Nifty
Sensex
:
:
25476.10
83536.08
-46.40 (-0.18%)
-176.43 (-0.21%)

Engineering - Industrial Equipments

Rating :
75/99

BSE: 505355 | NSE: NESCO

1159.20
09-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1192
  •  1192
  •  1154.4
  •  1190.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94748
  •  110268125.6
  •  1218.2
  •  833.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,161.02
  • 21.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,142.30
  • 0.56%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.54%
  • 1.97%
  • 17.50%
  • FII
  • DII
  • Others
  • 4.9%
  • 2.75%
  • 4.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.76
  • 20.25
  • 10.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.29
  • 17.69
  • 3.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 16.82
  • 8.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.18
  • 18.38
  • 17.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 2.57
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 13.14
  • 12.20

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
51.49
53.25
P/E Ratio
22.51
21.77
Revenue
678
732
804
846
EBITDA
426
438
481
503
Net Income
363
375
391
400
ROA
14.8
13.2
P/B Ratio
3.56
3.11
2.73
2.43
ROE
17.03
15.23
13.9
12.6
FCFF
338
-340
343
73
FCFF Yield
5.35
-5.38
5.42
1.16
Net Debt
-358
-265
BVPS
325.93
373.18
424.5
477

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
192.01
188.97
1.61%
0.00
177.77
-100.00%
0.00
174.85
-100.00%
0.00
136.59
-100.00%
Expenses
85.34
71.70
19.02%
0.00
63.93
-100.00%
0.00
65.93
-100.00%
0.00
50.59
-100.00%
EBITDA
106.67
117.28
-9.05%
0.00
113.84
-100.00%
0.00
108.93
-100.00%
0.00
86.01
-100.00%
EBIDTM
55.56%
62.06%
0.00%
64.04%
0.00%
62.30%
0.00%
62.97%
Other Income
19.55
30.91
-36.75%
0.00
26.85
-100.00%
0.00
22.76
-100.00%
0.00
24.61
-100.00%
Interest
1.18
0.34
247.06%
0.00
5.64
-100.00%
0.00
5.05
-100.00%
0.00
3.03
-100.00%
Depreciation
13.21
11.83
11.67%
0.00
14.07
-100.00%
0.00
14.24
-100.00%
0.00
14.03
-100.00%
PBT
111.82
136.01
-17.79%
0.00
120.97
-100.00%
0.00
112.40
-100.00%
0.00
93.56
-100.00%
Tax
23.21
30.89
-24.86%
0.00
27.23
-100.00%
0.00
24.61
-100.00%
0.00
17.48
-100.00%
PAT
88.61
105.13
-15.71%
0.00
93.75
-100.00%
0.00
87.80
-100.00%
0.00
76.08
-100.00%
PATM
46.15%
55.63%
0.00%
52.74%
0.00%
50.21%
0.00%
55.70%
EPS
12.58
14.92
-15.68%
0.00
13.30
-100.00%
0.00
12.46
-100.00%
0.00
10.80
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
732.01
678.18
546.00
337.40
291.10
431.73
360.94
321.18
311.43
263.48
Net Sales Growth
-
7.94%
24.21%
61.83%
15.91%
-32.57%
19.61%
12.38%
3.13%
18.20%
 
Cost Of Goods Sold
-
68.46
59.44
35.88
25.71
17.03
18.56
23.94
18.30
18.05
12.94
Gross Profit
-
663.55
618.74
510.13
311.69
274.07
413.17
337.01
302.88
293.38
250.54
GP Margin
-
90.65%
91.24%
93.43%
92.38%
94.15%
95.70%
93.37%
94.30%
94.20%
95.09%
Total Expenditure
-
313.95
255.05
198.73
121.39
105.94
153.53
128.18
102.68
96.80
74.98
Power & Fuel Cost
-
27.12
24.76
19.39
5.91
3.90
17.49
16.21
14.51
12.96
10.28
% Of Sales
-
3.70%
3.65%
3.55%
1.75%
1.34%
4.05%
4.49%
4.52%
4.16%
3.90%
Employee Cost
-
33.53
27.65
19.64
13.40
16.00
19.91
18.33
16.88
13.61
9.26
% Of Sales
-
4.58%
4.08%
3.60%
3.97%
5.50%
4.61%
5.08%
5.26%
4.37%
3.51%
Manufacturing Exp.
-
61.29
55.86
42.96
25.56
18.19
27.15
18.35
15.95
18.30
12.95
% Of Sales
-
8.37%
8.24%
7.87%
7.58%
6.25%
6.29%
5.08%
4.97%
5.88%
4.91%
General & Admin Exp.
-
63.53
57.66
36.84
31.89
36.52
58.60
36.70
28.90
29.37
23.45
% Of Sales
-
8.68%
8.50%
6.75%
9.45%
12.55%
13.57%
10.17%
9.00%
9.43%
8.90%
Selling & Distn. Exp.
-
32.98
22.27
16.09
7.79
5.91
3.40
2.80
1.83
0.25
0.54
% Of Sales
-
4.51%
3.28%
2.95%
2.31%
2.03%
0.79%
0.78%
0.57%
0.08%
0.20%
Miscellaneous Exp.
-
27.04
7.41
27.93
11.13
8.40
8.42
11.85
6.32
4.26
0.54
% Of Sales
-
3.69%
1.09%
5.12%
3.30%
2.89%
1.95%
3.28%
1.97%
1.37%
2.11%
EBITDA
-
418.06
423.13
347.27
216.01
185.16
278.20
232.76
218.50
214.63
188.50
EBITDA Margin
-
57.11%
62.39%
63.60%
64.02%
63.61%
64.44%
64.49%
68.03%
68.92%
71.54%
Other Income
-
133.35
108.07
64.70
47.98
65.10
42.55
31.72
36.06
42.98
32.90
Interest
-
12.32
14.05
12.21
9.22
8.22
6.02
4.71
5.60
5.05
3.96
Depreciation
-
49.93
54.17
32.79
28.31
25.73
22.44
11.87
11.03
8.13
6.70
PBT
-
489.16
462.99
366.97
226.46
216.31
292.29
247.89
237.93
244.44
210.74
Tax
-
113.95
100.20
76.33
37.29
43.85
58.40
67.47
59.21
74.49
66.59
Tax Rate
-
23.30%
21.64%
20.80%
16.47%
20.27%
19.98%
27.22%
24.89%
30.47%
31.60%
PAT
-
375.21
362.78
290.64
189.17
172.46
233.89
180.43
178.72
169.95
144.15
PAT before Minority Interest
-
375.21
362.78
290.64
189.17
172.46
233.89
180.43
178.72
169.95
144.15
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
51.26%
53.49%
53.23%
56.07%
59.24%
54.18%
49.99%
55.64%
54.57%
54.71%
PAT Growth
-
3.43%
24.82%
53.64%
9.69%
-26.26%
29.63%
0.96%
5.16%
17.90%
 
EPS
-
53.22
51.46
41.23
26.83
24.46
33.18
25.59
25.35
24.11
20.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,629.44
2,296.51
1,964.59
1,697.74
1,529.23
1,357.48
1,170.48
1,011.14
851.02
681.21
Share Capital
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
14.09
Total Reserves
2,615.34
2,282.41
1,950.50
1,683.65
1,515.14
1,343.39
1,156.38
997.05
836.93
667.12
Non-Current Liabilities
239.69
203.56
185.89
197.84
169.96
151.33
87.65
42.12
119.82
109.80
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.44
5.79
6.28
5.46
5.38
3.81
3.53
3.53
12.75
14.00
Current Liabilities
146.48
150.25
112.20
76.24
122.63
100.92
90.61
129.65
62.40
49.55
Trade Payables
11.85
15.19
14.44
8.89
10.59
14.60
10.76
9.39
22.90
9.36
Other Current Liabilities
133.95
131.08
97.22
67.04
111.67
85.79
79.17
115.19
39.20
40.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.68
3.98
0.54
0.31
0.36
0.52
0.67
5.07
0.30
0.17
Total Liabilities
3,015.61
2,650.32
2,262.68
1,971.82
1,821.82
1,609.73
1,348.74
1,182.91
1,033.24
840.56
Net Block
298.87
120.86
151.15
173.79
758.72
776.27
212.89
228.55
187.80
164.81
Gross Block
420.40
211.40
206.93
218.38
843.45
835.28
249.47
254.25
201.81
171.30
Accumulated Depreciation
121.53
90.54
55.78
44.59
84.73
59.01
36.58
25.70
14.01
6.48
Non Current Assets
2,649.30
2,181.31
1,735.52
1,358.60
1,609.92
1,498.80
1,278.46
1,064.97
912.64
678.78
Capital Work in Progress
752.95
162.15
85.65
82.36
51.00
1.55
509.09
357.00
262.35
143.43
Non Current Investment
888.02
1,164.06
767.48
320.71
685.46
632.15
505.96
426.24
409.87
323.58
Long Term Loans & Adv.
42.63
51.60
27.33
36.09
42.57
36.37
50.52
53.18
52.63
46.95
Other Non Current Assets
49.59
46.40
50.95
72.98
72.16
52.44
0.00
0.00
0.00
0.00
Current Assets
366.31
469.01
527.17
613.22
211.89
110.93
70.27
117.94
120.60
161.79
Current Investments
247.44
330.22
393.51
525.56
124.56
40.09
25.21
72.27
71.93
118.62
Inventories
10.42
13.56
11.73
7.52
7.40
8.62
9.03
12.41
13.39
11.03
Sundry Debtors
15.66
12.13
22.62
18.63
29.60
16.57
18.04
14.14
12.12
14.64
Cash & Bank
18.73
27.90
17.80
9.52
9.21
13.42
7.35
10.35
5.67
6.47
Other Current Assets
74.06
66.64
64.56
37.50
41.12
32.23
10.64
8.77
17.49
11.03
Short Term Loans & Adv.
25.25
18.56
16.94
14.49
13.97
12.02
7.89
7.74
17.00
7.15
Net Current Assets
219.83
318.76
414.97
536.98
89.26
10.02
-20.34
-11.71
58.20
112.23
Total Assets
3,015.61
2,650.32
2,262.69
1,971.82
1,821.81
1,609.73
1,348.73
1,182.91
1,033.24
840.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
348.90
376.80
296.62
163.21
129.75
208.33
170.83
146.23
152.63
136.64
PBT
489.16
462.99
366.97
226.46
216.31
292.29
247.89
237.93
244.44
210.74
Adjustment
-55.88
-28.04
-0.42
-22.82
-56.78
-77.84
-12.26
-20.38
-33.08
-23.05
Changes in Working Capital
34.33
44.82
5.91
3.49
4.82
50.80
11.78
-13.48
9.62
10.22
Cash after chg. in Working capital
467.61
479.76
372.46
207.13
164.34
265.24
247.41
204.07
220.98
197.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-118.72
-102.96
-75.83
-43.92
-34.59
-56.92
-76.58
-57.85
-68.35
-61.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-314.63
-334.08
-265.17
-142.40
-132.52
-156.96
-154.75
-122.82
-152.96
-110.18
Net Fixed Assets
-799.80
-81.03
8.15
593.78
-57.62
-78.27
-147.31
-147.09
-149.43
0.07
Net Investments
358.72
-333.28
-314.47
-36.25
-137.78
-141.08
-32.66
-16.71
-39.60
-58.37
Others
126.45
80.23
41.15
-699.93
62.88
62.39
25.22
40.98
36.07
-51.88
Cash from Financing Activity
-42.42
-32.52
-23.67
-20.65
-0.17
-46.92
-19.81
-19.11
-0.10
-25.26
Net Cash Inflow / Outflow
-8.16
10.20
7.79
0.16
-2.94
4.44
-3.73
4.30
-0.43
1.20
Opening Cash & Equivalents
22.09
11.89
6.78
6.62
9.56
5.11
8.84
4.54
4.97
3.77
Closing Cash & Equivalent
13.93
22.09
11.95
6.78
6.62
9.56
5.11
8.84
4.54
4.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
373.18
325.93
278.82
240.95
217.04
192.66
166.12
143.51
119.87
95.77
ROA
13.24%
14.77%
13.73%
9.97%
10.05%
15.81%
14.25%
16.13%
18.14%
19.01%
ROE
15.23%
17.03%
15.87%
11.72%
11.95%
18.50%
16.54%
19.26%
22.37%
23.74%
ROCE
20.36%
22.39%
20.71%
14.61%
15.56%
23.60%
23.16%
26.25%
32.84%
35.36%
Fixed Asset Turnover
2.32
3.24
2.57
1.98
0.35
0.80
1.43
1.41
1.68
1.38
Receivable days
6.93
9.35
13.79
26.09
28.95
14.63
16.27
14.89
15.54
17.42
Inventory Days
5.98
6.81
6.44
8.07
10.04
7.46
10.84
14.63
14.19
12.85
Payable days
72.10
90.99
118.69
138.30
270.01
249.42
37.32
70.46
75.79
45.38
Cash Conversion Cycle
-59.19
-74.83
-98.47
-104.14
-231.03
-227.33
-10.20
-40.94
-46.07
-15.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
40.71
33.94
31.05
25.56
27.32
49.52
53.59
43.51
49.42
54.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.