Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Neeraj Paper Marketing Ltd.

Trading

Rating :

N/A

BSE: 539409 | NSE: Not Listed

Watchlist

NSE BSE

19

02-Jul-2025

Open
High
Low
Previous Close

20
20
19
20.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39
747
50.00
16.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20.90
84.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.56
N/A
0.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.50
1.89
5.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.78
1.60
4.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-0.51
-5.59
-14.12

P:E (Median)

8 Years
5 Years
3 Years

35.99
36.67
38.94

P:BV (Average)

8 Years
5 Years
3 Years

0.74
0.75
0.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.84
13.43
13.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 43.20 40.91 5.60% 53.77 43.23 24.38% 56.12 40.53 38.47% 43.78 33.73 29.80%
Expenses 42.43 40.10 5.81% 53.08 42.36 25.31% 55.27 39.57 39.68% 42.83 32.82 30.50%
EBITDA 0.77 0.81 -4.94% 0.69 0.87 -20.69% 0.85 0.96 -11.46% 0.95 0.90 5.56%
EBIDTM 1.78% 1.97% 1.29% 2.01% 1.52% 2.36% 2.17% 2.68%
Other Income 0.03 0.05 -40.00% 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.81 0.60 35.00% 0.53 0.59 -10.17% 0.53 0.57 -7.02% 0.67 0.67 0.00%
Depreciation 0.06 0.07 -14.29% 0.09 0.10 -10.00% 0.09 0.10 -10.00% 0.09 0.10 -10.00%
PBT -0.07 0.18 - 0.06 0.19 -68.42% 0.23 0.29 -20.69% 0.20 0.14 42.86%
Tax 0.05 0.07 -28.57% 0.01 0.05 -80.00% 0.06 0.08 -25.00% 0.06 0.03 100.00%
PAT -0.12 0.11 - 0.05 0.14 -64.29% 0.17 0.22 -22.73% 0.14 0.10 40.00%
PATM -0.28% 0.27% 0.10% 0.32% 0.30% 0.54% 0.32% 0.30%
EPS -0.11 0.10 - 0.05 0.13 -61.54% 0.15 0.20 -25.00% 0.13 0.09 44.44%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 196.87 158.39 219.92 135.03 109.08 144.27 252.20 328.58 372.42 380.74 310.03 Net Sales Growth 24.29% -27.98% 62.87% 23.79% -24.39% -42.80% -23.25% -11.77% -2.19% 22.81% Cost Of Goods Sold 191.45 152.70 214.56 130.28 104.34 138.65 242.61 312.88 357.37 366.94 297.10 Gross Profit 5.42 5.69 5.36 4.75 4.74 5.62 9.59 15.70 15.05 13.80 12.93 GP Margin 2.75% 3.59% 2.44% 3.52% 4.35% 3.90% 3.80% 4.78% 4.04% 3.62% 4.17% Total Expenditure 193.61 154.85 216.75 132.22 106.30 141.00 245.62 317.64 361.84 370.08 298.96 Power & Fuel Cost - 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.03 0.03 0.03 % Of Sales - 0.02% 0.01% 0.02% 0.03% 0.03% 0.02% 0.01% 0.01% 0.01% 0.01% Employee Cost - 1.21 1.18 1.10 1.16 1.45 1.30 1.71 1.34 1.18 0.92 % Of Sales - 0.76% 0.54% 0.81% 1.06% 1.01% 0.52% 0.52% 0.36% 0.31% 0.30% Manufacturing Exp. - 0.03 0.12 0.03 0.03 0.04 0.05 0.00 0.04 0.04 0.03 % Of Sales - 0.02% 0.05% 0.02% 0.03% 0.03% 0.02% 0% 0.01% 0.01% 0.01% General & Admin Exp. - 0.84 0.84 0.76 0.71 0.81 1.25 1.39 0.92 1.01 0.81 % Of Sales - 0.53% 0.38% 0.56% 0.65% 0.56% 0.50% 0.42% 0.25% 0.27% 0.26% Selling & Distn. Exp. - 0.02 0.01 0.01 0.02 0.01 0.35 1.57 2.14 0.87 0.01 % Of Sales - 0.01% 0.00% 0.01% 0.02% 0.01% 0.14% 0.48% 0.57% 0.23% 0.00% Miscellaneous Exp. - 0.01 0.01 0.01 0.00 0.00 0.03 0.05 0.00 0.01 0.01 % Of Sales - 0.01% 0.00% 0.01% 0% 0% 0.01% 0.02% 0% 0.00% 0.02% EBITDA 3.26 3.54 3.17 2.81 2.78 3.27 6.58 10.94 10.58 10.66 11.07 EBITDA Margin 1.66% 2.23% 1.44% 2.08% 2.55% 2.27% 2.61% 3.33% 2.84% 2.80% 3.57% Other Income 0.04 0.05 0.03 0.01 0.01 0.02 0.14 0.29 0.23 0.23 0.22 Interest 2.54 2.43 2.09 1.61 1.82 2.21 5.05 9.31 9.41 9.63 10.16 Depreciation 0.33 0.36 0.39 0.40 0.42 0.45 0.38 0.32 0.27 0.26 0.25 PBT 0.42 0.80 0.73 0.81 0.55 0.64 1.29 1.59 1.13 1.00 0.88 Tax 0.18 0.23 0.21 0.43 0.14 -0.13 0.49 0.53 0.38 0.33 0.28 Tax Rate 42.86% 28.75% 28.77% 32.33% 25.45% -20.31% 59.04% -33.54% 33.63% 33.00% 31.82% PAT 0.24 0.57 0.52 0.90 0.41 0.76 0.34 -2.10 0.75 0.67 0.60 PAT before Minority Interest 0.24 0.57 0.52 0.90 0.41 0.76 0.34 -2.10 0.75 0.67 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.12% 0.36% 0.24% 0.67% 0.38% 0.53% 0.13% -0.64% 0.20% 0.18% 0.19% PAT Growth -57.89% 9.62% -42.22% 119.51% -46.05% 123.53% - - 11.94% 11.67% EPS 0.22 0.52 0.47 0.82 0.37 0.69 0.31 -1.91 0.68 0.61 0.55

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 328.58 372.42 380.74 310.03 Net Sales Growth - -11.77% -2.19% 22.81% Cost Of Goods Sold - 312.88 357.37 366.94 297.10 Gross Profit - 15.70 15.05 13.80 12.93 GP Margin - 4.78% 4.04% 3.62% 4.17% Total Expenditure - 317.64 361.84 370.08 298.96 Power & Fuel Cost - 0.04 0.03 0.03 0.03 % Of Sales - 0.01% 0.01% 0.01% 0.01% Employee Cost - 1.71 1.34 1.18 0.92 % Of Sales - 0.52% 0.36% 0.31% 0.30% Manufacturing Exp. - 0.00 0.04 0.04 0.03 % Of Sales - 0% 0.01% 0.01% 0.01% General & Admin Exp. - 1.39 0.92 1.01 0.81 % Of Sales - 0.42% 0.25% 0.27% 0.26% Selling & Distn. Exp. - 1.57 2.14 0.87 0.01 % Of Sales - 0.48% 0.57% 0.23% 0.00% Miscellaneous Exp. - 0.05 0.00 0.01 0.05 % Of Sales - 0.02% 0% 0.00% 0.02% EBITDA - 10.94 10.58 10.66 11.07 EBITDA Margin - 3.33% 2.84% 2.80% 3.57% Other Income - 0.29 0.23 0.23 0.22 Interest - 9.31 9.41 9.63 10.16 Depreciation - 0.32 0.27 0.26 0.25 PBT - 1.59 1.13 1.00 0.88 Tax - 0.53 0.38 0.33 0.28 Tax Rate - -33.54% 33.63% 33.00% 31.82% PAT - -2.10 0.75 0.67 0.60 PAT before Minority Interest - -2.10 0.75 0.67 0.60 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - -0.64% 0.20% 0.18% 0.19% PAT Growth - - 11.94% 11.67% EPS - -1.91 0.68 0.61 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.58 27.11 26.55 25.66 25.28 24.43 24.12 26.30 25.55 24.88 Share Capital 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 11.00 Total Reserves 16.58 16.11 15.55 14.66 14.28 13.43 13.12 15.30 14.55 13.88 Non-Current Liabilities 7.79 9.35 7.94 10.07 8.77 9.94 10.16 8.94 9.38 8.17 Secured Loans 2.91 4.49 2.08 4.49 3.07 3.57 3.92 2.98 3.41 3.27 Unsecured Loans 2.91 2.91 3.63 3.63 3.63 3.99 4.07 3.99 5.69 4.70 Long Term Provisions 0.26 0.20 0.25 0.20 0.27 0.34 0.23 0.17 0.00 0.00 Current Liabilities 27.71 31.34 25.14 20.53 35.46 45.69 80.28 69.26 82.84 80.26 Trade Payables 6.90 11.10 7.32 5.01 18.33 28.88 20.38 9.04 20.40 19.90 Other Current Liabilities 1.75 1.83 2.24 1.61 1.85 2.79 3.32 2.58 2.44 1.04 Short Term Borrowings 18.28 17.82 15.06 13.46 14.92 13.51 56.08 57.36 59.66 59.04 Short Term Provisions 0.78 0.60 0.52 0.46 0.36 0.51 0.50 0.28 0.34 0.27 Total Liabilities 63.08 67.80 59.63 56.26 69.51 80.06 114.56 104.50 117.77 113.31 Net Block 5.59 5.95 6.36 7.00 7.44 7.81 7.64 5.88 6.10 5.48 Gross Block 8.59 8.58 9.08 9.37 9.53 9.56 9.19 7.27 7.37 6.49 Accumulated Depreciation 2.99 2.63 2.72 2.38 2.09 1.75 1.55 1.38 1.27 1.01 Non Current Assets 11.92 8.77 9.18 9.82 10.27 10.54 9.93 7.74 7.78 6.82 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.25 0.25 0.25 Long Term Loans & Adv. 6.32 2.82 2.82 2.82 2.83 2.74 2.04 1.61 1.44 1.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 51.17 59.03 50.45 46.44 59.23 69.51 104.63 96.75 109.99 106.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 2.34 12.91 0.65 0.00 0.00 Sundry Debtors 40.51 49.00 43.40 42.94 57.53 64.34 86.79 86.14 100.02 98.26 Cash & Bank 0.46 0.48 0.29 0.37 0.24 0.53 0.61 1.28 2.08 1.31 Other Current Assets 10.20 0.00 0.00 0.00 1.46 2.29 4.32 8.67 7.89 6.90 Short Term Loans & Adv. 10.19 9.56 6.76 3.14 1.46 2.29 4.32 8.67 7.55 6.07 Net Current Assets 23.46 27.69 25.31 25.91 23.77 23.82 24.35 27.49 27.15 26.21 Total Assets 63.09 67.80 59.63 56.26 69.50 80.05 114.56 104.49 117.77 113.30

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 24.27 26.44 25.69 24.87 Share Capital 11.00 11.00 11.00 11.00 Total Reserves 13.27 15.44 14.69 13.87 Non-Current Liabilities 10.16 8.94 9.38 8.17 Secured Loans 3.92 2.98 3.41 3.27 Unsecured Loans 4.07 3.99 5.69 4.70 Long Term Provisions 0.23 0.17 0.00 0.00 Current Liabilities 80.28 69.26 82.84 80.26 Trade Payables 20.38 9.04 20.40 19.90 Other Current Liabilities 3.32 2.58 2.44 1.04 Short Term Borrowings 56.08 57.36 59.66 59.04 Short Term Provisions 0.50 0.28 0.34 0.27 Total Liabilities 114.71 104.64 117.91 113.30 Net Block 7.64 5.88 6.10 5.48 Gross Block 9.19 7.27 7.37 6.49 Accumulated Depreciation 1.55 1.38 1.27 1.01 Non Current Assets 10.08 7.88 7.92 6.82 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.40 0.39 0.39 0.25 Long Term Loans & Adv. 2.04 1.61 1.44 1.09 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 104.63 96.75 109.99 106.47 Current Investments 0.00 0.00 0.00 0.00 Inventories 12.91 0.65 0.00 0.00 Sundry Debtors 86.79 86.14 100.02 98.26 Cash & Bank 0.61 1.28 2.08 1.31 Other Current Assets 4.32 0.00 0.34 0.83 Short Term Loans & Adv. 4.32 8.67 7.55 6.07 Net Current Assets 24.35 27.49 27.15 26.21 Total Assets 114.71 104.63 117.91 113.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.59 -1.91 0.43 1.99 1.35 48.16 10.69 11.09 9.54 9.52 PBT 0.80 0.73 1.33 0.55 0.64 0.83 -1.61 1.13 1.00 0.88 Adjustment 2.74 2.45 2.00 2.24 2.64 5.30 9.35 9.45 9.65 10.19 Changes in Working Capital 0.27 -4.88 -2.47 -0.65 -2.05 42.53 3.53 0.89 -0.78 -1.27 Cash after chg. in Working capital 3.81 -1.70 0.86 2.13 1.22 48.66 11.26 11.47 9.87 9.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.23 -0.21 -0.43 -0.14 0.13 -0.49 -0.57 -0.39 -0.33 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 0.09 0.24 -0.01 0.33 -0.48 -1.77 0.16 -0.88 0.19 Net Fixed Assets -0.01 0.50 0.29 0.16 0.03 -0.37 -1.92 0.10 -0.88 0.15 Net Investments 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 Others -0.06 -0.41 -0.05 -0.17 0.30 -0.36 0.15 0.06 0.00 0.04 Cash from Financing Activity -4.01 -0.40 -4.02 -3.37 -3.08 -5.47 -8.30 -9.76 -7.90 -9.62 Net Cash Inflow / Outflow -0.49 -2.23 -3.35 -1.39 -1.40 42.21 0.62 1.48 0.77 0.09 Opening Cash & Equivalents -18.84 -16.61 -13.26 -14.84 -13.44 -55.65 -56.27 -57.76 1.31 1.22 Closing Cash & Equivalent -19.33 -18.84 -16.61 -16.23 -14.84 -13.44 -55.65 -56.27 2.08 1.31

Description Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.70 11.09 9.54 9.52 PBT -1.60 1.13 1.00 0.88 Adjustment 9.35 9.45 9.65 10.19 Changes in Working Capital 3.53 0.89 -0.78 -1.27 Cash after chg. in Working capital 11.27 11.47 9.87 9.80 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.57 -0.39 -0.33 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.78 0.16 -0.88 0.19 Net Fixed Assets -1.92 0.10 -0.88 Net Investments 0.00 0.00 0.00 Others 0.14 0.06 0.00 Cash from Financing Activity -8.30 -9.76 -7.90 -9.62 Net Cash Inflow / Outflow 0.62 1.48 0.77 0.09 Opening Cash & Equivalents -56.27 -57.76 1.31 1.22 Closing Cash & Equivalent -55.65 -56.27 2.08 1.31

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 25.07 24.64 24.14 23.32 22.98 22.21 21.92 23.91 23.23 22.61 ROA 0.87% 0.81% 1.55% 0.65% 1.02% 0.35% -1.92% 0.67% 0.58% 0.48% ROE 2.09% 1.92% 3.45% 1.61% 3.07% 1.39% -8.33% 2.89% 2.67% 2.43% ROCE 6.02% 5.46% 6.01% 4.91% 6.00% 8.65% 8.54% 11.27% 11.35% 12.02% Fixed Asset Turnover 18.45 24.91 14.64 11.54 15.11 26.90 39.94 50.90 54.93 47.21 Receivable days 103.13 76.68 116.69 168.09 154.17 109.36 96.05 91.23 95.04 129.37 Inventory Days 0.00 0.00 0.00 0.00 0.00 11.04 7.54 0.64 0.00 0.00 Payable days 21.52 15.67 17.27 40.82 62.14 28.92 5.48 2.54 2.92 15.45 Cash Conversion Cycle 81.62 61.01 99.41 127.27 92.03 91.49 98.11 89.32 92.12 113.91 Total Debt/Equity 0.93 0.99 0.86 0.89 0.91 0.91 2.70 2.50 2.73 2.70 Interest Cover 1.33 1.35 1.82 1.30 1.29 1.16 0.83 1.12 1.10 1.09

Description Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.06 24.03 23.36 22.60 ROA -1.91% 0.67% 0.58% 0.53% ROE -8.28% 2.88% 2.66% 2.40% ROCE 8.53% 11.25% 11.34% 12.00% Fixed Asset Turnover 39.94 50.90 54.93 47.74 Receivable days 96.05 91.23 95.04 115.68 Inventory Days 7.54 0.64 0.00 0.00 Payable days 5.48 2.54 2.92 2.95 Cash Conversion Cycle 98.11 89.32 92.12 112.74 Total Debt/Equity 2.69 2.48 2.71 2.70 Interest Cover 0.83 1.12 1.10 1.09

Top Investors:

alankrit retails pvt ltd

sundeep credits pvt ltd

phoenix consumer goods pvt ltd

ram alloy castings private limited

petals packaging pvt ltd

symbolic finance & investment pvt ltd

vibgyor contractors pvt ltd

binshul garments pvt ltd

kaavya nuture care pvt ltd

bluestar impex pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback