Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

IT - Software

Rating :
43/99

BSE: 511658 | NSE: Not Listed

19.94
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  20.34
  •  20.34
  •  19.4
  •  19.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4084
  •  81856
  •  20.34
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.21
  • 60.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.20
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.41%
  • 7.75%
  • 39.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.59
  • -1.05
  • 15.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.07
  • 14.01
  • 47.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.41
  • -
  • 60.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.36
  • 30.28
  • 27.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.76
  • 3.23
  • 3.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.52
  • 35.84
  • 42.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
5.33
7.26
-26.58%
4.82
7.21
-33.15%
10.09
11.87
-15.00%
8.96
6.38
40.44%
Expenses
5.53
5.68
-2.64%
4.70
5.05
-6.93%
9.77
6.75
44.74%
6.25
4.12
51.70%
EBITDA
-0.20
1.58
-
0.11
2.16
-94.91%
0.32
5.12
-93.75%
2.72
2.26
20.35%
EBIDTM
-3.81%
21.74%
2.33%
29.96%
3.14%
43.11%
30.31%
35.40%
Other Income
0.01
0.05
-80.00%
0.05
0.01
400.00%
0.08
0.08
0.00%
6.96
0.03
23,100.00%
Interest
0.27
0.29
-6.90%
0.38
0.30
26.67%
0.36
0.24
50.00%
0.32
0.30
6.67%
Depreciation
0.23
0.26
-11.54%
0.22
0.24
-8.33%
0.36
0.25
44.00%
0.24
0.25
-4.00%
PBT
-5.29
1.08
-
-0.44
1.63
-
-0.32
4.71
-
9.12
1.74
424.14%
Tax
-0.01
0.51
-
0.04
0.51
-92.16%
-0.17
1.23
-
2.41
0.56
330.36%
PAT
-5.28
0.57
-
-0.48
1.12
-
-0.15
3.47
-
6.71
1.18
468.64%
PATM
-99.08%
7.88%
-10.01%
15.50%
-1.52%
29.26%
74.85%
18.44%
EPS
-2.18
0.24
-
-0.20
0.46
-
-0.06
1.44
-
2.78
0.49
467.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
29.20
33.52
32.75
21.67
34.42
35.34
46.80
20.60
15.72
19.00
21.39
Net Sales Growth
-10.76%
2.35%
51.13%
-37.04%
-2.60%
-24.49%
127.18%
31.04%
-17.26%
-11.17%
 
Cost Of Goods Sold
0.00
2.68
2.97
1.87
7.10
5.55
1.47
0.00
0.00
0.00
0.01
Gross Profit
29.20
30.84
29.78
19.79
27.32
29.79
45.33
20.60
15.72
19.00
21.38
GP Margin
99.99%
92.00%
90.93%
91.32%
79.37%
84.30%
96.86%
100%
100%
100%
99.95%
Total Expenditure
26.25
26.72
19.57
20.70
29.31
31.81
43.56
15.09
13.18
15.29
19.40
Power & Fuel Cost
-
0.21
0.19
0.17
0.16
0.16
0.18
0.28
0.30
0.27
0.24
% Of Sales
-
0.63%
0.58%
0.78%
0.46%
0.45%
0.38%
1.36%
1.91%
1.42%
1.12%
Employee Cost
-
7.27
8.50
9.71
10.82
9.04
9.16
6.55
5.18
5.80
3.65
% Of Sales
-
21.69%
25.95%
44.81%
31.44%
25.58%
19.57%
31.80%
32.95%
30.53%
17.06%
Manufacturing Exp.
-
3.56
2.92
2.11
2.09
2.16
29.20
2.46
2.80
2.38
2.56
% Of Sales
-
10.62%
8.92%
9.74%
6.07%
6.11%
62.39%
11.94%
17.81%
12.53%
11.97%
General & Admin Exp.
-
8.21
4.72
5.46
8.99
12.46
3.19
2.25
4.73
3.51
12.78
% Of Sales
-
24.49%
14.41%
25.20%
26.12%
35.26%
6.82%
10.92%
30.09%
18.47%
59.75%
Selling & Distn. Exp.
-
0.12
0.12
0.15
0.10
0.10
0.09
0.02
0.10
0.07
0.01
% Of Sales
-
0.36%
0.37%
0.69%
0.29%
0.28%
0.19%
0.10%
0.64%
0.37%
0.05%
Miscellaneous Exp.
-
4.67
0.15
1.23
0.05
2.34
0.26
3.53
0.08
0.21
0.01
% Of Sales
-
13.93%
0.46%
5.68%
0.15%
6.62%
0.56%
17.14%
0.51%
1.11%
0.70%
EBITDA
2.95
6.80
13.18
0.97
5.11
3.53
3.24
5.51
2.54
3.71
1.99
EBITDA Margin
10.10%
20.29%
40.24%
4.48%
14.85%
9.99%
6.92%
26.75%
16.16%
19.53%
9.30%
Other Income
7.10
7.09
0.14
1.37
0.30
0.07
1.37
2.88
2.45
1.32
0.87
Interest
1.33
1.29
1.03
1.04
1.26
1.54
1.72
2.91
2.44
1.28
0.78
Depreciation
1.05
1.10
0.99
0.99
0.95
1.21
0.66
0.83
0.63
0.40
0.42
PBT
3.07
11.51
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.36
1.66
Tax
2.27
3.26
3.15
0.53
0.63
1.79
0.69
1.58
1.23
0.85
0.00
Tax Rate
73.94%
28.32%
27.88%
170.97%
19.69%
210.59%
30.80%
33.98%
64.40%
25.30%
0.00%
PAT
0.80
8.26
8.16
-0.03
2.78
-0.69
1.73
3.20
-6.45
2.35
1.66
PAT before Minority Interest
0.80
8.25
8.15
-0.22
2.56
-0.94
1.55
3.08
0.68
2.51
1.66
Minority Interest
0.00
0.01
0.01
0.19
0.22
0.25
0.18
0.12
-7.13
-0.16
0.00
PAT Margin
2.74%
24.64%
24.92%
-0.14%
8.08%
-1.95%
3.70%
15.53%
-41.03%
12.37%
7.76%
PAT Growth
-87.38%
1.23%
-
-
-
-
-45.94%
-
-
41.57%
 
EPS
0.33
3.41
3.37
-0.01
1.15
-0.29
0.71
1.32
-2.67
0.97
0.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
62.41
50.43
39.87
36.19
30.23
31.91
28.14
24.95
22.36
18.88
Share Capital
24.18
24.18
11.76
11.46
11.46
11.46
11.46
11.46
11.46
11.46
Total Reserves
38.23
26.26
27.38
24.73
18.77
20.44
16.68
8.77
6.18
7.41
Non-Current Liabilities
-1.60
-0.31
10.05
12.87
12.11
13.50
11.06
9.56
2.58
1.78
Secured Loans
0.26
0.61
9.34
12.13
12.28
14.21
11.81
10.46
4.26
1.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.23
0.18
0.18
0.09
0.10
0.26
0.20
0.15
0.16
0.19
Current Liabilities
29.43
21.02
8.27
7.89
9.37
29.52
21.51
13.41
12.80
11.19
Trade Payables
1.40
2.06
1.15
0.28
0.71
16.39
0.79
1.01
0.64
0.64
Other Current Liabilities
3.89
3.90
6.61
6.91
7.04
8.34
12.69
7.70
7.45
7.13
Short Term Borrowings
19.99
13.50
0.00
0.00
0.00
3.95
6.33
3.74
3.92
3.17
Short Term Provisions
4.16
1.56
0.51
0.70
1.62
0.84
1.70
0.97
0.80
0.25
Total Liabilities
98.54
79.45
66.51
65.35
59.55
81.92
67.88
55.21
37.90
31.85
Net Block
20.11
10.14
10.20
10.06
9.48
11.97
11.91
10.63
3.86
3.63
Gross Block
33.52
22.61
21.69
21.04
20.12
25.16
24.95
22.84
15.42
17.82
Accumulated Depreciation
13.41
12.47
11.50
10.98
10.64
13.19
13.04
12.21
11.56
14.18
Non Current Assets
57.26
46.78
44.71
42.79
30.63
31.08
30.85
26.03
7.56
10.01
Capital Work in Progress
18.70
18.70
18.70
18.70
18.49
18.49
18.39
14.98
3.08
0.00
Non Current Investment
15.52
15.14
14.23
13.16
0.27
0.37
0.37
0.30
0.43
4.27
Long Term Loans & Adv.
2.92
2.80
1.58
0.87
2.38
0.25
0.18
0.11
0.19
1.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.19
Current Assets
41.28
32.67
21.80
22.56
28.92
50.82
37.03
29.19
30.34
21.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.70
0.70
0.00
Inventories
0.35
3.10
2.85
2.75
7.65
12.46
10.64
8.59
8.58
8.77
Sundry Debtors
25.49
16.99
3.87
4.77
3.94
22.84
10.80
7.94
8.69
4.20
Cash & Bank
1.90
1.95
1.66
6.54
8.40
5.53
4.33
4.27
5.09
0.40
Other Current Assets
13.54
8.76
8.58
3.93
8.93
9.99
11.25
7.68
7.28
8.47
Short Term Loans & Adv.
4.49
1.87
4.84
4.56
5.32
9.94
11.19
6.93
5.87
7.98
Net Current Assets
11.85
11.65
13.52
14.67
19.55
21.31
15.52
15.78
17.54
10.65
Total Assets
98.54
79.45
66.51
65.35
59.55
81.90
67.88
55.22
37.90
31.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4.95
1.81
-1.50
7.20
16.07
10.28
5.51
2.90
-1.10
0.62
PBT
11.52
11.30
0.31
3.20
0.85
2.24
4.65
1.91
3.34
1.66
Adjustment
2.33
1.90
1.89
1.99
2.45
0.90
2.73
0.92
-0.38
-0.09
Changes in Working Capital
-7.17
-9.27
-2.90
2.91
14.52
8.40
-0.93
0.95
-4.06
-0.95
Cash after chg. in Working capital
6.67
3.92
-0.70
8.09
17.82
11.54
6.45
3.78
-1.10
0.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.73
-2.11
-0.81
-0.90
-1.75
-1.26
-0.95
-0.88
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.37
-4.23
-1.97
-8.84
-5.17
-20.40
-2.75
-6.95
-2.70
-1.97
Net Fixed Assets
-0.26
-1.25
-0.92
-1.16
5.22
0.15
-2.40
-3.32
-0.02
-0.63
Net Investments
-0.27
-3.47
-0.18
-0.02
-1.04
-18.90
-0.15
-7.92
0.10
0.00
Others
-7.84
0.49
-0.87
-7.66
-9.35
-1.65
-0.20
4.29
-2.78
-1.34
Cash from Financing Activity
3.30
2.70
-1.41
-0.22
-8.03
11.70
-2.70
3.11
8.49
1.23
Net Cash Inflow / Outflow
-0.12
0.29
-4.88
-1.86
2.87
1.58
0.06
-0.94
4.69
-0.11
Opening Cash & Equivalents
1.95
1.66
6.54
8.40
5.53
3.95
4.27
5.09
0.40
0.51
Closing Cash & Equivalent
1.83
1.95
1.66
6.54
8.40
5.53
4.33
4.15
5.09
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
25.81
20.86
16.64
15.79
26.37
25.73
22.45
17.65
15.39
16.47
ROA
9.27%
11.17%
-0.33%
4.11%
-1.33%
2.07%
5.00%
1.46%
7.19%
5.53%
ROE
14.62%
18.20%
-0.58%
7.72%
-3.15%
5.60%
13.39%
3.60%
13.72%
9.21%
ROCE
17.31%
21.36%
2.68%
9.50%
5.14%
8.44%
17.91%
12.29%
16.98%
11.00%
Fixed Asset Turnover
1.19
1.48
1.01
1.67
1.56
1.87
0.86
0.82
1.14
1.23
Receivable days
231.28
116.24
72.77
46.21
138.33
131.18
166.11
193.16
123.82
61.34
Inventory Days
18.75
33.14
47.16
55.12
103.84
90.07
170.39
199.40
166.64
144.67
Payable days
235.64
197.44
139.39
25.61
562.79
2130.64
32.13
32.59
25.81
30.34
Cash Conversion Cycle
14.39
-48.06
-19.46
75.72
-320.62
-1909.38
304.37
359.97
264.65
175.67
Total Debt/Equity
0.33
0.29
0.27
0.39
0.45
0.67
0.73
0.74
0.49
0.25
Interest Cover
9.93
11.95
1.30
3.53
1.56
2.31
2.60
1.78
3.63
3.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.