Nifty

:

24967.75

Sensex

:

81635.91

97.65 (0.39%)
329.06 (0.40%)

Login

Nifty
Sensex

:
:

24967.75
81635.91

97.65 (0.39%)
329.06 (0.40%)

Netweb Technologies India Ltd.

IT - Hardware

Rating :

72/99

BSE: 543945 | NSE: NETWEB

Watchlist

NSE BSE

2371.80

25-Aug-2025

Open
High
Low
Previous Close

2316.6
2423.9
2280.6
2322.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3039690
7199275123.5
3060
1251.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13,482.49
104.10
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13,304.23
0.11%
24.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
37.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
17.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
34.60

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 13.91 20.2 29.4 43.4
P/E Ratio 170.51 117.42 80.67 54.65
Revenue 724 1149 1666 2381
EBITDA 103 160 233 341
Net Income 76 115 167 246
ROA 17.3
P/B Ratio 31.62 25.34 19.85 15.16
ROE 29.4 24 27.6 31.5
FCFF -5 -35 74 66
FCFF Yield -0.04 -0.31 0.67 0.59
Net Debt -212 -213 -278 -343
BVPS 75 93.6 119.5 156.4

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 301.21 149.32 101.72% 414.65 265.89 55.95% 333.99 253.40 31.80% 251.06 144.98 73.17%
Expenses 256.41 129.59 97.86% 354.89 225.47 57.40% 290.05 219.16 32.35% 215.35 125.75 71.25%
EBITDA 44.80 19.72 127.18% 59.76 40.42 47.85% 43.94 34.25 28.29% 35.71 19.23 85.70%
EBIDTM 14.87% 13.21% 14.41% 15.20% 13.16% 13.51% 14.22% 13.27%
Other Income 1.10 3.89 -71.72% 2.50 3.94 -36.55% 1.56 4.51 -65.41% 2.04 3.02 -32.45%
Interest 0.98 0.78 25.64% 1.19 2.83 -57.95% 1.47 1.80 -18.33% 0.66 0.62 6.45%
Depreciation 3.32 2.43 36.63% 3.18 1.73 83.82% 3.10 1.81 71.27% 2.64 1.43 84.62%
PBT 41.61 20.41 103.87% 57.90 39.80 45.48% 40.92 35.15 16.42% 34.46 20.21 70.51%
Tax 11.13 5.17 115.28% 14.91 10.14 47.04% 10.60 9.14 15.97% 8.75 5.06 72.92%
PAT 30.48 15.24 100.00% 42.99 29.66 44.94% 30.32 26.01 16.57% 25.71 15.14 69.82%
PATM 10.12% 10.20% 10.37% 11.15% 9.08% 10.27% 10.24% 10.44%
EPS 5.38 2.69 100.00% 7.58 5.23 44.93% 5.35 4.59 16.56% 4.54 2.67 70.04%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 1,300.91 1,149.02 724.08 444.97 247.03 Net Sales Growth 59.90% 58.69% 62.73% 80.13% Cost Of Goods Sold 997.40 882.54 544.54 324.36 186.46 Gross Profit 303.51 266.48 179.53 120.61 60.58 GP Margin 23.33% 23.19% 24.79% 27.11% 24.52% Total Expenditure 1,116.70 989.01 621.55 374.96 212.43 Power & Fuel Cost - 0.00 0.00 0.00 0.64 % Of Sales - 0% 0% 0% 0.26% Employee Cost - 62.13 50.04 29.35 15.21 % Of Sales - 5.41% 6.91% 6.60% 6.16% Manufacturing Exp. - 1.45 1.33 1.16 1.44 % Of Sales - 0.13% 0.18% 0.26% 0.58% General & Admin Exp. - 32.00 18.51 12.77 5.53 % Of Sales - 2.78% 2.56% 2.87% 2.24% Selling & Distn. Exp. - 8.02 5.08 5.80 2.62 % Of Sales - 0.70% 0.70% 1.30% 1.06% Miscellaneous Exp. - 2.89 2.04 1.52 0.54 % Of Sales - 0.25% 0.28% 0.34% 0.22% EBITDA 184.21 160.01 102.53 70.01 34.60 EBITDA Margin 14.16% 13.93% 14.16% 15.73% 14.01% Other Income 7.20 9.39 11.89 0.68 0.91 Interest 4.30 4.09 6.21 4.07 3.64 Depreciation 12.24 11.34 6.25 3.66 1.64 PBT 174.89 153.97 101.96 62.96 30.23 Tax 45.39 39.49 26.05 16.03 7.77 Tax Rate 25.95% 25.65% 25.55% 25.46% 25.70% PAT 129.50 114.47 75.90 46.94 22.45 PAT before Minority Interest 129.50 114.47 75.90 46.94 22.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.95% 9.96% 10.48% 10.55% 9.09% PAT Growth 50.49% 50.82% 61.70% 109.09% EPS 22.84 20.19 13.39 8.28 3.96

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 530.33 422.75 93.67 44.37 Share Capital 11.33 11.27 10.19 5.66 Total Reserves 513.66 403.98 81.16 38.71 Non-Current Liabilities 7.77 9.83 14.31 15.32 Secured Loans 1.02 1.27 3.45 3.34 Unsecured Loans 0.00 0.00 5.86 11.10 Long Term Provisions 3.39 2.58 1.49 1.14 Current Liabilities 353.63 178.97 157.31 87.83 Trade Payables 297.93 126.62 103.37 53.29 Other Current Liabilities 53.53 51.07 26.10 10.67 Short Term Borrowings 0.00 0.00 19.22 17.84 Short Term Provisions 2.17 1.28 8.63 6.02 Total Liabilities 891.73 611.55 265.29 147.52 Net Block 49.00 44.18 23.36 10.36 Gross Block 69.44 54.76 28.34 14.70 Accumulated Depreciation 20.44 10.58 4.97 4.33 Non Current Assets 66.36 51.51 27.12 12.72 Capital Work in Progress 7.11 0.56 1.79 0.52 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.58 6.32 1.41 1.51 Other Non Current Assets 4.67 0.45 0.57 0.33 Current Assets 825.38 560.04 238.16 134.79 Current Investments 0.00 0.00 0.00 0.00 Inventories 222.83 114.66 54.07 38.31 Sundry Debtors 361.53 183.83 151.53 77.81 Cash & Bank 179.53 221.61 13.61 7.54 Other Current Assets 61.48 19.95 8.37 0.56 Short Term Loans & Adv. 47.41 20.00 10.57 10.57 Net Current Assets 471.75 381.08 80.85 46.97 Total Assets 891.74 611.55 265.28 147.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -13.21 18.37 27.13 5.19 PBT 153.97 101.96 62.96 30.23 Adjustment 11.91 18.02 9.53 4.77 Changes in Working Capital -139.71 -68.34 -32.30 -25.13 Cash after chg. in Working capital 26.17 51.63 40.19 9.87 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -39.38 -33.27 -13.06 -4.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 111.59 -144.58 -14.02 -5.47 Net Fixed Assets -21.23 -25.19 -14.91 Net Investments 0.00 0.00 0.00 Others 132.82 -119.39 0.89 Cash from Financing Activity -17.97 208.79 -8.04 0.28 Net Cash Inflow / Outflow 80.41 82.58 5.07 0.00 Opening Cash & Equivalents 89.67 7.09 2.03 2.02 Closing Cash & Equivalent 170.08 89.67 7.09 2.03

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 92.66 73.67 17.94 8.71 ROA 15.23% 17.31% 22.74% 17.51% ROE 24.35% 29.97% 69.17% 67.85% ROCE 33.07% 39.44% 66.37% 52.57% Fixed Asset Turnover 18.50 17.43 20.68 20.53 Receivable days 86.62 84.53 94.06 98.66 Inventory Days 53.60 42.53 37.89 49.89 Payable days 87.79 77.08 88.14 93.84 Cash Conversion Cycle 52.43 49.98 43.81 54.71 Total Debt/Equity 0.00 0.00 0.33 0.76 Interest Cover 38.65 17.42 16.46 9.30

Top Investors:

icici prudential flexicap fund

goldman sachs funds - goldman sachs india equity portfolio

Annual Reports:

News Update:

Netweb Technologies India reports two-folds jump in Q1 net profit
1st Aug 2025, 15:18 PM

The total income of the company increased by 97.32% at Rs 302.32 crore for Q1FY26
Read More
Netweb Technologies - Quarterly Results
31st Jul 2025, 15:16 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback