Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Netweb Technologies India Ltd.

IT - Hardware

Rating :

N/A

BSE: 543945 | NSE: NETWEB

Watchlist

NSE BSE

1947.40

11-Jul-2025

Open
High
Low
Previous Close

1821.6
1988
1808
1812.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3894156
7548971092.2
3060
1251.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,039.01
96.43
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,860.75
0.13%
20.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
43.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
24.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
50.09

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 13.91 20.2 29.4 43.4
Revenue 724 1149 1666 2381
EBITDA 103 160 233 341
Net Income 76 115 167 246
ROA 17.3
ROE 29.4 24 27.6 31.5
FCFF -5 -35 74 66
FCFF Yield -0.04 -0.31 0.67 0.59
Net Debt -212 -213 -278 -343
BVPS 75 93.6 119.5 156.4

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 414.65 265.89 55.95% 333.99 253.40 31.80% 251.06 144.98 73.17% 149.32 59.80 149.70%
Expenses 354.89 225.47 57.40% 290.05 219.16 32.35% 215.35 125.75 71.25% 129.32 51.17 152.73%
EBITDA 59.76 40.42 47.85% 43.94 34.25 28.29% 35.71 19.23 85.70% 20.00 8.63 131.75%
EBIDTM 14.41% 15.20% 13.16% 13.51% 14.22% 13.27% 13.39% 14.43%
Other Income 2.50 3.94 -36.55% 1.56 4.51 -65.41% 2.04 3.02 -32.45% 3.89 0.42 826.19%
Interest 1.19 2.83 -57.95% 1.47 1.80 -18.33% 0.66 0.62 6.45% 0.78 0.96 -18.75%
Depreciation 3.18 1.73 83.82% 3.10 1.81 71.27% 2.64 1.43 84.62% 2.43 1.29 88.37%
PBT 57.90 39.80 45.48% 40.92 35.15 16.42% 34.46 20.21 70.51% 20.68 6.80 204.12%
Tax 14.91 10.14 47.04% 10.60 9.14 15.97% 8.75 5.06 72.92% 5.24 1.71 206.43%
PAT 42.99 29.66 44.94% 30.32 26.01 16.57% 25.71 15.14 69.82% 15.44 5.09 203.34%
PATM 10.37% 11.15% 9.08% 10.27% 10.24% 10.44% 10.34% 8.51%
EPS 7.58 5.23 44.93% 5.35 4.59 16.56% 4.54 2.67 70.04% 2.72 0.90 202.22%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 1,149.02 724.08 444.97 247.03 Net Sales Growth 58.69% 62.73% 80.13% Cost Of Goods Sold 882.54 544.54 324.36 186.46 Gross Profit 266.48 179.53 120.61 60.58 GP Margin 23.19% 24.79% 27.11% 24.52% Total Expenditure 989.61 621.55 374.96 212.43 Power & Fuel Cost - 0.00 0.00 0.64 % Of Sales - 0% 0% 0.26% Employee Cost - 50.04 29.35 15.21 % Of Sales - 6.91% 6.60% 6.16% Manufacturing Exp. - 1.33 1.16 1.44 % Of Sales - 0.18% 0.26% 0.58% General & Admin Exp. - 18.51 12.77 5.53 % Of Sales - 2.56% 2.87% 2.24% Selling & Distn. Exp. - 5.08 5.80 2.62 % Of Sales - 0.70% 1.30% 1.06% Miscellaneous Exp. - 2.04 1.52 0.54 % Of Sales - 0.28% 0.34% 0.22% EBITDA 159.41 102.53 70.01 34.60 EBITDA Margin 13.87% 14.16% 15.73% 14.01% Other Income 9.99 11.89 0.68 0.91 Interest 4.10 6.21 4.07 3.64 Depreciation 11.35 6.25 3.66 1.64 PBT 153.96 101.96 62.96 30.23 Tax 39.50 26.05 16.03 7.77 Tax Rate 25.66% 25.55% 25.46% 25.70% PAT 114.46 75.90 46.94 22.45 PAT before Minority Interest 114.46 75.90 46.94 22.45 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 9.96% 10.48% 10.55% 9.09% PAT Growth 50.80% 61.70% 109.09% EPS 20.19 13.39 8.28 3.96

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 422.75 93.67 44.37 Share Capital 11.27 10.19 5.66 Total Reserves 403.98 81.16 38.71 Non-Current Liabilities 9.83 14.31 15.32 Secured Loans 1.27 3.45 3.34 Unsecured Loans 0.00 5.86 11.10 Long Term Provisions 2.58 1.49 1.14 Current Liabilities 178.97 157.31 87.83 Trade Payables 126.62 103.37 53.29 Other Current Liabilities 51.07 26.10 10.67 Short Term Borrowings 0.00 19.22 17.84 Short Term Provisions 1.28 8.63 6.02 Total Liabilities 611.55 265.29 147.52 Net Block 44.18 23.36 10.36 Gross Block 54.76 28.34 14.70 Accumulated Depreciation 10.58 4.97 4.33 Non Current Assets 51.51 27.12 12.72 Capital Work in Progress 0.56 1.79 0.52 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 6.32 1.41 1.51 Other Non Current Assets 0.45 0.57 0.33 Current Assets 560.04 238.16 134.79 Current Investments 0.00 0.00 0.00 Inventories 114.66 54.07 38.31 Sundry Debtors 183.83 151.53 77.81 Cash & Bank 221.61 13.61 7.54 Other Current Assets 39.95 8.37 0.56 Short Term Loans & Adv. 20.00 10.57 10.57 Net Current Assets 381.08 80.85 46.97 Total Assets 611.55 265.28 147.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 18.37 27.13 5.19 PBT 101.96 62.96 30.23 Adjustment 18.02 9.53 4.77 Changes in Working Capital -68.34 -32.30 -25.13 Cash after chg. in Working capital 51.63 40.19 9.87 Interest Paid 0.00 0.00 0.00 Tax Paid -33.27 -13.06 -4.68 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -144.58 -14.02 -5.47 Net Fixed Assets -25.19 -14.91 Net Investments 0.00 0.00 Others -119.39 0.89 Cash from Financing Activity 208.79 -8.04 0.28 Net Cash Inflow / Outflow 82.58 5.07 0.00 Opening Cash & Equivalents 7.09 2.03 2.02 Closing Cash & Equivalent 89.67 7.09 2.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 73.67 17.94 8.71 ROA 17.31% 22.74% 17.51% ROE 29.97% 69.17% 67.85% ROCE 39.44% 66.37% 52.57% Fixed Asset Turnover 17.43 20.68 20.53 Receivable days 84.53 94.06 98.66 Inventory Days 42.53 37.89 49.89 Payable days 77.08 88.14 93.84 Cash Conversion Cycle 49.98 43.81 54.71 Total Debt/Equity 0.00 0.33 0.76 Interest Cover 17.42 16.46 9.30

Top Investors:

icici prudential flexicap fund

goldman sachs funds - goldman sachs india equity portfolio

Annual Reports:

News Update:

Netweb Technologies receives incentive of Rs 5.94 crore under PLI Scheme 2.0
4th Apr 2025, 10:12 AM

The incentive, granted under the MeitY’s PLI Scheme, recognizes Netweb Technologies’ contributions to domestic IT hardware production and innovation
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback