25.96
140.29
138.72
111.40
122.63
131.63
95.44
170.40
123.40
106.88
Short Term Borrowings
0.00
440.21
412.22
458.91
502.77
712.00
619.71
635.97
634.08
630.34
Short Term Provisions
0.01
2.92
2.22
1.86
1.70
1.61
5.59
9.87
12.41
13.34
Total Liabilities
384.02
1,992.19
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
Net Block
3.45
633.11
642.71
661.97
723.10
771.89
784.85
824.82
852.35
881.24
Gross Block
5.91
1,652.17
1,599.41
1,557.96
1,562.95
1,555.70
1,508.82
1,490.49
1,456.36
1,363.67
Accumulated Depreciation
2.46
1,019.06
956.71
895.99
839.85
783.81
723.97
665.68
604.00
482.43
Non Current Assets
102.66
754.60
899.75
937.47
1,033.52
1,137.34
1,018.49
1,036.29
1,063.54
1,085.38
Capital Work in Progress
0.00
56.73
65.75
77.78
85.10
98.63
115.00
99.55
99.79
102.11
Non Current Investment
0.49
0.24
0.24
0.24
0.57
0.57
0.57
0.60
0.60
0.60
Long Term Loans & Adv.
98.22
13.41
12.62
10.93
12.26
14.67
117.57
110.82
110.30
101.21
Other Non Current Assets
0.50
51.11
178.44
186.54
212.49
251.59
0.50
0.50
0.50
0.22
Current Assets
249.57
1,237.59
1,283.83
1,231.17
1,353.75
1,237.57
1,613.68
1,667.49
1,660.35
1,495.67
Current Investments
12.97
0.53
0.50
0.32
0.46
0.46
0.17
0.51
0.51
0.41
Inventories
0.30
690.16
709.15
672.60
659.77
586.97
975.13
914.53
859.43
854.13
Sundry Debtors
0.00
345.49
379.19
279.61
446.98
374.59
396.87
561.38
612.12
500.43
Cash & Bank
108.13
19.22
19.80
17.57
17.74
25.43
21.23
20.58
8.91
12.81
Other Current Assets
128.16
45.97
42.31
100.58
228.80
250.12
220.28
170.50
179.38
127.89
Short Term Loans & Adv.
54.98
136.22
132.88
160.51
157.16
198.45
149.76
98.69
124.56
74.01
Net Current Assets
223.60
216.04
311.01
340.25
350.00
50.17
365.79
368.26
351.03
217.01
Total Assets
352.23
1,992.19
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
|