Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Engineering - Industrial Equipments

Rating :
76/99

BSE: 505355 | NSE: NESCO

963.55
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  988.00
  •  993.45
  •  960.00
  •  983.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79358
  •  773.20
  •  1003.00
  •  601.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,786.70
  • 19.81
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,766.37
  • 0.62%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 1.67%
  • 18.64%
  • FII
  • DII
  • Others
  • 3.5%
  • 3.69%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.98
  • 8.66
  • 23.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 8.35
  • 13.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.63
  • 10.03
  • 18.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.45
  • 19.02
  • 19.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 2.53
  • 2.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 13.45
  • 13.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
177.77
142.83
24.46%
174.85
142.88
22.38%
136.59
103.06
32.53%
157.23
91.07
72.65%
Expenses
63.93
60.97
4.85%
65.93
41.88
57.43%
50.59
36.57
38.34%
57.87
28.58
102.48%
EBITDA
113.84
81.86
39.07%
108.93
101.00
7.85%
86.01
66.49
29.36%
99.36
62.48
59.03%
EBIDTM
64.04%
57.31%
62.30%
70.69%
62.97%
64.52%
63.19%
68.61%
Other Income
26.85
19.35
38.76%
22.76
15.63
45.62%
24.61
7.79
215.92%
20.49
11.99
70.89%
Interest
5.64
2.81
100.71%
5.05
4.60
9.78%
3.03
3.20
-5.31%
1.60
2.52
-36.51%
Depreciation
14.07
8.26
70.34%
14.24
7.60
87.37%
14.03
7.70
82.21%
9.22
7.96
15.83%
PBT
120.97
90.14
34.20%
112.40
104.42
7.64%
93.56
63.38
47.62%
109.03
63.99
70.39%
Tax
27.23
20.06
35.74%
24.61
22.52
9.28%
17.48
9.68
80.58%
24.08
10.47
129.99%
PAT
93.75
70.08
33.78%
87.80
81.90
7.20%
76.08
53.70
41.68%
84.95
53.52
58.73%
PATM
52.74%
49.06%
50.21%
57.32%
55.70%
52.11%
54.03%
58.77%
EPS
13.30
9.95
33.67%
12.46
11.62
7.23%
10.80
7.62
41.73%
12.06
7.60
58.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
646.44
546.00
337.40
291.10
431.73
360.94
321.18
311.43
263.48
194.51
161.11
Net Sales Growth
34.72%
61.83%
15.91%
-32.57%
19.61%
12.38%
3.13%
18.20%
35.46%
20.73%
 
Cost Of Goods Sold
54.64
35.88
25.71
17.03
18.56
23.94
18.30
18.05
12.94
9.11
8.72
Gross Profit
591.80
510.13
311.69
274.07
413.17
337.01
302.88
293.38
250.54
185.39
152.39
GP Margin
91.55%
93.43%
92.38%
94.15%
95.70%
93.37%
94.30%
94.20%
95.09%
95.31%
94.59%
Total Expenditure
238.32
198.73
121.39
105.94
153.53
128.18
102.68
96.80
74.98
56.30
53.39
Power & Fuel Cost
-
19.39
5.91
3.90
17.49
16.21
14.51
12.96
10.28
2.98
3.61
% Of Sales
-
3.55%
1.75%
1.34%
4.05%
4.49%
4.52%
4.16%
3.90%
1.53%
2.24%
Employee Cost
-
19.64
13.40
16.00
19.91
18.33
16.88
13.61
9.26
7.21
6.81
% Of Sales
-
3.60%
3.97%
5.50%
4.61%
5.08%
5.26%
4.37%
3.51%
3.71%
4.23%
Manufacturing Exp.
-
42.96
25.56
18.19
27.15
18.35
15.95
18.30
12.95
6.27
8.87
% Of Sales
-
7.87%
7.58%
6.25%
6.29%
5.08%
4.97%
5.88%
4.91%
3.22%
5.51%
General & Admin Exp.
-
36.84
31.89
36.52
58.60
36.70
28.90
29.37
23.45
23.77
20.44
% Of Sales
-
6.75%
9.45%
12.55%
13.57%
10.17%
9.00%
9.43%
8.90%
12.22%
12.69%
Selling & Distn. Exp.
-
16.09
7.79
5.91
3.40
2.80
1.83
0.25
0.54
0.21
0.18
% Of Sales
-
2.95%
2.31%
2.03%
0.79%
0.78%
0.57%
0.08%
0.20%
0.11%
0.11%
Miscellaneous Exp.
-
27.93
11.13
8.40
8.42
11.85
6.32
4.26
5.57
6.75
0.18
% Of Sales
-
5.12%
3.30%
2.89%
1.95%
3.28%
1.97%
1.37%
2.11%
3.47%
2.96%
EBITDA
408.14
347.27
216.01
185.16
278.20
232.76
218.50
214.63
188.50
138.21
107.72
EBITDA Margin
63.14%
63.60%
64.02%
63.61%
64.44%
64.49%
68.03%
68.92%
71.54%
71.06%
66.86%
Other Income
94.71
64.70
47.98
65.10
42.55
31.72
36.06
42.98
32.90
28.27
20.31
Interest
15.32
12.21
9.22
8.22
6.02
4.71
5.60
5.05
3.96
0.13
0.11
Depreciation
51.56
32.79
28.31
25.73
22.44
11.87
11.03
8.13
6.70
6.70
11.03
PBT
435.96
366.97
226.46
216.31
292.29
247.89
237.93
244.44
210.74
159.64
116.90
Tax
93.40
76.33
37.29
43.85
58.40
67.47
59.21
74.49
66.59
48.14
35.87
Tax Rate
21.42%
20.80%
16.47%
20.27%
19.98%
27.22%
24.89%
30.47%
31.60%
30.16%
30.68%
PAT
342.58
290.64
189.17
172.46
233.89
180.43
178.72
169.95
144.15
111.50
81.02
PAT before Minority Interest
342.58
290.64
189.17
172.46
233.89
180.43
178.72
169.95
144.15
111.50
81.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
52.99%
53.23%
56.07%
59.24%
54.18%
49.99%
55.64%
54.57%
54.71%
57.32%
50.29%
PAT Growth
32.17%
53.64%
9.69%
-26.26%
29.63%
0.96%
5.16%
17.90%
29.28%
37.62%
 
EPS
48.59
41.23
26.83
24.46
33.18
25.59
25.35
24.11
20.45
15.82
11.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,964.59
1,697.74
1,529.23
1,357.48
1,170.48
1,011.14
851.02
681.21
539.56
438.78
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
1,950.50
1,683.65
1,515.14
1,343.39
1,156.38
997.05
836.93
667.12
525.47
424.68
Non-Current Liabilities
185.89
197.84
169.96
151.33
87.65
42.12
119.82
109.80
89.19
76.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.28
5.46
5.38
3.81
3.53
3.53
12.75
14.00
13.76
13.58
Current Liabilities
112.20
76.24
122.63
100.92
90.61
129.65
62.40
49.55
47.50
45.23
Trade Payables
14.44
8.89
10.59
14.60
10.76
9.39
22.90
9.36
5.18
7.45
Other Current Liabilities
97.22
67.04
111.67
85.79
79.17
115.19
39.20
40.03
31.33
29.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.54
0.31
0.36
0.52
0.67
5.07
0.30
0.17
10.98
8.78
Total Liabilities
2,262.68
1,971.82
1,821.82
1,609.73
1,348.74
1,182.91
1,033.24
840.56
676.25
560.52
Net Block
151.15
173.79
758.72
776.27
212.89
228.55
187.80
164.81
159.18
159.81
Gross Block
206.93
218.38
843.45
835.28
249.47
254.25
201.81
171.30
215.02
208.95
Accumulated Depreciation
55.78
44.59
84.73
59.01
36.58
25.70
14.01
6.48
55.84
49.14
Non Current Assets
1,735.52
1,358.60
1,609.92
1,498.80
1,278.46
1,064.97
912.64
678.78
260.72
166.91
Capital Work in Progress
85.65
82.36
51.00
1.55
509.09
357.00
262.35
143.43
99.78
4.75
Non Current Investment
767.48
320.71
685.46
632.15
505.96
426.24
409.87
323.58
0.03
0.03
Long Term Loans & Adv.
27.33
36.09
42.57
36.37
50.52
53.18
52.63
46.95
1.73
2.32
Other Non Current Assets
50.95
72.98
72.16
52.44
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
527.17
613.22
211.89
110.93
70.27
117.94
120.60
161.79
415.53
393.60
Current Investments
393.51
525.56
124.56
40.09
25.21
72.27
71.93
118.62
383.80
368.39
Inventories
11.73
7.52
7.40
8.62
9.03
12.41
13.39
11.03
7.73
4.40
Sundry Debtors
22.62
18.63
29.60
16.57
18.04
14.14
12.12
14.64
10.79
11.18
Cash & Bank
17.80
9.52
9.21
13.42
7.35
10.35
5.67
6.47
4.95
4.35
Other Current Assets
81.50
37.50
27.15
20.21
10.64
8.77
17.49
11.03
8.26
5.27
Short Term Loans & Adv.
16.94
14.49
13.97
12.02
7.89
7.74
17.00
7.15
5.05
4.79
Net Current Assets
414.97
536.98
89.26
10.02
-20.34
-11.71
58.20
112.23
368.03
348.38
Total Assets
2,262.69
1,971.82
1,821.81
1,609.73
1,348.73
1,182.91
1,033.24
840.57
676.25
560.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
296.62
163.21
129.75
208.33
170.83
146.23
152.63
136.64
102.57
117.14
PBT
366.97
226.46
216.31
292.29
247.89
237.93
244.44
210.74
159.64
116.90
Adjustment
-0.42
-22.82
-56.78
-77.84
-12.26
-20.38
-33.08
-23.05
-17.50
-3.68
Changes in Working Capital
5.91
3.49
4.82
50.80
11.78
-13.48
9.62
10.22
9.52
41.69
Cash after chg. in Working capital
372.46
207.13
164.34
265.24
247.41
204.07
220.98
197.91
151.66
154.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-75.83
-43.92
-34.59
-56.92
-76.58
-57.85
-68.35
-61.27
-48.05
-36.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.04
0.00
Cash From Investing Activity
-265.17
-142.40
-132.52
-156.96
-154.75
-122.82
-152.96
-110.18
-91.12
-106.58
Net Fixed Assets
8.15
593.78
-57.62
-78.27
-147.31
-147.09
-149.43
0.07
-101.10
Net Investments
-314.47
-36.25
-137.78
-141.08
-32.66
-16.71
-39.60
-58.37
-15.66
Others
41.15
-699.93
62.88
62.39
25.22
40.98
36.07
-51.88
25.64
Cash from Financing Activity
-23.67
-20.65
-0.17
-46.92
-19.81
-19.11
-0.10
-25.26
-10.85
-8.35
Net Cash Inflow / Outflow
7.79
0.16
-2.94
4.44
-3.73
4.30
-0.43
1.20
0.60
2.21
Opening Cash & Equivalents
6.78
6.62
9.56
5.11
8.84
4.54
4.97
3.77
4.35
2.14
Closing Cash & Equivalent
11.95
6.78
6.62
9.56
5.11
8.84
4.54
4.97
4.95
4.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
278.82
240.95
217.04
192.66
166.12
143.51
119.87
95.77
76.58
62.27
ROA
13.73%
9.97%
10.05%
15.81%
14.25%
16.13%
18.14%
19.01%
18.03%
26.68%
ROE
15.87%
11.72%
11.95%
18.50%
16.54%
19.26%
22.37%
23.74%
22.79%
36.26%
ROCE
20.71%
14.61%
15.56%
23.60%
23.16%
26.25%
32.84%
35.36%
32.66%
51.94%
Fixed Asset Turnover
2.57
1.98
0.35
0.80
1.43
1.41
1.68
1.38
0.92
1.30
Receivable days
13.79
26.09
28.95
14.63
16.27
14.89
15.54
17.42
20.46
19.58
Inventory Days
6.44
8.07
10.04
7.46
10.84
14.63
14.19
12.85
11.29
9.98
Payable days
118.69
138.30
270.01
249.42
37.32
70.46
75.79
45.38
61.75
48.94
Cash Conversion Cycle
-98.47
-104.14
-231.03
-227.33
-10.20
-40.94
-46.07
-15.10
-30.00
-19.38
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
31.05
25.56
27.32
49.52
53.59
43.51
49.42
54.23
1198.63
1092.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.