Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Engineering - Construction

Rating :
41/99

BSE: 504112 | NSE: NELCO

813.55
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  809.9
  •  823
  •  807
  •  805.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31016
  •  25280080.55
  •  1502.75
  •  706.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,851.37
  • 271.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,874.71
  • 0.12%
  • 14.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.09%
  • 2.88%
  • 37.48%
  • FII
  • DII
  • Others
  • 4.63%
  • 0.26%
  • 4.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 6.16
  • -0.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.53
  • -0.93
  • -7.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.33
  • -5.07
  • -21.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 70.15
  • 86.09
  • 88.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 15.14
  • 16.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.91
  • 28.90
  • 33.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
74.79
74.08
0.96%
67.52
81.61
-17.27%
80.72
83.24
-3.03%
82.55
76.65
7.70%
Expenses
67.05
61.76
8.57%
60.89
66.89
-8.97%
68.54
66.92
2.42%
71.71
62.74
14.30%
EBITDA
7.74
12.32
-37.18%
6.63
14.72
-54.96%
12.18
16.32
-25.37%
10.84
13.91
-22.07%
EBIDTM
10.35%
16.63%
9.82%
18.04%
15.09%
19.61%
13.13%
18.15%
Other Income
0.57
0.11
418.18%
2.64
0.73
261.64%
1.52
0.84
80.95%
0.91
0.41
121.95%
Interest
1.18
1.08
9.26%
1.52
1.44
5.56%
1.51
1.91
-20.94%
1.41
1.68
-16.07%
Depreciation
4.92
5.29
-6.99%
6.43
5.95
8.07%
5.26
5.85
-10.09%
5.18
5.12
1.17%
PBT
2.21
6.06
-63.53%
1.32
8.06
-83.62%
6.93
9.40
-26.28%
5.16
7.52
-31.38%
Tax
0.60
1.55
-61.29%
5.21
2.11
146.92%
2.03
3.54
-42.66%
1.34
1.86
-27.96%
PAT
1.61
4.51
-64.30%
-3.89
5.95
-
4.90
5.86
-16.38%
3.82
5.66
-32.51%
PATM
2.15%
6.09%
-5.76%
7.29%
6.07%
7.04%
4.63%
7.38%
EPS
0.79
2.00
-60.50%
-1.79
2.67
-
2.17
2.69
-19.33%
1.80
2.49
-27.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
305.58
304.87
320.30
313.33
260.07
226.12
219.93
191.01
149.61
143.67
199.94
Net Sales Growth
-3.17%
-4.82%
2.22%
20.48%
15.01%
2.81%
15.14%
27.67%
4.13%
-28.14%
 
Cost Of Goods Sold
31.93
27.02
35.29
50.70
44.68
28.03
31.11
33.95
18.44
25.39
42.14
Gross Profit
273.65
277.85
285.01
262.63
215.39
198.09
188.82
157.06
131.17
118.28
157.80
GP Margin
89.55%
91.14%
88.98%
83.82%
82.82%
87.60%
85.85%
82.23%
87.67%
82.33%
78.92%
Total Expenditure
268.19
262.28
260.32
251.88
209.92
181.49
170.86
155.74
125.34
126.73
181.16
Power & Fuel Cost
-
2.96
2.61
2.40
2.00
2.01
1.93
2.09
2.05
1.94
2.77
% Of Sales
-
0.97%
0.81%
0.77%
0.77%
0.89%
0.88%
1.09%
1.37%
1.35%
1.39%
Employee Cost
-
45.73
43.04
36.94
34.03
34.11
33.61
27.79
22.56
21.18
27.94
% Of Sales
-
15.00%
13.44%
11.79%
13.08%
15.08%
15.28%
14.55%
15.08%
14.74%
13.97%
Manufacturing Exp.
-
132.69
125.04
109.10
84.28
80.92
69.08
56.69
48.99
43.62
17.23
% Of Sales
-
43.52%
39.04%
34.82%
32.41%
35.79%
31.41%
29.68%
32.75%
30.36%
8.62%
General & Admin Exp.
-
45.55
44.86
40.58
33.37
25.93
24.47
19.88
22.30
21.48
70.16
% Of Sales
-
14.94%
14.01%
12.95%
12.83%
11.47%
11.13%
10.41%
14.91%
14.95%
35.09%
Selling & Distn. Exp.
-
5.49
6.21
6.22
7.06
4.72
4.06
2.75
1.70
2.01
3.21
% Of Sales
-
1.80%
1.94%
1.99%
2.71%
2.09%
1.85%
1.44%
1.14%
1.40%
1.61%
Miscellaneous Exp.
-
2.84
3.27
5.94
4.50
5.77
6.60
12.59
9.30
11.11
3.21
% Of Sales
-
0.93%
1.02%
1.90%
1.73%
2.55%
3.00%
6.59%
6.22%
7.73%
8.86%
EBITDA
37.39
42.59
59.98
61.45
50.15
44.63
49.07
35.27
24.27
16.94
18.78
EBITDA Margin
12.24%
13.97%
18.73%
19.61%
19.28%
19.74%
22.31%
18.47%
16.22%
11.79%
9.39%
Other Income
5.64
5.18
2.45
2.83
5.17
3.08
3.19
5.00
5.80
6.12
5.64
Interest
5.62
6.14
7.25
8.68
7.53
9.53
13.13
7.38
5.93
8.50
13.09
Depreciation
21.79
22.16
22.14
27.78
24.64
22.30
20.02
12.96
9.49
8.02
11.11
PBT
15.62
19.47
33.04
27.82
23.15
15.88
19.11
19.93
14.65
6.54
0.22
Tax
9.18
10.13
9.84
7.97
7.07
3.52
5.88
-2.27
3.11
0.65
0.00
Tax Rate
58.77%
52.03%
29.78%
28.65%
30.54%
22.17%
29.02%
-11.39%
21.23%
9.94%
0.00%
PAT
6.44
9.53
23.67
19.85
16.08
12.36
14.38
22.20
11.54
5.89
1.77
PAT before Minority Interest
6.44
9.53
23.67
19.85
16.08
12.36
14.38
22.20
11.54
5.89
1.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.11%
3.13%
7.39%
6.34%
6.18%
5.47%
6.54%
11.62%
7.71%
4.10%
0.89%
PAT Growth
-70.70%
-59.74%
19.24%
23.45%
30.10%
-14.05%
-35.23%
92.37%
95.93%
232.77%
 
EPS
2.82
4.18
10.38
8.71
7.05
5.42
6.31
9.74
5.06
2.58
0.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
127.90
123.58
104.55
89.05
76.01
65.89
55.84
33.77
21.87
15.85
Share Capital
22.82
22.82
22.82
22.82
22.82
22.82
22.82
22.82
22.82
22.82
Total Reserves
105.08
100.76
81.73
66.23
53.19
43.07
33.02
10.95
-0.95
-6.97
Non-Current Liabilities
-1.28
18.24
43.51
47.84
47.68
41.99
45.54
21.56
4.58
4.49
Secured Loans
0.00
0.17
18.62
18.75
15.14
29.48
31.65
4.58
1.56
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.20
3.00
0.12
0.29
Long Term Provisions
17.17
19.11
15.50
15.47
19.52
12.66
18.86
13.96
3.48
4.37
Current Liabilities
152.50
139.36
119.05
133.17
123.49
174.93
142.47
116.15
103.30
134.89
Trade Payables
46.77
35.20
45.06
53.49
34.95
37.72
36.33
32.51
23.68
30.91
Other Current Liabilities
61.96
71.64
60.49
49.05
47.96
64.34
70.02
43.44
24.25
15.80
Short Term Borrowings
37.78
26.21
7.84
27.50
37.33
68.53
34.06
38.39
52.32
84.51
Short Term Provisions
5.99
6.31
5.66
3.13
3.25
4.34
2.06
1.81
3.05
3.67
Total Liabilities
279.12
281.18
267.11
270.06
247.18
282.81
243.85
171.48
129.75
155.23
Net Block
77.96
87.20
95.40
110.09
107.82
116.77
86.68
50.76
35.60
27.61
Gross Block
194.30
192.55
193.58
209.84
187.69
177.13
127.06
78.75
54.73
38.72
Accumulated Depreciation
116.34
105.35
98.18
99.75
79.87
60.36
40.38
27.99
19.13
11.11
Non Current Assets
111.96
129.62
123.91
146.47
156.15
165.90
142.43
95.63
68.59
69.44
Capital Work in Progress
8.70
9.85
1.48
2.60
4.06
3.39
16.60
4.68
2.85
6.11
Non Current Investment
3.92
3.73
0.22
0.16
0.16
0.16
0.16
5.76
5.27
8.77
Long Term Loans & Adv.
20.42
28.55
26.39
31.97
41.45
40.71
35.62
34.37
24.87
26.95
Other Non Current Assets
0.96
0.29
0.42
1.65
2.66
4.87
3.37
0.06
0.00
0.00
Current Assets
167.16
151.56
143.20
123.59
91.03
116.91
101.42
75.85
61.16
85.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.69
25.87
21.27
15.82
11.38
10.52
7.89
8.87
9.01
8.00
Sundry Debtors
106.53
85.07
82.74
77.86
63.26
70.26
59.97
54.73
33.65
43.11
Cash & Bank
14.61
22.32
16.64
16.10
9.51
13.43
5.77
4.25
3.58
5.27
Other Current Assets
15.33
4.25
3.55
3.47
6.88
22.70
27.79
8.00
14.92
29.41
Short Term Loans & Adv.
10.12
14.05
19.00
10.34
3.08
16.00
10.23
4.48
7.86
24.70
Net Current Assets
14.66
12.20
24.15
-9.58
-32.46
-58.02
-41.05
-40.30
-42.14
-49.10
Total Assets
279.12
281.18
267.11
270.06
247.18
282.81
243.85
171.48
129.75
155.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
19.66
44.89
58.08
50.56
53.83
33.17
21.22
32.15
37.93
2.68
PBT
19.47
33.04
27.82
23.15
15.88
20.26
20.02
15.22
6.93
2.21
Adjustment
24.80
28.06
37.95
29.61
31.37
31.89
17.41
13.21
14.19
21.45
Changes in Working Capital
-9.81
1.66
-2.06
-1.89
-3.12
-9.52
-12.08
6.00
11.88
-11.90
Cash after chg. in Working capital
34.46
62.76
63.71
50.87
44.13
42.63
25.35
34.43
33.00
11.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.80
-17.87
-5.63
-0.31
9.70
-9.46
-4.13
-2.28
4.93
-9.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.54
-19.22
-24.93
-17.89
-7.56
-40.06
-44.68
-14.26
-2.51
-7.71
Net Fixed Assets
-4.53
-20.02
-19.91
-19.69
-71.35
-0.28
-0.57
25.89
-10.57
58.95
Net Investments
0.00
-3.04
-0.06
-29.68
4.86
0.00
1.12
-0.01
0.86
-4.92
Others
-12.01
3.84
-4.96
31.48
58.93
-39.78
-45.23
-40.14
7.20
-61.74
Cash from Financing Activity
-11.06
-20.04
-32.64
-18.92
-46.90
4.47
25.02
-12.19
-40.12
5.37
Net Cash Inflow / Outflow
-7.94
5.63
0.51
13.75
-0.63
-2.42
1.56
5.70
-4.70
0.34
Opening Cash & Equivalents
21.79
16.16
15.65
1.90
2.53
4.95
3.38
-2.32
2.38
4.59
Closing Cash & Equivalent
13.85
21.79
16.16
15.65
1.90
2.53
4.94
3.38
-2.32
4.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
56.05
54.15
45.82
39.02
33.31
28.87
24.47
14.80
9.58
6.95
ROA
3.40%
8.63%
7.39%
6.22%
4.66%
5.46%
10.69%
7.66%
4.13%
1.10%
ROE
7.58%
20.75%
20.51%
19.48%
17.42%
23.63%
49.55%
41.48%
31.23%
10.81%
ROCE
15.99%
27.24%
25.52%
21.43%
15.82%
21.09%
24.60%
25.37%
16.78%
16.14%
Fixed Asset Turnover
1.58
1.66
1.55
1.31
1.24
1.45
1.86
2.24
3.07
2.54
Receivable days
114.69
95.61
93.54
99.03
107.76
108.07
109.59
107.81
97.51
74.62
Inventory Days
33.86
26.86
21.60
19.09
17.68
15.28
16.01
21.81
21.61
21.13
Payable days
553.65
415.06
354.74
361.24
473.15
82.93
92.51
98.67
95.73
114.18
Cash Conversion Cycle
-405.09
-292.59
-239.60
-243.13
-347.71
40.41
33.10
30.95
23.38
-18.43
Total Debt/Equity
0.30
0.27
0.36
0.61
0.88
1.71
1.47
1.48
2.59
5.36
Interest Cover
4.20
5.62
4.21
4.07
2.67
2.54
3.70
3.47
1.77
1.14

News Update:


  • Nelco signs agreement with Eutelsat
    12th Aug 2025, 09:30 AM

    The agreement aims to deliver OneWeb low Earth orbit satellite connectivity services across the India region

    Read More
  • NELCO - Quarterly Results
    14th Jul 2025, 15:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.