Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

IT - Software

Rating :
54/99

BSE: 511658 | NSE: Not Listed

24.46
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  25.99
  •  25.99
  •  24.02
  •  24.69
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3757
  •  94106
  •  25.99
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59.14
  • 8.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 77.84
  • N/A
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.41%
  • 7.88%
  • 40.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.64
  • -6.89
  • -1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.40
  • 20.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.80
  • 36.37
  • 43.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.70
  • 30.86
  • 28.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.87
  • 3.30
  • 3.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.88
  • 36.58
  • 45.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4.82
7.21
-33.15%
10.09
11.87
-15.00%
8.96
6.38
40.44%
7.26
7.44
-2.42%
Expenses
4.70
5.05
-6.93%
9.77
6.75
44.74%
6.25
4.12
51.70%
5.68
4.55
24.84%
EBITDA
0.11
2.16
-94.91%
0.32
5.12
-93.75%
2.72
2.26
20.35%
1.58
2.89
-45.33%
EBIDTM
2.33%
29.96%
3.14%
43.11%
30.31%
35.40%
21.74%
38.78%
Other Income
0.05
0.01
400.00%
0.08
0.08
0.00%
6.96
0.03
23,100.00%
0.05
0.02
150.00%
Interest
0.38
0.30
26.67%
0.36
0.24
50.00%
0.32
0.30
6.67%
0.29
0.27
7.41%
Depreciation
0.22
0.24
-8.33%
0.36
0.25
44.00%
0.24
0.25
-4.00%
0.26
0.25
4.00%
PBT
-0.44
1.63
-
-0.32
4.71
-
9.12
1.74
424.14%
1.08
2.39
-54.81%
Tax
0.04
0.51
-92.16%
-0.17
1.23
-
2.41
0.56
330.36%
0.51
0.71
-28.17%
PAT
-0.48
1.12
-
-0.15
3.47
-
6.71
1.18
468.64%
0.57
1.68
-66.07%
PATM
-10.01%
15.50%
-1.52%
29.26%
74.85%
18.44%
7.88%
22.57%
EPS
-0.20
0.46
-
-0.06
1.44
-
2.78
0.49
467.35%
0.24
0.69
-65.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
31.13
32.75
21.67
34.42
35.34
46.80
20.60
15.72
19.00
21.39
10.89
Net Sales Growth
-5.38%
51.13%
-37.04%
-2.60%
-24.49%
127.18%
31.04%
-17.26%
-11.17%
96.42%
 
Cost Of Goods Sold
0.00
2.97
1.87
7.10
5.55
1.47
0.00
0.00
0.00
0.01
0.00
Gross Profit
31.13
29.78
19.79
27.32
29.79
45.33
20.60
15.72
19.00
21.38
10.88
GP Margin
99.99%
90.93%
91.32%
79.37%
84.30%
96.86%
100%
100%
100%
99.95%
99.91%
Total Expenditure
26.40
19.57
20.70
29.31
31.81
43.56
15.09
13.18
15.29
19.40
11.33
Power & Fuel Cost
-
0.19
0.17
0.16
0.16
0.18
0.28
0.30
0.27
0.24
0.29
% Of Sales
-
0.58%
0.78%
0.46%
0.45%
0.38%
1.36%
1.91%
1.42%
1.12%
2.66%
Employee Cost
-
8.50
9.71
10.82
9.04
9.16
6.55
5.18
5.80
3.65
3.45
% Of Sales
-
25.95%
44.81%
31.44%
25.58%
19.57%
31.80%
32.95%
30.53%
17.06%
31.68%
Manufacturing Exp.
-
2.92
2.11
2.09
2.16
29.20
2.46
2.80
2.38
2.56
2.49
% Of Sales
-
8.92%
9.74%
6.07%
6.11%
62.39%
11.94%
17.81%
12.53%
11.97%
22.87%
General & Admin Exp.
-
4.72
5.46
8.99
12.46
3.19
2.25
4.73
3.51
12.78
4.83
% Of Sales
-
14.41%
25.20%
26.12%
35.26%
6.82%
10.92%
30.09%
18.47%
59.75%
44.35%
Selling & Distn. Exp.
-
0.12
0.15
0.10
0.10
0.09
0.02
0.10
0.07
0.01
0.01
% Of Sales
-
0.37%
0.69%
0.29%
0.28%
0.19%
0.10%
0.64%
0.37%
0.05%
0.09%
Miscellaneous Exp.
-
0.15
1.23
0.05
2.34
0.26
3.53
0.08
0.21
0.15
0.01
% Of Sales
-
0.46%
5.68%
0.15%
6.62%
0.56%
17.14%
0.51%
1.11%
0.70%
2.20%
EBITDA
4.73
13.18
0.97
5.11
3.53
3.24
5.51
2.54
3.71
1.99
-0.44
EBITDA Margin
15.19%
40.24%
4.48%
14.85%
9.99%
6.92%
26.75%
16.16%
19.53%
9.30%
-4.04%
Other Income
7.14
0.14
1.37
0.30
0.07
1.37
2.88
2.45
1.32
0.87
1.30
Interest
1.35
1.03
1.04
1.26
1.54
1.72
2.91
2.44
1.28
0.78
0.58
Depreciation
1.08
0.99
0.99
0.95
1.21
0.66
0.83
0.63
0.40
0.42
0.45
PBT
9.44
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.36
1.66
-0.17
Tax
2.79
3.15
0.53
0.63
1.79
0.69
1.58
1.23
0.85
0.00
-0.02
Tax Rate
29.56%
27.88%
170.97%
19.69%
210.59%
30.80%
33.98%
64.40%
25.30%
0.00%
11.76%
PAT
6.65
8.16
-0.03
2.78
-0.69
1.73
3.20
-6.45
2.35
1.66
-0.16
PAT before Minority Interest
6.65
8.15
-0.22
2.56
-0.94
1.55
3.08
0.68
2.51
1.66
-0.16
Minority Interest
0.00
0.01
0.19
0.22
0.25
0.18
0.12
-7.13
-0.16
0.00
0.00
PAT Margin
21.36%
24.92%
-0.14%
8.08%
-1.95%
3.70%
15.53%
-41.03%
12.37%
7.76%
-1.47%
PAT Growth
-10.74%
-
-
-
-
-45.94%
-
-
41.57%
-
 
EPS
2.75
3.37
-0.01
1.15
-0.29
0.71
1.32
-2.67
0.97
0.69
-0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
50.43
39.87
36.19
30.23
31.91
28.14
24.95
22.36
18.88
17.22
Share Capital
24.18
11.76
11.46
11.46
11.46
11.46
11.46
11.46
11.46
11.46
Total Reserves
26.26
27.38
24.73
18.77
20.44
16.68
8.77
6.18
7.41
5.75
Non-Current Liabilities
-0.31
10.05
12.87
12.11
13.50
11.06
9.56
2.58
1.78
0.15
Secured Loans
0.61
9.34
12.13
12.28
14.21
11.81
10.46
4.26
1.58
0.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.18
0.09
0.10
0.26
0.20
0.15
0.16
0.19
0.17
Current Liabilities
21.02
8.27
7.89
9.37
29.52
21.51
13.41
12.80
11.19
10.94
Trade Payables
2.06
1.15
0.28
0.71
16.39
0.79
1.01
0.64
0.64
0.51
Other Current Liabilities
3.90
6.61
6.91
7.04
8.34
12.69
7.70
7.45
7.13
6.97
Short Term Borrowings
13.50
0.00
0.00
0.00
3.95
6.33
3.74
3.92
3.17
3.41
Short Term Provisions
1.56
0.51
0.70
1.62
0.84
1.70
0.97
0.80
0.25
0.06
Total Liabilities
79.45
66.51
65.35
59.55
81.92
67.88
55.21
37.90
31.85
28.31
Net Block
10.14
10.20
10.06
9.48
11.97
11.91
10.63
3.86
3.63
3.28
Gross Block
22.61
21.69
21.04
20.12
25.16
24.95
22.84
15.42
17.82
17.05
Accumulated Depreciation
12.47
11.50
10.98
10.64
13.19
13.04
12.21
11.56
14.18
13.76
Non Current Assets
46.78
44.71
42.79
30.63
31.08
30.85
26.03
7.56
10.01
5.99
Capital Work in Progress
18.70
18.70
18.70
18.49
18.49
18.39
14.98
3.08
0.00
0.00
Non Current Investment
15.14
14.23
13.16
0.27
0.37
0.37
0.30
0.43
4.27
0.83
Long Term Loans & Adv.
2.80
1.58
0.87
2.38
0.25
0.18
0.11
0.19
1.92
1.69
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.20
Current Assets
32.67
21.80
22.56
28.92
50.82
37.03
29.19
30.34
21.84
22.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.00
4.83
Inventories
3.10
2.85
2.75
7.65
12.46
10.64
8.59
8.58
8.77
8.19
Sundry Debtors
16.99
3.87
4.77
3.94
22.84
10.80
7.94
8.69
4.20
2.99
Cash & Bank
1.95
1.66
6.54
8.40
5.53
4.33
4.27
5.09
0.40
0.51
Other Current Assets
10.63
8.58
3.93
3.61
9.99
11.25
7.68
7.28
8.47
5.79
Short Term Loans & Adv.
1.87
4.84
4.56
5.32
9.94
11.19
6.93
5.87
7.98
5.69
Net Current Assets
11.65
13.52
14.67
19.55
21.31
15.52
15.78
17.54
10.65
11.37
Total Assets
79.45
66.51
65.35
59.55
81.90
67.88
55.22
37.90
31.85
28.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.81
-1.50
7.20
16.07
10.28
5.51
2.90
-1.10
0.62
-1.69
PBT
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.34
1.66
-0.17
Adjustment
1.90
1.89
1.99
2.45
0.90
2.73
0.92
-0.38
-0.09
0.86
Changes in Working Capital
-9.27
-2.90
2.91
14.52
8.40
-0.93
0.95
-4.06
-0.95
-2.38
Cash after chg. in Working capital
3.92
-0.70
8.09
17.82
11.54
6.45
3.78
-1.10
0.62
-1.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.11
-0.81
-0.90
-1.75
-1.26
-0.95
-0.88
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.23
-1.97
-8.84
-5.17
-20.40
-2.75
-6.95
-2.70
-1.97
0.26
Net Fixed Assets
-1.25
-0.92
-1.16
5.22
0.15
-2.40
-3.32
-0.02
-0.63
-0.20
Net Investments
-3.47
-0.18
-0.02
-1.04
-18.90
-0.15
-7.92
0.10
0.00
-1.67
Others
0.49
-0.87
-7.66
-9.35
-1.65
-0.20
4.29
-2.78
-1.34
2.13
Cash from Financing Activity
2.70
-1.41
-0.22
-8.03
11.70
-2.70
3.11
8.49
1.23
1.58
Net Cash Inflow / Outflow
0.29
-4.88
-1.86
2.87
1.58
0.06
-0.94
4.69
-0.11
0.14
Opening Cash & Equivalents
1.66
6.54
8.40
5.53
3.95
4.27
5.09
0.40
0.51
0.49
Closing Cash & Equivalent
1.95
1.66
6.54
8.40
5.53
4.33
4.15
5.09
0.40
0.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.86
16.64
15.79
26.37
25.73
22.45
17.65
15.39
16.47
15.02
ROA
11.17%
-0.33%
4.11%
-1.33%
2.07%
5.00%
1.46%
7.19%
5.53%
-0.55%
ROE
18.20%
-0.58%
7.72%
-3.15%
5.60%
13.39%
3.60%
13.72%
9.21%
-0.90%
ROCE
21.36%
2.68%
9.50%
5.14%
8.44%
17.91%
12.29%
16.98%
11.00%
2.04%
Fixed Asset Turnover
1.48
1.01
1.67
1.56
1.87
0.86
0.82
1.14
1.23
0.66
Receivable days
116.24
72.77
46.21
138.33
131.18
166.11
193.16
123.82
61.34
92.46
Inventory Days
33.14
47.16
55.12
103.84
90.07
170.39
199.40
166.64
144.67
272.77
Payable days
197.44
139.39
25.61
562.79
2130.64
32.13
32.59
25.81
30.34
29.52
Cash Conversion Cycle
-48.06
-19.46
75.72
-320.62
-1909.38
304.37
359.97
264.65
175.67
335.70
Total Debt/Equity
0.29
0.27
0.39
0.45
0.67
0.73
0.74
0.49
0.25
0.20
Interest Cover
11.95
1.30
3.53
1.56
2.31
2.60
1.78
3.63
3.13
0.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.