Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Neogem India Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 526195 | NSE: Not Listed

Watchlist

NSE BSE

3.33

30-Jun-2025

Open
High
Low
Previous Close

3.33
3.33
3.33
3.33

Volume
Traded Value (lacs)
52 Week High
52 Week Low

26
86
4.00
2.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.72
-7.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.48
N/A
0.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
18.66
48.71

PAT CAGR (%)

10 Years
5 Years
3 Years

-
41.71
125.25

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.45
0.45
0.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-104.71
-117.14
-149.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.04 -100.00% 0.00 0.14 -100.00% 0.09 0.11 -18.18% 0.08 0.51 -84.31%
EBITDA 0.00 -0.04 - 0.00 -0.14 - -0.09 -0.11 - -0.08 -0.51 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 -0.04 - 0.00 -0.14 - -0.09 -0.11 - -0.08 -0.51 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 -0.04 - 0.00 -0.14 - -0.09 -0.11 - -0.08 -0.51 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 -0.05 - 0.00 -0.17 - -0.11 -0.13 - -0.09 -0.62 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.20 5.77 15.15 23.98 56.66 Net Sales Growth 0.00% 0 0 0 0 -100% -96.53% -61.91% -36.82% -57.68% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.05 3.99 11.48 21.49 52.88 Gross Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.15 1.78 3.67 2.50 3.79 GP Margin 0.00% 0 0 0 0 0 75.00% 30.85% 24.22% 10.43% 6.69% Total Expenditure 0.35 0.80 0.08 0.11 0.54 0.34 0.38 8.13 15.24 27.53 55.27 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.14 % Of Sales - 0 0 0 0 0 0% 0% 0% 1.00% 0.25% Employee Cost - 0.00 0.00 0.00 0.01 0.02 0.00 0.69 0.70 0.81 0.63 % Of Sales - 0 0 0 0 0 0% 11.96% 4.62% 3.38% 1.11% Manufacturing Exp. - 0.00 0.00 0.00 0.02 0.01 0.01 0.89 1.64 2.20 0.86 % Of Sales - 0 0 0 0 0 5.00% 15.42% 10.83% 9.17% 1.52% General & Admin Exp. - 0.79 0.08 0.11 0.34 0.26 0.31 0.40 0.56 0.79 0.59 % Of Sales - 0 0 0 0 0 155.00% 6.93% 3.70% 3.29% 1.04% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.01 0.01 0.32 0.30 0.28 0.17 % Of Sales - 0 0 0 0 0 5.00% 5.55% 1.98% 1.17% 0.30% Miscellaneous Exp. - 0.00 0.00 0.00 0.17 0.04 0.00 1.83 0.56 1.73 0.17 % Of Sales - 0 0 0 0 0 0% 31.72% 3.70% 7.21% 0% EBITDA -0.35 -0.80 -0.08 -0.11 -0.54 -0.34 -0.18 -2.36 -0.09 -3.55 1.39 EBITDA Margin 0.00% 0 0 0 0 0 -90.0% -40.90% -0.59% -14.80% 2.45% Other Income 0.00 0.00 0.01 0.05 0.08 0.19 0.01 0.73 0.00 0.08 0.00 Interest 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.03 0.10 1.32 1.20 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.08 0.08 0.17 PBT -0.35 -0.80 -0.07 -0.07 -0.60 -0.14 -0.17 -1.73 -0.26 -4.87 0.03 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.18 -0.02 0.02 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.16% -69.23% 0.41% 66.67% PAT -0.35 -0.80 -0.07 -0.07 -0.60 -0.14 -0.17 -1.72 -0.45 -4.85 0.01 PAT before Minority Interest -0.35 -0.80 -0.07 -0.07 -0.60 -0.14 -0.17 -1.72 -0.45 -4.85 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 -85.00% -29.81% -2.97% -20.23% 0.02% PAT Growth 0.00% - - - - - - - - - EPS -0.43 -0.98 -0.09 -0.09 -0.73 -0.17 -0.21 -2.10 -0.55 -5.91 0.01

Description TTM Mar 09 Mar 08
Net Sales - 15.52 53.92 Net Sales Growth - -71.22% Cost Of Goods Sold - 12.16 45.87 Gross Profit - 3.36 8.05 GP Margin - 21.65% 14.93% Total Expenditure - 17.05 52.32 Power & Fuel Cost - 0.13 0.00 % Of Sales - 0.84% 0% Employee Cost - 0.96 2.17 % Of Sales - 6.19% 4.02% Manufacturing Exp. - 0.98 2.51 % Of Sales - 6.31% 4.66% General & Admin Exp. - 0.87 1.04 % Of Sales - 5.61% 1.93% Selling & Distn. Exp. - 0.06 0.22 % Of Sales - 0.39% 0.41% Miscellaneous Exp. - 1.89 0.50 % Of Sales - 12.18% 0.93% EBITDA - -1.53 1.60 EBITDA Margin - -9.86% 2.97% Other Income - 0.37 1.03 Interest - 1.37 1.49 Depreciation - 0.19 0.22 PBT - -2.73 0.93 Tax - 0.15 0.30 Tax Rate - -5.49% 32.26% PAT - -2.88 0.63 PAT before Minority Interest - -2.88 0.63 Minority Interest - 0.00 0.00 PAT Margin - -18.56% 1.17% PAT Growth - - EPS - -3.51 0.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 5.70 6.50 6.57 6.64 7.24 7.39 7.56 9.27 9.72 14.57 Share Capital 8.17 8.17 8.17 8.17 8.17 8.17 8.17 8.17 8.17 8.17 Total Reserves -2.47 -1.67 -1.60 -1.53 -0.93 -0.79 -0.62 1.10 1.55 6.05 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.08 0.02 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 36.16 35.36 35.20 35.14 34.66 34.56 34.40 37.43 40.22 54.95 Trade Payables 15.98 15.93 15.93 15.96 15.92 16.07 16.07 19.20 20.49 36.65 Other Current Liabilities 2.25 1.86 1.35 1.25 0.82 0.57 0.40 0.35 0.38 0.98 Short Term Borrowings 17.93 17.57 17.93 17.93 17.93 17.93 17.93 17.88 18.28 16.23 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 1.08 Total Liabilities 41.86 41.86 41.77 41.78 41.96 42.01 42.02 46.78 49.96 69.56 Net Block 0.07 0.07 0.07 0.07 0.25 0.29 0.29 0.35 0.43 0.44 Gross Block 2.68 2.68 2.68 2.86 2.86 2.90 2.90 2.89 2.89 2.82 Accumulated Depreciation 2.61 2.61 2.61 2.78 2.61 2.61 2.61 2.54 2.46 2.38 Non Current Assets 0.46 0.46 0.38 0.38 0.51 0.53 0.53 0.59 0.45 0.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.16 0.17 0.09 0.09 0.04 0.03 0.03 0.02 0.02 0.02 Other Non Current Assets 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.00 0.00 Current Assets 41.40 41.40 41.40 41.40 41.45 41.47 41.48 46.19 49.51 69.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.13 0.13 0.13 0.13 0.13 0.13 0.18 0.65 1.67 10.51 Sundry Debtors 41.11 41.11 41.11 41.11 41.11 41.11 41.11 44.61 46.07 55.49 Cash & Bank 0.17 0.17 0.16 0.16 0.17 0.17 0.17 0.38 0.39 0.68 Other Current Assets 0.00 0.00 0.00 0.00 0.05 0.06 0.03 0.55 1.38 2.41 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.05 0.06 0.03 0.55 1.20 2.26 Net Current Assets 5.24 6.04 6.19 6.26 6.79 6.91 7.08 8.76 9.29 14.15 Total Assets 41.86 41.86 41.78 41.78 41.96 42.00 42.01 46.78 49.96 69.56

Description Mar 09 Mar 08
Shareholder's Funds 7.51 10.22 Share Capital 6.32 6.32 Total Reserves 1.03 3.91 Non-Current Liabilities 11.85 18.23 Secured Loans 9.70 17.52 Unsecured Loans 1.80 0.49 Long Term Provisions 0.00 0.00 Current Liabilities 8.54 12.54 Trade Payables 7.78 0.00 Other Current Liabilities 0.42 11.21 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.33 1.33 Total Liabilities 27.90 40.99 Net Block 1.32 1.44 Gross Block 3.05 2.99 Accumulated Depreciation 1.74 1.55 Non Current Assets 1.32 1.44 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 26.57 39.55 Current Investments 0.01 0.01 Inventories 5.43 11.71 Sundry Debtors 20.18 22.17 Cash & Bank 0.14 3.14 Other Current Assets 0.82 0.00 Short Term Loans & Adv. 0.79 2.52 Net Current Assets 18.04 27.01 Total Assets 27.89 40.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.36 0.36 0.00 0.00 0.00 0.00 -0.22 0.44 -0.95 0.59 PBT -0.80 -0.07 -0.07 -0.60 -0.14 -0.17 -1.73 -0.26 -4.87 0.03 Adjustment 0.00 0.00 0.00 0.17 0.04 0.00 0.10 0.13 1.40 1.37 Changes in Working Capital 0.44 0.43 0.07 0.43 0.10 0.18 1.42 1.59 2.53 -0.75 Cash after chg. in Working capital -0.36 0.36 0.00 0.00 0.00 0.00 -0.22 1.46 -0.93 0.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.02 -0.01 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 -0.07 0.00 Net Fixed Assets 0.00 0.00 0.18 0.00 0.04 0.00 -0.01 0.00 -0.07 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 -0.18 0.00 -0.04 0.00 -0.01 0.00 0.00 0.00 Cash from Financing Activity 0.36 -0.36 0.00 0.00 0.00 0.00 0.02 -0.45 0.73 -0.49 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 0.00 0.00 -0.22 -0.01 -0.29 0.10 Opening Cash & Equivalents 0.17 0.16 0.16 0.17 0.17 0.17 0.38 0.39 0.68 0.58 Closing Cash & Equivalent 0.17 0.17 0.16 0.16 0.17 0.17 0.17 0.38 0.39 0.68

Description Mar 09 Mar 08
Cash From Operating Activity 4.60 -1.92 PBT -2.73 0.93 Adjustment 1.21 1.32 Changes in Working Capital 5.96 -3.72 Cash after chg. in Working capital 4.44 -1.47 Interest Paid 0.00 0.00 Tax Paid -0.05 -0.45 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.04 -0.16 Net Fixed Assets -0.09 Net Investments 0.00 Others 0.13 Cash from Financing Activity -7.64 1.59 Net Cash Inflow / Outflow -2.99 -0.49 Opening Cash & Equivalents 3.14 3.62 Closing Cash & Equivalent 0.14 3.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 6.97 7.96 8.05 8.13 8.86 9.04 9.25 11.35 11.90 17.40 ROA -1.92% -0.18% -0.16% -1.44% -0.34% -0.41% -3.86% -0.93% -8.11% 0.01% ROE -13.14% -1.12% -1.00% -8.68% -1.93% -2.30% -20.39% -4.72% -40.49% 0.04% ROCE -3.36% -0.30% -0.27% -1.87% -0.56% -0.68% -6.49% -0.60% -12.05% 4.04% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.07 1.99 5.25 8.41 20.12 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 2712.45 1092.48 772.93 357.48 Inventory Days 0.00 0.00 0.00 0.00 0.00 281.91 26.24 27.99 92.70 64.90 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 1091.23 510.14 414.44 238.97 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 281.91 1647.46 610.32 451.19 183.41 Total Debt/Equity 3.15 2.70 2.73 2.70 2.47 2.43 2.37 1.93 1.88 1.14 Interest Cover 0.00 -366.00 -330.50 -3.39 -454.03 -113.01 -64.15 -1.68 -2.68 1.03

Description Mar 09 Mar 08
Book Value (Rs.) 11.64 16.19 ROA -8.37% 1.53% ROE -32.81% 6.13% ROCE -5.74% 8.56% Fixed Asset Turnover 5.14 18.03 Receivable days 497.98 150.08 Inventory Days 201.56 79.30 Payable days 98.65 0.00 Cash Conversion Cycle 600.89 229.38 Total Debt/Equity 1.56 1.76 Interest Cover -0.99 1.62

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback