Nifty
Sensex
:
:
15133.70
51250.24
151.70 (1.01%)
598.78 (1.18%)

Castings/Forgings

Rating :
56/99

BSE: 532864 | NSE: NELCAST

65.50
24-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  65.90
  •  67.30
  •  64.40
  •  66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66468
  •  43.72
  •  81.50
  •  23.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 570.29
  • 22.68
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 750.34
  • N/A
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.83%
  • 3.13%
  • 17.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 0.22
  • -8.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.44
  • -5.72
  • -7.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.56
  • 2.19
  • -2.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.93
  • 17.07
  • 17.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.58
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 9.78
  • 10.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
185.77
124.50
49.21%
139.43
128.11
8.84%
65.31
188.67
-65.38%
125.47
174.33
-28.03%
Expenses
169.01
115.70
46.08%
126.89
118.01
7.52%
70.73
172.20
-58.93%
112.59
159.48
-29.40%
EBITDA
16.75
8.81
90.12%
12.54
10.10
24.16%
-5.42
16.47
-
12.89
14.85
-13.20%
EBIDTM
9.02%
7.07%
8.99%
7.88%
-8.29%
8.73%
10.27%
8.52%
Other Income
2.42
2.13
13.62%
0.46
1.59
-71.07%
0.69
1.23
-43.90%
5.63
1.07
426.17%
Interest
5.15
2.35
119.15%
1.98
2.25
-12.00%
1.75
2.65
-33.96%
2.26
2.54
-11.02%
Depreciation
6.32
4.67
35.33%
4.74
4.66
1.72%
4.62
4.59
0.65%
4.62
4.56
1.32%
PBT
7.71
3.92
96.68%
6.28
4.78
31.38%
-11.10
10.46
-
11.64
8.82
31.97%
Tax
1.58
1.23
28.46%
1.61
1.35
19.26%
-2.70
3.48
-
-11.25
2.52
-
PAT
6.13
2.69
127.88%
4.67
3.43
36.15%
-8.40
6.99
-
22.89
6.30
263.33%
PATM
3.30%
2.16%
3.35%
2.68%
-12.86%
3.70%
18.24%
3.61%
EPS
0.71
0.31
129.03%
0.54
0.39
38.46%
-0.97
0.80
-
2.63
0.72
265.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Net Sales
515.98
566.76
856.27
744.54
574.56
560.70
544.89
515.16
507.60
507.41
319.61
Net Sales Growth
-16.18%
-33.81%
15.01%
29.58%
2.47%
2.90%
5.77%
1.49%
0.04%
58.76%
 
Cost Of Goods Sold
266.02
240.31
398.63
349.76
243.98
249.84
293.68
272.26
273.94
258.18
145.72
Gross Profit
249.96
326.45
457.64
394.78
330.58
310.86
251.20
242.91
233.65
249.23
173.90
GP Margin
48.44%
57.60%
53.45%
53.02%
57.54%
55.44%
46.10%
47.15%
46.03%
49.12%
54.41%
Total Expenditure
479.22
519.14
780.78
673.68
510.53
496.77
499.73
466.60
474.65
476.56
297.26
Power & Fuel Cost
-
72.31
112.08
105.86
94.07
94.87
79.24
83.78
87.61
58.09
39.37
% Of Sales
-
12.76%
13.09%
14.22%
16.37%
16.92%
14.54%
16.26%
17.26%
11.45%
12.32%
Employee Cost
-
46.79
51.76
46.15
41.29
39.42
35.63
34.83
33.70
24.68
19.02
% Of Sales
-
8.26%
6.04%
6.20%
7.19%
7.03%
6.54%
6.76%
6.64%
4.86%
5.95%
Manufacturing Exp.
-
125.92
176.90
135.89
104.45
89.37
70.10
58.59
60.25
127.34
85.44
% Of Sales
-
22.22%
20.66%
18.25%
18.18%
15.94%
12.86%
11.37%
11.87%
25.10%
26.73%
General & Admin Exp.
-
7.82
8.91
8.51
8.08
7.13
7.25
7.03
6.70
7.64
7.31
% Of Sales
-
1.38%
1.04%
1.14%
1.41%
1.27%
1.33%
1.36%
1.32%
1.51%
2.29%
Selling & Distn. Exp.
-
24.17
30.98
25.87
17.40
15.50
13.35
10.07
12.32
0.20
0.17
% Of Sales
-
4.26%
3.62%
3.47%
3.03%
2.76%
2.45%
1.95%
2.43%
0.04%
0.05%
Miscellaneous Exp.
-
1.82
1.53
1.64
1.25
0.64
0.48
0.05
0.14
0.43
0.17
% Of Sales
-
0.32%
0.18%
0.22%
0.22%
0.11%
0.09%
0.01%
0.03%
0.08%
0.07%
EBITDA
36.76
47.62
75.49
70.86
64.03
63.93
45.16
48.56
32.95
30.85
22.35
EBITDA Margin
7.12%
8.40%
8.82%
9.52%
11.14%
11.40%
8.29%
9.43%
6.49%
6.08%
6.99%
Other Income
9.20
13.60
8.65
6.94
7.38
4.61
6.72
7.19
8.20
6.58
1.75
Interest
11.14
12.52
9.34
5.55
8.98
9.48
9.68
6.60
9.34
7.77
6.82
Depreciation
20.30
18.53
17.47
15.93
13.42
12.86
12.65
12.84
11.11
9.23
7.30
PBT
14.53
30.16
57.33
56.32
49.00
46.19
29.55
36.29
20.70
20.43
9.99
Tax
-10.76
-5.36
19.14
18.52
15.02
14.32
7.60
13.80
6.79
42.29
3.09
Tax Rate
-74.05%
-17.77%
33.39%
32.88%
30.65%
31.00%
25.72%
38.03%
32.80%
32.73%
30.93%
PAT
25.29
35.52
38.19
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
PAT before Minority Interest
25.29
35.52
38.19
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.90%
6.27%
4.46%
5.08%
5.91%
5.68%
4.03%
4.37%
2.74%
17.13%
2.16%
PAT Growth
30.29%
-6.99%
1.03%
11.24%
6.62%
45.26%
-2.49%
61.75%
-84.00%
1,159.71%
 
EPS
2.91
4.08
4.39
4.34
3.91
3.66
2.52
2.59
1.60
9.99
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Shareholder's Funds
420.18
395.15
367.45
339.07
305.09
281.60
266.96
251.59
214.70
158.24
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
Total Reserves
402.78
377.75
350.05
321.67
287.69
264.19
249.56
234.19
197.30
140.84
Non-Current Liabilities
174.50
137.80
70.95
40.02
44.97
56.90
75.11
65.85
114.55
191.32
Secured Loans
141.01
90.88
30.00
0.00
0.00
0.00
0.00
0.00
89.62
156.18
Unsecured Loans
0.00
0.00
0.00
0.00
6.46
22.51
43.56
41.37
2.86
16.91
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
184.86
246.13
198.36
165.56
164.85
146.76
117.18
122.62
61.19
53.91
Trade Payables
80.58
106.29
94.40
69.36
48.66
46.05
47.99
56.63
50.70
46.55
Other Current Liabilities
30.09
57.53
32.72
21.18
34.91
32.77
28.23
14.75
3.03
4.25
Short Term Borrowings
70.86
77.62
67.82
73.41
73.85
58.95
32.60
43.33
0.00
0.00
Short Term Provisions
3.33
4.69
3.42
1.62
7.42
8.99
8.36
7.90
7.46
3.10
Total Liabilities
782.25
781.79
639.47
546.29
516.55
486.90
459.89
440.70
390.44
403.47
Net Block
303.81
318.29
264.36
271.49
274.56
254.43
249.88
198.34
171.27
128.95
Gross Block
368.73
364.77
293.62
284.81
387.98
355.00
337.80
273.42
227.24
175.72
Accumulated Depreciation
64.92
46.49
29.25
13.32
113.42
100.56
87.92
75.08
55.97
46.77
Non Current Assets
474.03
430.65
321.99
286.08
286.64
272.09
259.91
250.19
172.30
228.86
Capital Work in Progress
165.67
103.09
48.26
12.38
9.79
11.78
6.29
47.66
0.91
99.87
Non Current Investment
0.28
0.32
0.54
0.11
0.09
0.06
0.06
0.03
0.13
0.04
Long Term Loans & Adv.
4.26
8.95
8.82
2.10
2.21
5.82
3.68
4.16
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
308.22
351.14
317.48
260.21
229.91
214.80
199.98
190.51
218.14
174.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
128.14
141.59
111.16
94.05
74.01
55.79
44.95
44.58
46.95
91.91
Sundry Debtors
112.62
121.17
117.23
75.97
66.55
70.41
69.08
61.92
88.15
56.56
Cash & Bank
48.12
58.77
55.58
53.59
52.80
52.48
53.77
48.33
52.55
0.71
Other Current Assets
19.34
18.78
28.84
35.41
36.55
36.13
32.17
35.69
30.48
25.43
Short Term Loans & Adv.
6.07
10.83
4.68
1.19
7.10
7.13
17.39
32.16
29.69
24.53
Net Current Assets
123.36
105.01
119.12
94.65
65.06
68.04
82.80
67.90
156.95
120.70
Total Assets
782.25
781.79
639.47
546.29
516.55
486.89
459.89
440.70
390.44
403.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Cash From Operating Activity
31.73
74.65
33.08
27.86
46.72
26.15
44.92
41.73
40.36
38.04
PBT
30.81
57.72
57.03
49.20
46.19
29.55
36.29
20.70
20.43
9.99
Adjustment
23.87
23.33
17.27
16.23
18.72
16.40
13.60
12.95
11.40
13.55
Changes in Working Capital
-14.87
6.77
-23.38
-24.29
-7.99
-15.03
1.75
13.63
9.74
16.02
Cash after chg. in Working capital
39.81
87.81
50.92
41.13
56.92
30.92
51.65
47.29
41.57
39.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.08
-13.16
-17.84
-13.27
-10.20
-4.77
-6.73
-5.56
-1.19
-1.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.78
-125.00
-44.22
-9.81
-29.93
-21.77
-21.96
-48.89
124.89
-30.48
Net Fixed Assets
-66.53
-125.97
-43.73
102.38
-24.01
-14.37
-17.34
-77.54
47.44
-30.82
Net Investments
0.04
0.22
-0.52
-2.02
-5.03
-6.00
-5.03
-20.18
-0.08
0.00
Others
0.71
0.75
0.03
-110.17
-0.89
-1.40
0.41
48.83
77.53
0.34
Cash from Financing Activity
30.15
43.76
18.72
-16.80
-16.48
-5.69
-17.52
-8.35
-113.41
-7.43
Net Cash Inflow / Outflow
-3.90
-6.59
7.59
1.26
0.30
-1.31
5.43
-15.51
51.84
0.14
Opening Cash & Equivalents
-18.97
-12.38
-19.96
-21.22
52.33
53.63
48.21
63.71
0.71
0.57
Closing Cash & Equivalent
-22.86
-18.97
-12.38
-19.96
52.63
52.33
53.63
48.21
52.55
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Book Value (Rs.)
48.30
45.42
42.23
38.97
35.07
32.37
30.68
28.92
24.68
18.19
ROA
4.54%
5.37%
6.38%
6.39%
6.35%
4.64%
5.00%
3.35%
21.90%
1.78%
ROE
8.71%
10.02%
10.70%
10.55%
10.86%
8.00%
8.68%
5.97%
46.61%
4.41%
ROCE
6.88%
12.58%
14.04%
14.18%
14.26%
10.67%
12.31%
9.27%
42.90%
5.11%
Fixed Asset Turnover
1.55
2.60
2.63
1.90
1.68
1.75
1.88
2.27
2.76
2.15
Receivable days
75.28
50.81
46.39
40.79
40.02
41.97
41.58
48.21
47.45
58.56
Inventory Days
86.86
53.87
49.27
48.10
37.92
30.31
28.42
29.40
45.53
92.29
Payable days
67.32
43.73
44.63
41.09
33.58
33.61
40.40
41.06
38.55
44.97
Cash Conversion Cycle
94.82
60.95
51.03
47.80
44.36
38.66
29.59
36.55
54.44
105.88
Total Debt/Equity
0.54
0.51
0.27
0.23
0.32
0.35
0.33
0.36
0.43
1.09
Interest Cover
3.41
7.14
11.15
6.46
5.87
4.05
6.50
3.22
17.63
2.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.