Shareholder's Funds
2,629.44
2,296.51
1,964.52
1,695.05
1,526.49
1,354.70
1,167.79
1,008.70
850.61
681.33
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
2,615.35
2,282.41
1,950.43
1,680.96
1,512.40
1,340.61
1,153.70
994.61
836.52
667.24
Non-Current Liabilities
239.69
203.56
185.87
197.80
169.96
151.33
87.65
42.12
119.82
109.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.44
5.79
6.28
5.46
5.38
3.81
3.53
3.53
12.75
14.00
Current Liabilities
146.47
150.25
112.18
76.13
122.59
100.89
90.52
127.91
61.14
49.11
Trade Payables
11.85
15.19
14.44
8.80
10.59
14.60
10.75
8.99
22.06
9.07
Other Current Liabilities
133.95
131.08
97.19
67.02
111.64
85.77
79.17
114.26
38.78
39.88
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.68
3.98
0.54
0.31
0.36
0.52
0.59
4.66
0.30
0.17
Total Liabilities
3,015.60
2,650.32
2,262.57
1,968.98
1,819.04
1,606.92
1,345.96
1,178.73
1,031.57
840.24
Net Block
298.87
120.86
151.12
173.74
758.72
776.27
212.89
228.55
187.80
164.81
Gross Block
420.40
211.40
206.87
218.31
843.45
835.28
249.47
254.25
201.81
171.30
Accumulated Depreciation
121.53
90.54
55.75
44.58
84.73
59.01
36.58
25.70
14.01
6.48
Non Current Assets
2,649.40
2,181.31
1,735.46
1,358.78
1,610.08
1,498.94
1,278.60
1,065.12
912.89
679.03
Capital Work in Progress
752.95
162.15
85.65
82.36
51.00
1.55
509.09
357.00
262.35
143.43
Non Current Investment
888.12
1,164.06
767.49
320.97
685.72
632.41
506.21
426.49
410.12
323.83
Long Term Loans & Adv.
42.63
51.60
27.30
36.06
42.47
36.26
50.41
53.09
52.63
46.95
Other Non Current Assets
49.59
46.40
50.95
72.98
72.16
52.44
0.00
0.00
0.00
0.00
Current Assets
366.21
469.01
527.10
610.20
208.97
107.98
67.36
113.60
118.68
161.21
Current Investments
247.44
330.22
393.51
525.56
124.56
40.09
25.21
72.27
71.93
118.62
Inventories
10.42
13.56
11.73
7.52
7.35
8.56
9.03
12.41
13.31
10.98
Sundry Debtors
15.66
12.13
22.62
18.63
29.60
16.57
18.04
13.45
11.12
14.38
Cash & Bank
18.63
27.90
17.75
6.51
5.83
10.20
4.23
6.82
4.76
6.21
Other Current Assets
74.06
66.64
64.56
37.50
41.64
32.56
10.85
8.66
17.55
11.02
Short Term Loans & Adv.
25.25
18.56
16.93
14.48
13.94
12.02
7.89
7.74
17.06
7.15
Net Current Assets
219.74
318.76
414.93
534.07
86.37
7.09
-23.16
-14.30
57.54
112.10
Total Assets
3,015.61
2,650.32
2,262.56
1,968.98
1,819.05
1,606.92
1,345.96
1,178.72
1,031.57
840.24
|