Shareholder's Funds
2,996.49
2,629.44
2,296.51
1,964.52
1,695.05
1,526.49
1,354.70
1,167.79
1,008.70
850.61
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
2,982.40
2,615.35
2,282.41
1,950.43
1,680.96
1,512.40
1,340.61
1,153.70
994.61
836.52
Non-Current Liabilities
493.15
239.69
203.56
185.87
197.80
169.96
151.33
87.65
42.12
119.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.28
7.44
5.79
6.28
5.46
5.38
3.81
3.53
3.53
12.75
Current Liabilities
199.35
146.48
150.25
112.18
76.13
122.59
100.89
90.52
127.91
61.41
Trade Payables
15.38
11.86
15.19
14.44
8.80
10.59
14.60
10.75
8.99
22.06
Other Current Liabilities
182.59
133.94
131.08
97.19
67.02
111.64
85.77
79.17
114.26
38.78
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.38
0.68
3.98
0.54
0.31
0.36
0.52
0.59
4.66
0.58
Total Liabilities
3,688.99
3,015.61
2,650.32
2,262.57
1,968.98
1,819.04
1,606.92
1,345.96
1,178.73
1,031.84
Net Block
578.31
298.87
120.86
151.12
173.74
86.94
93.53
91.96
97.74
187.80
Gross Block
716.63
420.40
211.40
206.87
218.31
122.66
121.89
112.51
111.17
201.81
Accumulated Depreciation
138.20
121.53
90.54
55.75
44.58
35.72
28.35
20.54
13.43
14.01
Non Current Assets
3,165.25
2,649.40
2,181.31
1,735.46
1,358.78
1,610.08
1,498.94
1,278.60
1,065.12
912.89
Capital Work in Progress
763.34
752.95
162.15
85.65
82.36
51.00
1.55
509.09
357.00
262.35
Non Current Investment
1,161.33
888.12
1,164.06
767.49
320.97
685.72
632.41
506.21
426.49
410.12
Long Term Loans & Adv.
25.41
42.63
51.60
27.30
36.06
42.47
36.26
50.41
53.09
52.63
Other Non Current Assets
40.39
49.59
46.40
50.95
72.98
72.16
52.44
0.00
0.00
0.00
Current Assets
523.74
366.21
469.01
527.10
610.20
208.97
107.98
67.36
113.60
118.96
Current Investments
358.97
247.44
330.22
393.51
525.56
124.56
40.09
25.21
72.27
71.93
Inventories
12.99
10.42
13.56
11.73
7.52
7.35
8.56
9.03
12.41
13.31
Sundry Debtors
19.28
15.66
12.13
22.62
18.63
29.60
16.57
18.04
13.45
11.12
Cash & Bank
24.43
18.63
27.90
17.75
6.51
5.83
10.20
4.23
6.82
4.76
Other Current Assets
108.07
48.81
66.64
64.56
51.98
41.64
32.56
10.85
8.66
17.83
Short Term Loans & Adv.
36.27
25.25
18.56
16.93
14.48
13.94
12.02
7.89
7.74
17.34
Net Current Assets
324.39
219.73
318.76
414.93
534.07
86.37
7.09
-23.16
-14.30
57.54
Total Assets
3,688.99
3,015.61
2,650.32
2,262.56
1,968.98
1,819.05
1,606.92
1,345.96
1,178.72
1,031.85
|