Shareholder's Funds
1,069.25
1,064.59
1,086.86
1,060.73
1,134.61
1,104.64
1,058.63
1,006.73
954.27
957.95
Share Capital
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
22.43
Total Reserves
1,046.83
1,042.17
1,064.44
1,038.31
1,112.18
1,082.21
1,036.20
984.30
931.85
935.52
Non-Current Liabilities
141.51
213.12
296.66
126.79
249.67
299.91
355.94
295.66
362.35
396.92
Secured Loans
127.31
213.16
280.80
127.46
120.00
164.40
218.21
161.20
243.44
264.36
Unsecured Loans
13.00
13.31
10.28
0.78
1.48
1.19
1.87
2.60
1.96
1.17
Long Term Provisions
7.94
6.45
6.39
7.74
8.20
9.36
9.07
8.49
6.91
6.01
Current Liabilities
972.82
890.93
1,003.75
1,187.39
1,247.89
1,299.23
1,309.32
1,278.66
1,239.95
1,155.60
Trade Payables
419.66
318.75
376.65
342.15
527.14
483.00
539.42
528.10
496.78
455.58
Other Current Liabilities
138.72
111.40
122.63
131.63
95.44
170.40
123.40
106.88
107.95
90.50
Short Term Borrowings
412.22
458.91
502.77
712.00
619.71
635.97
634.08
630.34
627.24
595.30
Short Term Provisions
2.22
1.86
1.70
1.61
5.59
9.87
12.41
13.34
7.98
14.22
Total Liabilities
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
2,556.57
2,510.47
Net Block
642.71
661.97
723.10
771.89
784.85
824.82
852.35
881.24
905.58
933.73
Gross Block
1,599.41
1,557.96
1,562.95
1,555.70
1,508.82
1,490.49
1,456.36
1,363.67
1,383.66
1,451.42
Accumulated Depreciation
956.71
895.99
839.85
783.81
723.97
665.68
604.00
482.43
478.08
517.69
Non Current Assets
899.75
937.47
1,033.52
1,137.34
1,018.49
1,036.29
1,063.54
1,085.38
1,092.25
1,105.54
Capital Work in Progress
65.75
77.78
85.10
98.63
115.00
99.55
99.79
102.11
99.35
91.31
Non Current Investment
0.24
0.24
0.57
0.57
0.57
0.60
0.60
0.60
0.60
0.15
Long Term Loans & Adv.
12.62
10.93
9.76
12.17
115.07
108.33
104.19
96.90
82.24
80.34
Other Non Current Assets
178.44
186.54
214.99
254.08
2.99
2.99
6.61
4.53
4.47
0.00
Current Assets
1,283.83
1,231.17
1,353.75
1,237.57
1,613.68
1,667.49
1,660.35
1,495.67
1,464.33
1,369.02
Current Investments
0.50
0.32
0.46
0.46
0.17
0.51
0.51
0.41
0.52
0.44
Inventories
709.15
672.60
659.77
586.97
975.13
914.53
859.43
854.13
836.06
790.98
Sundry Debtors
379.19
279.61
446.98
374.59
396.87
561.38
612.12
500.43
492.24
446.50
Cash & Bank
19.80
17.57
17.74
25.43
21.23
20.58
8.91
12.81
36.41
33.38
Other Current Assets
175.19
96.05
67.05
51.67
220.28
170.50
179.38
127.89
99.09
97.73
Short Term Loans & Adv.
128.09
165.03
161.75
198.45
149.76
98.69
124.56
74.01
67.55
84.61
Net Current Assets
311.01
340.25
350.00
50.17
365.79
368.26
351.03
217.01
224.38
213.42
Total Assets
2,183.58
2,168.64
2,387.27
2,374.91
2,632.17
2,703.78
2,723.89
2,581.05
2,556.58
2,510.47
|