PBT
226.51
216.35
292.22
247.69
235.10
243.72
210.73
159.77
116.90
113.67
Adjustment
-22.79
-56.75
-77.68
-12.24
-20.43
-33.12
-23.05
-17.50
-3.68
-11.30
Changes in Working Capital
3.84
13.65
50.69
12.07
-13.86
9.63
10.17
9.45
41.69
-16.35
Cash after chg. in Working capital
207.56
173.25
265.23
247.52
200.81
220.23
197.85
151.72
154.91
86.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.92
-34.58
-56.88
-76.28
-57.35
-68.26
-61.27
-48.05
-36.00
-30.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.04
-1.77
-0.07