Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Castings/Forgings

Rating :
55/99

BSE: 532864 | NSE: NELCAST

95.80
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  96.05
  •  98.20
  •  94.95
  •  96.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  930572
  •  901.69
  •  100.35
  •  48.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 834.34
  • 92.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 983.95
  • 0.21%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.87%
  • 2.99%
  • 17.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 0.22
  • -8.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.44
  • -5.72
  • -7.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.56
  • 2.19
  • -2.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.50
  • 17.47
  • 17.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.55
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 10.48
  • 11.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
220.44
125.47
75.69%
185.77
124.50
49.21%
139.43
128.11
8.84%
65.31
188.67
-65.38%
Expenses
201.94
112.59
79.36%
169.01
115.70
46.08%
126.89
118.01
7.52%
70.73
172.20
-58.93%
EBITDA
18.50
12.89
43.52%
16.75
8.81
90.12%
12.54
10.10
24.16%
-5.42
16.47
-
EBIDTM
8.39%
10.27%
9.02%
7.07%
8.99%
7.88%
-8.29%
8.73%
Other Income
3.03
6.21
-51.21%
2.42
2.13
13.62%
0.46
1.59
-71.07%
0.69
1.23
-43.90%
Interest
6.07
2.83
114.49%
5.15
2.35
119.15%
1.98
2.25
-12.00%
1.75
2.65
-33.96%
Depreciation
6.06
4.62
31.17%
6.32
4.67
35.33%
4.74
4.66
1.72%
4.62
4.59
0.65%
PBT
9.40
11.64
-19.24%
7.71
3.92
96.68%
6.28
4.78
31.38%
-11.10
10.46
-
Tax
2.76
-11.25
-
1.58
1.23
28.46%
1.61
1.35
19.26%
-2.70
3.48
-
PAT
6.64
22.89
-70.99%
6.13
2.69
127.88%
4.67
3.43
36.15%
-8.40
6.99
-
PATM
3.01%
18.24%
3.30%
2.16%
3.35%
2.68%
-12.86%
3.70%
EPS
0.76
2.63
-71.10%
0.71
0.31
129.03%
0.54
0.39
38.46%
-0.97
0.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Net Sales
610.95
566.76
856.27
744.54
574.56
560.70
544.89
515.16
507.60
507.41
319.61
Net Sales Growth
7.80%
-33.81%
15.01%
29.58%
2.47%
2.90%
5.77%
1.49%
0.04%
58.76%
 
Cost Of Goods Sold
348.87
240.31
398.63
349.76
243.98
249.84
293.68
272.26
273.94
258.18
145.72
Gross Profit
262.08
326.45
457.64
394.78
330.58
310.86
251.20
242.91
233.65
249.23
173.90
GP Margin
42.90%
57.60%
53.45%
53.02%
57.54%
55.44%
46.10%
47.15%
46.03%
49.12%
54.41%
Total Expenditure
568.57
519.14
780.78
673.68
510.53
496.77
499.73
466.60
474.65
476.56
297.26
Power & Fuel Cost
-
72.31
112.08
105.86
94.07
94.87
79.24
83.78
87.61
58.09
39.37
% Of Sales
-
12.76%
13.09%
14.22%
16.37%
16.92%
14.54%
16.26%
17.26%
11.45%
12.32%
Employee Cost
-
46.79
51.76
46.15
41.29
39.42
35.63
34.83
33.70
24.68
19.02
% Of Sales
-
8.26%
6.04%
6.20%
7.19%
7.03%
6.54%
6.76%
6.64%
4.86%
5.95%
Manufacturing Exp.
-
125.92
176.90
135.89
104.45
89.37
70.10
58.59
60.25
127.34
85.44
% Of Sales
-
22.22%
20.66%
18.25%
18.18%
15.94%
12.86%
11.37%
11.87%
25.10%
26.73%
General & Admin Exp.
-
7.82
8.91
8.51
8.08
7.13
7.25
7.03
6.70
7.64
7.31
% Of Sales
-
1.38%
1.04%
1.14%
1.41%
1.27%
1.33%
1.36%
1.32%
1.51%
2.29%
Selling & Distn. Exp.
-
24.17
30.98
25.87
17.40
15.50
13.35
10.07
12.32
0.20
0.17
% Of Sales
-
4.26%
3.62%
3.47%
3.03%
2.76%
2.45%
1.95%
2.43%
0.04%
0.05%
Miscellaneous Exp.
-
1.82
1.53
1.64
1.25
0.64
0.48
0.05
0.14
0.43
0.17
% Of Sales
-
0.32%
0.18%
0.22%
0.22%
0.11%
0.09%
0.01%
0.03%
0.08%
0.07%
EBITDA
42.37
47.62
75.49
70.86
64.03
63.93
45.16
48.56
32.95
30.85
22.35
EBITDA Margin
6.94%
8.40%
8.82%
9.52%
11.14%
11.40%
8.29%
9.43%
6.49%
6.08%
6.99%
Other Income
6.60
13.60
8.65
6.94
7.38
4.61
6.72
7.19
8.20
6.58
1.75
Interest
14.95
12.52
9.34
5.55
8.98
9.48
9.68
6.60
9.34
7.77
6.82
Depreciation
21.74
18.53
17.47
15.93
13.42
12.86
12.65
12.84
11.11
9.23
7.30
PBT
12.29
30.16
57.33
56.32
49.00
46.19
29.55
36.29
20.70
20.43
9.99
Tax
3.25
-5.36
19.14
18.52
15.02
14.32
7.60
13.80
6.79
42.29
3.09
Tax Rate
26.44%
-17.77%
33.39%
32.88%
30.65%
31.00%
25.72%
38.03%
32.80%
32.73%
30.93%
PAT
9.04
35.52
38.19
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
PAT before Minority Interest
9.04
35.52
38.19
37.80
33.98
31.87
21.94
22.50
13.91
86.92
6.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.48%
6.27%
4.46%
5.08%
5.91%
5.68%
4.03%
4.37%
2.74%
17.13%
2.16%
PAT Growth
-74.89%
-6.99%
1.03%
11.24%
6.62%
45.26%
-2.49%
61.75%
-84.00%
1,159.71%
 
EPS
1.04
4.08
4.39
4.34
3.91
3.66
2.52
2.59
1.60
9.99
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Shareholder's Funds
420.18
395.15
367.45
339.07
305.09
281.60
266.96
251.59
214.70
158.24
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
Total Reserves
402.78
377.75
350.05
321.67
287.69
264.19
249.56
234.19
197.30
140.84
Non-Current Liabilities
174.50
137.80
70.95
40.02
44.97
56.90
75.11
65.85
114.55
191.32
Secured Loans
141.01
90.88
30.00
0.00
0.00
0.00
0.00
0.00
89.62
156.18
Unsecured Loans
0.00
0.00
0.00
0.00
6.46
22.51
43.56
41.37
2.86
16.91
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
184.86
246.13
198.36
165.56
164.85
146.76
117.18
122.62
61.19
53.91
Trade Payables
80.58
106.29
94.40
69.36
48.66
46.05
47.99
56.63
50.70
46.55
Other Current Liabilities
30.09
57.53
32.72
21.18
34.91
32.77
28.23
14.75
3.03
4.25
Short Term Borrowings
70.86
77.62
67.82
73.41
73.85
58.95
32.60
43.33
0.00
0.00
Short Term Provisions
3.33
4.69
3.42
1.62
7.42
8.99
8.36
7.90
7.46
3.10
Total Liabilities
782.25
781.79
639.47
546.29
516.55
486.90
459.89
440.70
390.44
403.47
Net Block
303.81
318.29
264.36
271.49
274.56
254.43
249.88
198.34
171.27
128.95
Gross Block
368.73
364.77
293.62
284.81
387.98
355.00
337.80
273.42
227.24
175.72
Accumulated Depreciation
64.92
46.49
29.25
13.32
113.42
100.56
87.92
75.08
55.97
46.77
Non Current Assets
474.03
430.65
321.99
286.08
286.64
272.09
259.91
250.19
172.30
228.86
Capital Work in Progress
165.67
103.09
48.26
12.38
9.79
11.78
6.29
47.66
0.91
99.87
Non Current Investment
0.28
0.32
0.54
0.11
0.09
0.06
0.06
0.03
0.13
0.04
Long Term Loans & Adv.
4.26
8.95
8.82
2.10
2.21
5.82
3.68
4.16
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
308.22
351.14
317.48
260.21
229.91
214.80
199.98
190.51
218.14
174.61
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
128.14
141.59
111.16
94.05
74.01
55.79
44.95
44.58
46.95
91.91
Sundry Debtors
112.62
121.17
117.23
75.97
66.55
70.41
69.08
61.92
88.15
56.56
Cash & Bank
48.12
58.77
55.58
53.59
52.80
52.48
53.77
48.33
52.55
0.71
Other Current Assets
19.34
18.78
28.84
35.41
36.55
36.13
32.17
35.69
30.48
25.43
Short Term Loans & Adv.
6.07
10.83
4.68
1.19
7.10
7.13
17.39
32.16
29.69
24.53
Net Current Assets
123.36
105.01
119.12
94.65
65.06
68.04
82.80
67.90
156.95
120.70
Total Assets
782.25
781.79
639.47
546.29
516.55
486.89
459.89
440.70
390.44
403.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Cash From Operating Activity
31.73
74.65
33.08
27.86
46.72
26.15
44.92
41.73
40.36
38.04
PBT
30.81
57.72
57.03
49.20
46.19
29.55
36.29
20.70
20.43
9.99
Adjustment
23.87
23.33
17.27
16.23
18.72
16.40
13.60
12.95
11.40
13.55
Changes in Working Capital
-14.87
6.77
-23.38
-24.29
-7.99
-15.03
1.75
13.63
9.74
16.02
Cash after chg. in Working capital
39.81
87.81
50.92
41.13
56.92
30.92
51.65
47.29
41.57
39.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.08
-13.16
-17.84
-13.27
-10.20
-4.77
-6.73
-5.56
-1.19
-1.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.78
-125.00
-44.22
-9.81
-29.93
-21.77
-21.96
-48.89
124.89
-30.48
Net Fixed Assets
-66.53
-125.97
-43.73
102.38
-24.01
-14.37
-17.34
-77.54
47.44
-30.82
Net Investments
0.04
0.22
-0.52
-2.02
-5.03
-6.00
-5.03
-20.18
-0.08
0.00
Others
0.71
0.75
0.03
-110.17
-0.89
-1.40
0.41
48.83
77.53
0.34
Cash from Financing Activity
30.15
43.76
18.72
-16.80
-16.48
-5.69
-17.52
-8.35
-113.41
-7.43
Net Cash Inflow / Outflow
-3.90
-6.59
7.59
1.26
0.30
-1.31
5.43
-15.51
51.84
0.14
Opening Cash & Equivalents
-18.97
-12.38
-19.96
-21.22
52.33
53.63
48.21
63.71
0.71
0.57
Closing Cash & Equivalent
-22.86
-18.97
-12.38
-19.96
52.63
52.33
53.63
48.21
52.55
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Book Value (Rs.)
48.30
45.42
42.23
38.97
35.07
32.37
30.68
28.92
24.68
18.19
ROA
4.54%
5.37%
6.38%
6.39%
6.35%
4.64%
5.00%
3.35%
21.90%
1.78%
ROE
8.71%
10.02%
10.70%
10.55%
10.86%
8.00%
8.68%
5.97%
46.61%
4.41%
ROCE
6.88%
12.58%
14.04%
14.18%
14.26%
10.67%
12.31%
9.27%
42.90%
5.11%
Fixed Asset Turnover
1.55
2.60
2.63
1.90
1.68
1.75
1.88
2.27
2.76
2.15
Receivable days
75.28
50.81
46.39
40.79
40.02
41.97
41.58
48.21
47.45
58.56
Inventory Days
86.86
53.87
49.27
48.10
37.92
30.31
28.42
29.40
45.53
92.29
Payable days
67.32
43.73
44.63
41.09
33.58
33.61
40.40
41.06
38.55
44.97
Cash Conversion Cycle
94.82
60.95
51.03
47.80
44.36
38.66
29.59
36.55
54.44
105.88
Total Debt/Equity
0.54
0.51
0.27
0.23
0.32
0.35
0.33
0.36
0.43
1.09
Interest Cover
3.41
7.14
11.15
6.46
5.87
4.05
6.50
3.22
17.63
2.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.