Nifty

:

15746.45

Sensex

:

52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Login

Nifty
Sensex

:
:

15746.45
52578.76

-78.00 (-0.49%)
-316.65 (-0.60%)

Nesco Ltd.

Engineering - Industrial Equipments

Rating :

47/99

BSE: 505355 | NSE: NESCO

Watchlist

NSE BSE

588.10

27-Jul-2021

Open
High
Low
Previous Close

604.95
607.85
586.10
599.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

53863
320.78
696.80
430.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,145.51
24.04
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,136.30
0.51%
2.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.56
-1.34
-6.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.47
-2.91
-4.47

PAT CAGR (%)

10 Years
5 Years
3 Years

9.86
0.29
-1.49

P:E (Median)

8 Years
5 Years
3 Years

20.57
20.47
18.62

P:BV (Average)

8 Years
5 Years
3 Years

7.89
3.52
2.98

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.34
13.83
13.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 75.07 117.75 -36.25% 82.48 115.08 -28.33% 64.20 120.65 -46.79% 69.34 78.25 -11.39%
Expenses 27.52 46.37 -40.65% 29.62 37.80 -21.64% 28.61 39.72 -27.97% 19.61 29.54 -33.62%
EBITDA 47.55 71.38 -33.38% 52.86 77.28 -31.60% 35.59 80.92 -56.02% 49.73 48.72 2.07%
EBIDTM 63.34% 60.62% 64.08% 67.15% 55.44% 67.08% 71.72% 62.26%
Other Income 10.46 13.50 -22.52% 18.23 13.62 33.85% 13.85 13.99 -1.00% 22.02 1.28 1,620.31%
Interest 2.76 1.91 44.50% 1.83 1.65 10.91% 2.20 1.38 59.42% 1.43 1.09 31.19%
Depreciation 6.22 4.87 27.72% 6.37 7.02 -9.26% 6.60 7.47 -11.65% 6.54 3.09 111.65%
PBT 49.04 78.10 -37.21% 62.88 82.22 -23.52% 40.64 86.07 -52.78% 63.79 45.82 39.22%
Tax 9.30 25.20 -63.10% 13.95 13.13 6.25% 8.17 12.12 -32.59% 12.43 7.99 55.57%
PAT 39.74 52.90 -24.88% 48.93 69.10 -29.19% 32.47 73.96 -56.10% 51.36 37.83 35.77%
PATM 52.93% 44.93% 59.33% 60.04% 50.57% 61.30% 74.07% 48.35%
EPS 5.64 7.50 -24.80% 6.94 9.80 -29.18% 4.61 10.49 -56.05% 7.28 5.37 35.57%

Description Mar 21 Mar 20 Var% Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var%
Net Sales 75.07 117.75 -36.25% 82.48 115.08 -28.33% 64.21 120.65 -46.78% 69.34 78.25 -11.39%
Expenses 27.54 46.46 -40.72% 29.63 37.81 -21.63% 28.62 39.72 -27.95% 19.66 29.54 -33.45%
EBITDA 47.53 71.29 -33.33% 52.85 77.27 -31.60% 35.59 80.92 -56.02% 49.68 48.72 1.97%
EBIDTM 63.32% 60.54% 64.08% 67.15% 55.43% 67.07% 71.64% 62.25%
Other Income 10.47 13.55 -22.73% 18.23 13.67 33.36% 13.85 13.99 -1.00% 22.05 1.35 1,533.33%
Interest 2.76 1.91 44.50% 1.83 1.65 10.91% 2.20 1.38 59.42% 1.43 1.09 31.19%
Depreciation 6.22 4.87 27.72% 6.37 7.02 -9.26% 6.60 7.47 -11.65% 6.54 3.09 111.65%
PBT 49.02 78.06 -37.20% 62.88 82.27 -23.57% 40.64 86.07 -52.78% 63.76 45.89 38.94%
Tax 9.30 25.14 -63.01% 13.95 13.15 6.08% 8.17 12.12 -32.59% 12.43 7.99 55.57%
PAT 39.72 52.92 -24.94% 48.94 69.12 -29.20% 32.47 73.95 -56.09% 51.33 37.90 35.44%
PATM 52.91% 44.94% 59.33% 60.06% 50.57% 61.30% 74.03% 48.43%
EPS 5.64 7.51 -24.90% 6.95 9.81 -29.15% 4.61 10.50 -56.10% 7.28 5.38 35.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 291.09 431.73 360.38 303.65 305.75 261.26 194.45 161.11 143.46 127.98 Net Sales Growth - -32.58% 19.80% 18.68% -0.69% 17.03% 34.36% 20.69% 12.30% 12.10% Cost Of Goods Sold - 17.02 18.56 23.65 10.06 15.52 11.98 9.06 8.72 11.19 12.29 Gross Profit - 274.07 413.17 336.74 293.60 290.23 249.28 185.39 152.39 132.27 115.68 GP Margin - 94.15% 95.70% 93.44% 96.69% 94.92% 95.41% 95.34% 94.59% 92.20% 90.39% Total Expenditure - 105.86 153.44 127.79 88.04 91.84 72.77 56.11 53.39 42.55 37.84 Power & Fuel Cost - 3.90 17.49 16.21 13.43 12.77 10.11 2.98 3.61 1.93 1.21 % Of Sales - 1.34% 4.05% 4.50% 4.42% 4.18% 3.87% 1.53% 2.24% 1.35% 0.95% Employee Cost - 16.00 19.91 18.29 15.49 12.09 8.42 7.11 6.81 6.59 6.17 % Of Sales - 5.50% 4.61% 5.08% 5.10% 3.95% 3.22% 3.66% 4.23% 4.59% 4.82% Manufacturing Exp. - 18.19 27.15 18.35 13.67 14.16 12.88 6.27 8.87 10.15 7.29 % Of Sales - 6.25% 6.29% 5.09% 4.50% 4.63% 4.93% 3.22% 5.51% 7.08% 5.70% General & Admin Exp. - 36.35 58.50 36.65 27.34 29.00 23.35 23.75 20.44 10.08 8.14 % Of Sales - 12.49% 13.55% 10.17% 9.00% 9.48% 8.94% 12.21% 12.69% 7.03% 6.36% Selling & Distn. Exp. - 5.91 3.40 2.80 1.83 4.18 0.54 0.21 0.18 0.32 0.28 % Of Sales - 2.03% 0.79% 0.78% 0.60% 1.37% 0.21% 0.11% 0.11% 0.22% 0.22% Miscellaneous Exp. - 8.49 8.42 11.85 6.23 4.12 5.49 6.74 4.77 2.28 0.28 % Of Sales - 2.92% 1.95% 3.29% 2.05% 1.35% 2.10% 3.47% 2.96% 1.59% 1.91% EBITDA - 185.23 278.29 232.59 215.61 213.91 188.49 138.34 107.72 100.91 90.14 EBITDA Margin - 63.63% 64.46% 64.54% 71.01% 69.96% 72.15% 71.14% 66.86% 70.34% 70.43% Other Income - 65.07 42.39 31.68 36.06 42.98 32.90 28.27 20.31 19.31 11.49 Interest - 8.22 6.02 4.71 5.55 5.03 3.96 0.13 0.11 0.72 1.37 Depreciation - 25.73 22.44 11.87 11.03 8.13 6.70 6.70 11.03 5.83 3.42 PBT - 216.35 292.22 247.69 235.10 243.72 210.73 159.77 116.90 113.67 96.85 Tax - 43.85 58.43 67.51 58.40 74.30 66.59 48.14 35.87 31.99 29.49 Tax Rate - 20.27% 20.00% 27.26% 24.84% 30.49% 31.60% 30.13% 30.68% 28.14% 30.46% PAT - 172.50 233.79 180.18 176.69 169.42 144.14 111.63 81.02 81.69 67.34 PAT before Minority Interest - 172.50 233.79 180.18 176.69 169.42 144.14 111.63 81.02 81.69 67.34 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 59.26% 54.15% 50.00% 58.19% 55.41% 55.17% 57.41% 50.29% 56.94% 52.62% PAT Growth - -26.22% 29.75% 1.98% 4.29% 17.54% 29.12% 37.78% -0.82% 21.31% EPS - 24.47 33.16 25.56 25.06 24.03 20.45 15.83 11.49 11.59 9.55

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 05 Mar 04
Net Sales - 291.10 431.73 360.94 321.18 311.43 263.48 194.51 161.11 27.24 8.79 Net Sales Growth - -32.57% 19.61% 12.38% 3.13% 18.20% 35.46% 20.73% 491.45% 209.90% Cost Of Goods Sold - 17.03 18.56 23.94 18.30 18.05 12.94 9.11 8.72 4.72 0.38 Gross Profit - 274.07 413.17 337.01 302.88 293.38 250.54 185.39 152.39 22.53 8.42 GP Margin - 94.15% 95.70% 93.37% 94.30% 94.20% 95.09% 95.31% 94.59% 82.71% 95.79% Total Expenditure - 105.94 153.53 128.18 102.68 96.80 74.98 56.30 53.39 16.74 5.45 Power & Fuel Cost - 3.90 17.49 16.21 14.51 12.96 10.28 2.98 3.61 1.50 0.56 % Of Sales - 1.34% 4.05% 4.49% 4.52% 4.16% 3.90% 1.53% 2.24% 5.51% 6.37% Employee Cost - 16.00 19.91 18.33 16.88 13.61 9.26 7.21 6.81 1.98 2.20 % Of Sales - 5.50% 4.61% 5.08% 5.26% 4.37% 3.51% 3.71% 4.23% 7.27% 25.03% Manufacturing Exp. - 18.19 27.15 18.35 15.95 18.30 12.95 6.27 8.87 1.31 0.39 % Of Sales - 6.25% 6.29% 5.08% 4.97% 5.88% 4.91% 3.22% 5.51% 4.81% 4.44% General & Admin Exp. - 36.52 58.60 36.70 28.90 29.37 23.45 23.77 20.44 2.78 1.53 % Of Sales - 12.55% 13.57% 10.17% 9.00% 9.43% 8.90% 12.22% 12.69% 10.21% 17.41% Selling & Distn. Exp. - 5.91 3.40 2.80 1.83 0.25 0.54 0.21 0.18 0.22 0.03 % Of Sales - 2.03% 0.79% 0.78% 0.57% 0.08% 0.20% 0.11% 0.11% 0.81% 0.34% Miscellaneous Exp. - 8.40 8.42 11.85 6.32 4.26 5.57 6.75 4.77 4.23 0.03 % Of Sales - 2.89% 1.95% 3.28% 1.97% 1.37% 2.11% 3.47% 2.96% 15.53% 4.10% EBITDA - 185.16 278.20 232.76 218.50 214.63 188.50 138.21 107.72 10.50 3.34 EBITDA Margin - 63.61% 64.44% 64.49% 68.03% 68.92% 71.54% 71.06% 66.86% 38.55% 38.00% Other Income - 65.10 42.55 31.72 36.06 42.98 32.90 28.27 20.31 0.81 0.24 Interest - 8.22 6.02 4.71 5.60 5.05 3.96 0.13 0.11 0.80 0.82 Depreciation - 25.73 22.44 11.87 11.03 8.13 6.70 6.70 11.03 0.95 0.80 PBT - 216.31 292.29 247.89 237.93 244.44 210.74 159.64 116.90 9.55 1.96 Tax - 43.85 58.40 67.47 59.21 74.49 66.59 48.14 35.87 0.54 0.28 Tax Rate - 20.27% 19.98% 27.22% 24.89% 30.47% 31.60% 30.16% 30.68% 5.65% 14.29% PAT - 172.46 233.89 180.43 178.72 169.95 144.15 111.50 81.02 9.01 1.68 PAT before Minority Interest - 172.46 233.89 180.43 178.72 169.95 144.15 111.50 81.02 9.01 1.68 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 59.24% 54.18% 49.99% 55.64% 54.57% 54.71% 57.32% 50.29% 33.08% 19.11% PAT Growth - -26.26% 29.63% 0.96% 5.16% 17.90% 29.28% 37.62% 799.22% 436.31% EPS - 24.46 33.18 25.59 25.35 24.11 20.45 15.82 11.49 1.28 0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 1,526.49 1,354.70 1,167.79 1,008.70 850.61 681.33 539.69 438.78 366.02 290.13 Share Capital 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 Total Reserves 1,512.40 1,340.61 1,153.70 994.61 836.52 667.24 525.60 424.68 351.93 276.04 Non-Current Liabilities 169.96 151.33 87.65 42.12 119.82 109.80 89.19 76.51 39.47 36.97 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.38 3.81 3.53 3.53 12.75 14.00 13.76 13.58 13.97 13.85 Current Liabilities 122.59 100.89 90.52 127.91 61.14 49.11 47.37 45.23 41.63 53.97 Trade Payables 10.59 14.60 10.75 8.99 22.06 9.07 5.09 7.45 7.75 7.91 Other Current Liabilities 111.64 85.77 79.17 114.26 38.78 39.88 31.29 29.00 28.03 39.72 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.36 0.52 0.59 4.66 0.30 0.17 10.98 8.78 5.85 6.34 Total Liabilities 1,819.04 1,606.92 1,345.96 1,178.73 1,031.57 840.24 676.25 560.52 447.12 381.07 Net Block 758.72 776.27 212.89 228.55 187.80 164.81 159.18 159.81 158.42 43.94 Gross Block 843.45 835.28 249.47 254.25 201.81 171.30 215.02 208.95 196.27 76.43 Accumulated Depreciation 84.73 59.01 36.58 25.70 14.01 6.48 55.84 49.14 37.85 32.49 Non Current Assets 1,610.08 1,498.94 1,278.60 1,065.12 912.89 679.03 260.97 166.91 163.81 148.92 Capital Work in Progress 51.00 1.55 509.09 357.00 262.35 143.43 99.78 4.75 4.03 103.73 Non Current Investment 685.72 632.41 506.21 426.49 410.12 323.83 0.28 0.03 0.03 0.03 Long Term Loans & Adv. 42.47 36.26 50.41 53.09 52.63 46.95 1.73 2.32 1.33 1.21 Other Non Current Assets 72.16 52.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 208.97 107.98 67.36 113.60 118.68 161.21 415.28 393.60 283.31 232.15 Current Investments 124.56 40.09 25.21 72.27 71.93 118.62 383.80 368.39 258.40 210.13 Inventories 7.35 8.56 9.03 12.41 13.31 10.98 7.70 4.40 4.84 4.41 Sundry Debtors 29.60 16.57 18.04 13.45 11.12 14.38 10.73 11.18 9.66 8.12 Cash & Bank 5.83 10.20 4.23 6.82 4.76 6.21 4.76 4.35 2.14 4.25 Other Current Assets 41.64 20.54 2.96 0.92 17.55 11.02 8.29 5.27 8.28 5.24 Short Term Loans & Adv. 13.94 12.02 7.89 7.74 17.06 7.15 5.05 4.79 8.01 5.20 Net Current Assets 86.37 7.09 -23.16 -14.30 57.54 112.10 367.91 348.38 241.68 178.18 Total Assets 1,819.05 1,606.92 1,345.96 1,178.72 1,031.57 840.24 676.25 560.51 447.12 381.07

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 05
Shareholder's Funds 1,529.23 1,357.48 1,170.48 1,011.14 851.02 681.21 539.56 438.78 17.26 Share Capital 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 2.54 Total Reserves 1,515.14 1,343.39 1,156.38 997.05 836.93 667.12 525.47 424.68 13.74 Non-Current Liabilities 169.96 151.33 87.65 42.12 119.82 109.80 89.19 76.51 2.98 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.24 Long Term Provisions 5.38 3.81 3.53 3.53 12.75 14.00 13.76 13.58 0.00 Current Liabilities 122.63 100.92 90.61 129.65 62.40 49.55 47.50 45.23 26.68 Trade Payables 10.59 14.60 10.76 9.39 22.90 9.36 5.18 7.45 4.16 Other Current Liabilities 111.67 85.79 79.17 115.19 39.20 40.03 31.33 29.00 21.70 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.36 0.52 0.67 5.07 0.30 0.17 10.98 8.78 0.82 Total Liabilities 1,821.82 1,609.73 1,348.74 1,182.91 1,033.24 840.56 676.25 560.52 46.92 Net Block 758.72 776.27 212.89 228.55 187.80 164.81 159.18 159.81 16.91 Gross Block 843.45 835.28 249.47 254.25 201.81 171.30 215.02 208.95 40.54 Accumulated Depreciation 84.73 59.01 36.58 25.70 14.01 6.48 55.84 49.14 23.63 Non Current Assets 1,609.92 1,498.80 1,278.46 1,064.97 912.64 678.78 260.72 166.91 16.91 Capital Work in Progress 51.00 1.55 509.09 357.00 262.35 143.43 99.78 4.75 0.00 Non Current Investment 685.46 632.15 505.96 426.24 409.87 323.58 0.03 0.03 0.00 Long Term Loans & Adv. 42.57 36.37 50.52 53.18 52.63 46.95 1.73 2.32 0.00 Other Non Current Assets 72.16 52.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 211.89 110.93 70.27 117.94 120.60 161.79 415.53 393.60 21.87 Current Investments 124.56 40.09 25.21 72.27 71.93 118.62 383.80 368.39 3.46 Inventories 7.40 8.62 9.03 12.41 13.39 11.03 7.73 4.40 4.50 Sundry Debtors 29.60 16.57 18.04 14.14 12.12 14.64 10.79 11.18 6.28 Cash & Bank 9.21 13.42 7.35 10.35 5.67 6.47 4.95 4.35 2.16 Other Current Assets 41.12 20.21 2.75 1.03 17.49 11.03 8.26 5.27 5.47 Short Term Loans & Adv. 13.97 12.02 7.89 7.74 17.00 7.15 5.05 4.79 5.45 Net Current Assets 89.26 10.02 -20.34 -11.71 58.20 112.23 368.03 348.38 -4.81 Total Assets 1,821.81 1,609.73 1,348.73 1,182.91 1,033.24 840.57 676.25 560.51 46.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 138.67 208.35 171.24 143.46 151.96 136.58 102.63 117.14 55.36 72.56 PBT 216.35 292.22 247.69 235.10 243.72 210.73 159.77 116.90 113.67 96.85 Adjustment -56.75 -77.68 -12.24 -20.43 -33.12 -23.05 -17.50 -3.68 -11.30 -4.77 Changes in Working Capital 13.65 50.69 12.07 -13.86 9.63 10.17 9.45 41.69 -16.35 17.69 Cash after chg. in Working capital 173.25 265.23 247.52 200.81 220.23 197.85 151.72 154.91 86.03 109.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.29 Tax Paid -34.58 -56.88 -76.28 -57.35 -68.26 -61.27 -48.05 -36.00 -30.60 -29.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -1.04 -1.77 -0.07 -6.44 Cash From Investing Activity -141.60 -157.11 -154.74 -122.72 -152.96 -110.18 -91.37 -106.58 -50.98 -78.47 Net Fixed Assets -57.62 -78.27 -147.31 -147.09 -149.43 0.07 -101.10 -13.40 -20.14 -37.59 Net Investments -137.78 -141.08 -32.66 -16.71 -39.60 -58.37 -15.66 -109.99 -48.27 -51.58 Others 53.80 62.24 25.23 41.08 36.07 -51.88 25.39 16.81 17.43 10.70 Cash from Financing Activity -0.17 -46.91 -19.80 -19.06 -0.08 -25.26 -10.85 -8.35 -6.49 0.00 Net Cash Inflow / Outflow -3.10 4.33 -3.31 1.67 -1.08 1.14 0.41 2.21 -2.11 -5.91 Opening Cash & Equivalents 6.33 2.00 5.31 3.64 4.72 3.58 4.35 2.14 4.25 10.16 Closing Cash & Equivalent 3.23 6.33 2.00 5.31 3.64 4.72 4.76 4.35 2.14 4.25

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 129.75 208.33 170.83 146.23 152.63 136.64 102.57 117.14 PBT 216.31 292.29 247.89 237.93 244.44 210.74 159.64 116.90 Adjustment -56.78 -77.84 -12.26 -20.38 -33.08 -23.05 -17.50 -3.68 Changes in Working Capital 4.82 50.80 11.78 -13.48 9.62 10.22 9.52 41.69 Cash after chg. in Working capital 164.34 265.24 247.41 204.07 220.98 197.91 151.66 154.91 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.59 -56.92 -76.58 -57.85 -68.35 -61.27 -48.05 -36.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -1.04 0.00 Cash From Investing Activity -132.52 -156.96 -154.75 -122.82 -152.96 -110.18 -91.12 -106.58 Net Fixed Assets -57.62 -78.27 -147.31 -147.09 -149.43 0.07 -101.10 Net Investments -137.78 -141.08 -32.66 -16.71 -39.60 -58.37 -15.66 Others 62.88 62.39 25.22 40.98 36.07 -51.88 25.64 Cash from Financing Activity -0.17 -46.92 -19.81 -19.11 -0.10 -25.26 -10.85 -8.35 Net Cash Inflow / Outflow -2.94 4.44 -3.73 4.30 -0.43 1.20 0.60 2.21 Opening Cash & Equivalents 9.56 5.11 8.84 4.54 4.97 3.77 4.35 2.14 Closing Cash & Equivalent 6.62 9.56 5.11 8.84 4.54 4.97 4.95 4.35

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 216.65 192.26 165.74 143.16 119.81 95.79 76.60 62.27 51.95 41.18 ROA 10.07% 15.83% 14.27% 15.99% 18.10% 19.01% 18.05% 16.08% 19.73% 19.39% ROE 11.97% 18.54% 16.56% 19.07% 22.31% 23.73% 22.82% 20.14% 24.90% 26.00% ROCE 15.59% 23.65% 23.19% 25.97% 32.75% 35.35% 32.69% 29.08% 34.87% 37.92% Fixed Asset Turnover 0.35 0.80 1.43 1.33 1.65 1.37 0.92 0.80 1.07 1.86 Receivable days 28.95 14.63 15.95 14.73 15.08 17.35 20.41 23.37 22.21 24.70 Inventory Days 9.98 7.44 10.86 15.42 14.37 12.91 11.27 10.36 11.56 12.66 Payable days 46.35 36.14 36.69 80.21 77.57 45.81 61.61 64.08 71.64 84.64 Cash Conversion Cycle -7.43 -14.07 -9.88 -50.06 -48.12 -15.55 -29.93 -30.36 -37.87 -47.28 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 27.32 49.51 53.58 43.38 49.42 54.24 1199.61 1092.48 159.50 71.60

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 05 Mar 04
Book Value (Rs.) 217.04 192.66 166.12 143.51 119.87 95.77 76.58 62.27 1.60 0.47 ROA 10.05% 15.81% 14.25% 16.13% 18.14% 19.01% 18.03% 26.68% 22.71% 4.97% ROE 11.95% 18.50% 16.54% 19.26% 22.37% 23.74% 22.79% 36.26% 171.79% 0.00% ROCE 15.56% 23.60% 23.16% 26.25% 32.84% 35.36% 32.66% 51.94% 108.60% 63.19% Fixed Asset Turnover 0.35 0.80 1.43 1.41 1.68 1.38 0.92 1.30 0.77 0.29 Receivable days 28.95 14.63 16.27 14.89 15.54 17.42 20.46 19.58 67.83 152.68 Inventory Days 10.04 7.46 10.84 14.63 14.19 12.85 11.29 9.98 51.13 130.47 Payable days 46.35 36.15 37.32 70.46 75.79 45.38 61.75 48.94 106.23 170.80 Cash Conversion Cycle -7.36 -14.06 -10.20 -40.94 -46.07 -15.10 -30.00 -19.38 12.72 112.35 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 2.09 Interest Cover 27.32 49.52 53.59 43.51 49.42 54.23 1198.63 1092.48 12.96 3.39

Top Investors:

franklin india smaller companies fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback