Nifty
Sensex
:
:
17359.75
58991.52
279.05 (1.63%)
1031.43 (1.78%)

Engineering - Industrial Equipments

Rating :
68/99

BSE: 505355 | NSE: NESCO

517.70
31-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 519.90
  • 528.40
  • 515.65
  • 514.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84530
  •  441.21
  •  686.45
  •  501.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,643.84
  • 14.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,634.32
  • 0.58%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 2.34%
  • 18.99%
  • FII
  • DII
  • Others
  • 2.37%
  • 3.83%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 0.99
  • -7.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.92
  • -0.23
  • -4.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 1.14
  • -6.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 20.13
  • 19.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 2.87
  • 2.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.88
  • 13.98
  • 13.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
142.83
93.36
52.99%
142.88
80.76
76.92%
103.06
72.68
41.80%
91.07
75.07
21.31%
Expenses
60.97
32.43
88.00%
41.88
30.49
37.36%
36.57
26.92
35.85%
28.58
27.54
3.78%
EBITDA
81.86
60.93
34.35%
101.00
50.26
100.96%
66.49
45.77
45.27%
62.48
47.53
31.45%
EBIDTM
57.31%
65.26%
70.69%
62.24%
64.52%
62.97%
68.61%
63.32%
Other Income
19.35
9.64
100.73%
15.63
9.81
59.33%
7.79
13.11
-40.58%
11.99
10.47
14.52%
Interest
2.81
2.48
13.31%
4.60
2.32
98.28%
3.20
1.90
68.42%
2.52
2.76
-8.70%
Depreciation
8.26
6.75
22.37%
7.60
7.10
7.04%
7.70
6.49
18.64%
7.96
6.22
27.97%
PBT
90.14
61.34
46.95%
104.42
50.65
106.16%
63.38
50.48
25.55%
63.99
49.02
30.54%
Tax
20.06
12.04
66.61%
22.52
6.66
238.14%
9.68
8.12
19.21%
10.47
9.30
12.58%
PAT
70.08
49.30
42.15%
81.90
43.99
86.18%
53.70
42.36
26.77%
53.52
39.72
34.74%
PATM
49.06%
52.81%
57.32%
54.47%
52.11%
58.28%
58.77%
52.91%
EPS
9.95
7.00
42.14%
11.62
6.24
86.22%
7.62
6.01
26.79%
7.60
5.64
34.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Net Sales
479.84
337.40
291.10
431.73
360.94
321.18
311.43
263.48
194.51
161.11
27.24
Net Sales Growth
49.08%
15.91%
-32.57%
19.61%
12.38%
3.13%
18.20%
35.46%
20.73%
491.45%
 
Cost Of Goods Sold
29.92
25.71
17.03
18.56
23.94
18.30
18.05
12.94
9.11
8.72
4.72
Gross Profit
449.92
311.69
274.07
413.17
337.01
302.88
293.38
250.54
185.39
152.39
22.53
GP Margin
93.76%
92.38%
94.15%
95.70%
93.37%
94.30%
94.20%
95.09%
95.31%
94.59%
82.71%
Total Expenditure
168.00
121.39
105.94
153.53
128.18
102.68
96.80
74.98
56.30
53.39
16.74
Power & Fuel Cost
-
5.91
3.90
17.49
16.21
14.51
12.96
10.28
2.98
3.61
1.50
% Of Sales
-
1.75%
1.34%
4.05%
4.49%
4.52%
4.16%
3.90%
1.53%
2.24%
5.51%
Employee Cost
-
13.40
16.00
19.91
18.33
16.88
13.61
9.26
7.21
6.81
1.98
% Of Sales
-
3.97%
5.50%
4.61%
5.08%
5.26%
4.37%
3.51%
3.71%
4.23%
7.27%
Manufacturing Exp.
-
25.56
18.19
27.15
18.35
15.95
18.30
12.95
6.27
8.87
1.31
% Of Sales
-
7.58%
6.25%
6.29%
5.08%
4.97%
5.88%
4.91%
3.22%
5.51%
4.81%
General & Admin Exp.
-
31.89
36.52
58.60
36.70
28.90
29.37
23.45
23.77
20.44
2.78
% Of Sales
-
9.45%
12.55%
13.57%
10.17%
9.00%
9.43%
8.90%
12.22%
12.69%
10.21%
Selling & Distn. Exp.
-
7.79
5.91
3.40
2.80
1.83
0.25
0.54
0.21
0.18
0.22
% Of Sales
-
2.31%
2.03%
0.79%
0.78%
0.57%
0.08%
0.20%
0.11%
0.11%
0.81%
Miscellaneous Exp.
-
11.13
8.40
8.42
11.85
6.32
4.26
5.57
6.75
4.77
0.22
% Of Sales
-
3.30%
2.89%
1.95%
3.28%
1.97%
1.37%
2.11%
3.47%
2.96%
15.53%
EBITDA
311.83
216.01
185.16
278.20
232.76
218.50
214.63
188.50
138.21
107.72
10.50
EBITDA Margin
64.99%
64.02%
63.61%
64.44%
64.49%
68.03%
68.92%
71.54%
71.06%
66.86%
38.55%
Other Income
54.76
47.98
65.10
42.55
31.72
36.06
42.98
32.90
28.27
20.31
0.81
Interest
13.13
9.22
8.22
6.02
4.71
5.60
5.05
3.96
0.13
0.11
0.80
Depreciation
31.52
28.31
25.73
22.44
11.87
11.03
8.13
6.70
6.70
11.03
0.95
PBT
321.93
226.46
216.31
292.29
247.89
237.93
244.44
210.74
159.64
116.90
9.55
Tax
62.73
37.29
43.85
58.40
67.47
59.21
74.49
66.59
48.14
35.87
0.54
Tax Rate
19.49%
16.47%
20.27%
19.98%
27.22%
24.89%
30.47%
31.60%
30.16%
30.68%
5.65%
PAT
259.20
189.17
172.46
233.89
180.43
178.72
169.95
144.15
111.50
81.02
9.01
PAT before Minority Interest
259.20
189.17
172.46
233.89
180.43
178.72
169.95
144.15
111.50
81.02
9.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
54.02%
56.07%
59.24%
54.18%
49.99%
55.64%
54.57%
54.71%
57.32%
50.29%
33.08%
PAT Growth
47.80%
9.69%
-26.26%
29.63%
0.96%
5.16%
17.90%
29.28%
37.62%
799.22%
 
EPS
36.77
26.83
24.46
33.18
25.59
25.35
24.11
20.45
15.82
11.49
1.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Shareholder's Funds
1,697.74
1,529.23
1,357.48
1,170.48
1,011.14
851.02
681.21
539.56
438.78
17.26
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
2.54
Total Reserves
1,683.65
1,515.14
1,343.39
1,156.38
997.05
836.93
667.12
525.47
424.68
13.74
Non-Current Liabilities
197.84
169.96
151.33
87.65
42.12
119.82
109.80
89.19
76.51
2.98
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.24
Long Term Provisions
5.46
5.38
3.81
3.53
3.53
12.75
14.00
13.76
13.58
0.00
Current Liabilities
76.24
122.63
100.92
90.61
129.65
62.40
49.55
47.50
45.23
26.68
Trade Payables
8.89
10.59
14.60
10.76
9.39
22.90
9.36
5.18
7.45
4.16
Other Current Liabilities
67.04
111.67
85.79
79.17
115.19
39.20
40.03
31.33
29.00
21.70
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.31
0.36
0.52
0.67
5.07
0.30
0.17
10.98
8.78
0.82
Total Liabilities
1,971.82
1,821.82
1,609.73
1,348.74
1,182.91
1,033.24
840.56
676.25
560.52
46.92
Net Block
173.79
758.72
776.27
212.89
228.55
187.80
164.81
159.18
159.81
16.91
Gross Block
218.38
843.45
835.28
249.47
254.25
201.81
171.30
215.02
208.95
40.54
Accumulated Depreciation
44.59
84.73
59.01
36.58
25.70
14.01
6.48
55.84
49.14
23.63
Non Current Assets
1,687.18
1,609.92
1,498.80
1,278.46
1,064.97
912.64
678.78
260.72
166.91
16.91
Capital Work in Progress
82.36
51.00
1.55
509.09
357.00
262.35
143.43
99.78
4.75
0.00
Non Current Investment
649.29
685.46
632.15
505.96
426.24
409.87
323.58
0.03
0.03
0.00
Long Term Loans & Adv.
36.09
42.57
36.37
50.52
53.18
52.63
46.95
1.73
2.32
0.00
Other Non Current Assets
72.98
72.16
52.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
284.64
211.89
110.93
70.27
117.94
120.60
161.79
415.53
393.60
21.87
Current Investments
196.98
124.56
40.09
25.21
72.27
71.93
118.62
383.80
368.39
3.46
Inventories
7.52
7.40
8.62
9.03
12.41
13.39
11.03
7.73
4.40
4.50
Sundry Debtors
18.63
29.60
16.57
18.04
14.14
12.12
14.64
10.79
11.18
6.28
Cash & Bank
9.52
9.21
13.42
7.35
10.35
5.67
6.47
4.95
4.35
2.16
Other Current Assets
51.99
27.15
20.21
2.75
8.77
17.49
11.03
8.26
5.27
5.47
Short Term Loans & Adv.
14.49
13.97
12.02
7.89
7.74
17.00
7.15
5.05
4.79
5.45
Net Current Assets
208.39
89.26
10.02
-20.34
-11.71
58.20
112.23
368.03
348.38
-4.81
Total Assets
1,971.82
1,821.81
1,609.73
1,348.73
1,182.91
1,033.24
840.57
676.25
560.51
46.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
163.21
129.75
208.33
170.83
146.23
152.63
136.64
102.57
117.14
PBT
226.46
216.31
292.29
247.89
237.93
244.44
210.74
159.64
116.90
Adjustment
-22.82
-56.78
-77.84
-12.26
-20.38
-33.08
-23.05
-17.50
-3.68
Changes in Working Capital
3.49
4.82
50.80
11.78
-13.48
9.62
10.22
9.52
41.69
Cash after chg. in Working capital
207.13
164.34
265.24
247.41
204.07
220.98
197.91
151.66
154.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.92
-34.59
-56.92
-76.58
-57.85
-68.35
-61.27
-48.05
-36.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.04
0.00
Cash From Investing Activity
-142.40
-132.52
-156.96
-154.75
-122.82
-152.96
-110.18
-91.12
-106.58
Net Fixed Assets
593.78
-57.62
-78.27
-147.31
-147.09
-149.43
0.07
-101.10
Net Investments
-36.25
-137.78
-141.08
-32.66
-16.71
-39.60
-58.37
-15.66
Others
-699.93
62.88
62.39
25.22
40.98
36.07
-51.88
25.64
Cash from Financing Activity
-20.65
-0.17
-46.92
-19.81
-19.11
-0.10
-25.26
-10.85
-8.35
Net Cash Inflow / Outflow
0.16
-2.94
4.44
-3.73
4.30
-0.43
1.20
0.60
2.21
Opening Cash & Equivalents
6.62
9.56
5.11
8.84
4.54
4.97
3.77
4.35
2.14
Closing Cash & Equivalent
6.78
6.62
9.56
5.11
8.84
4.54
4.97
4.95
4.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 05
Book Value (Rs.)
240.95
217.04
192.66
166.12
143.51
119.87
95.77
76.58
62.27
1.60
ROA
9.97%
10.05%
15.81%
14.25%
16.13%
18.14%
19.01%
18.03%
26.68%
22.71%
ROE
11.72%
11.95%
18.50%
16.54%
19.26%
22.37%
23.74%
22.79%
36.26%
171.79%
ROCE
14.61%
15.56%
23.60%
23.16%
26.25%
32.84%
35.36%
32.66%
51.94%
108.60%
Fixed Asset Turnover
1.98
0.35
0.80
1.43
1.41
1.68
1.38
0.92
1.30
0.77
Receivable days
26.09
28.95
14.63
16.27
14.89
15.54
17.42
20.46
19.58
67.83
Inventory Days
8.07
10.04
7.46
10.84
14.63
14.19
12.85
11.29
9.98
51.13
Payable days
138.30
270.01
249.42
37.32
70.46
75.79
45.38
61.75
48.94
106.23
Cash Conversion Cycle
-104.14
-231.03
-227.33
-10.20
-40.94
-46.07
-15.10
-30.00
-19.38
12.72
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
Interest Cover
25.56
27.32
49.52
53.59
43.51
49.42
54.23
1198.63
1092.48
12.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.