Shareholder's Funds
1,964.52
1,695.05
1,526.49
1,354.70
1,167.79
1,008.70
850.61
681.33
539.69
438.78
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
1,950.43
1,680.96
1,512.40
1,340.61
1,153.70
994.61
836.52
667.24
525.60
424.68
Non-Current Liabilities
185.87
197.80
169.96
151.33
87.65
42.12
119.82
109.80
89.19
76.51
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.28
5.46
5.38
3.81
3.53
3.53
12.75
14.00
13.76
13.58
Current Liabilities
112.18
76.13
122.59
100.89
90.52
127.91
61.14
49.11
47.37
45.23
Trade Payables
14.44
8.80
10.59
14.60
10.75
8.99
22.06
9.07
5.09
7.45
Other Current Liabilities
97.19
67.02
111.64
85.77
79.17
114.26
38.78
39.88
31.29
29.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.54
0.31
0.36
0.52
0.59
4.66
0.30
0.17
10.98
8.78
Total Liabilities
2,262.57
1,968.98
1,819.04
1,606.92
1,345.96
1,178.73
1,031.57
840.24
676.25
560.52
Net Block
151.12
173.74
758.72
776.27
212.89
228.55
187.80
164.81
159.18
159.81
Gross Block
206.87
218.31
843.45
835.28
249.47
254.25
201.81
171.30
215.02
208.95
Accumulated Depreciation
55.75
44.58
84.73
59.01
36.58
25.70
14.01
6.48
55.84
49.14
Non Current Assets
1,735.46
1,358.78
1,610.08
1,498.94
1,278.60
1,065.12
912.89
679.03
260.97
166.91
Capital Work in Progress
85.65
82.36
51.00
1.55
509.09
357.00
262.35
143.43
99.78
4.75
Non Current Investment
767.49
320.97
685.72
632.41
506.21
426.49
410.12
323.83
0.28
0.03
Long Term Loans & Adv.
27.30
36.06
42.47
36.26
50.41
53.09
52.63
46.95
1.73
2.32
Other Non Current Assets
50.95
72.98
72.16
52.44
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
527.10
610.20
208.97
107.98
67.36
113.60
118.68
161.21
415.28
393.60
Current Investments
393.51
525.56
124.56
40.09
25.21
72.27
71.93
118.62
383.80
368.39
Inventories
11.73
7.52
7.35
8.56
9.03
12.41
13.31
10.98
7.70
4.40
Sundry Debtors
22.62
18.63
29.60
16.57
18.04
13.45
11.12
14.38
10.73
11.18
Cash & Bank
17.75
6.51
5.83
10.20
4.23
6.82
4.76
6.21
4.76
4.35
Other Current Assets
81.49
37.50
27.70
20.54
10.85
8.66
17.55
11.02
8.29
5.27
Short Term Loans & Adv.
16.93
14.48
13.94
12.02
7.89
7.74
17.06
7.15
5.05
4.79
Net Current Assets
414.93
534.07
86.37
7.09
-23.16
-14.30
57.54
112.10
367.91
348.38
Total Assets
2,262.56
1,968.98
1,819.05
1,606.92
1,345.96
1,178.72
1,031.57
840.24
676.25
560.51
|