Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

IT - Hardware

Rating :
49/99

BSE: 523558 | NSE: NETWORK

12.00
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 12.80
  • 13.17
  • 11.52
  • 12.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1468
  •  71.96
  •  30.90
  •  11.52

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 235.91
  • 46.66
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 237.41
  • N/A
  • 3.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.85%
  • 16.16%
  • 18.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.42
  • 61.00
  • 150.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 61.82
  • 86.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 7.52
  • 7.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 73.42
  • 107.62
  • 153.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
37.42
0.00
0
27.91
0.00
0
25.40
0.00
0
0.00
0.00
0
Expenses
35.59
0.00
0
26.16
0.00
0
23.56
0.00
0
0.00
0.00
0
EBITDA
1.83
0.00
0
1.75
0.00
0
1.84
0.00
0
0.00
0.00
0
EBIDTM
4.89%
0.00%
6.27%
0.00%
7.26%
0.00%
0.00%
0.00%
Other Income
0.30
0.00
0
0.04
0.00
0
0.01
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.06
0.00
0
0.05
0.00
0
0.05
0.00
0
0.00
0.00
0
PBT
2.07
0.00
0
1.74
0.00
0
1.81
0.00
0
0.00
0.00
0
Tax
0.51
0.00
0
0.45
0.00
0
0.14
0.00
0
0.00
0.00
0
PAT
1.56
0.00
0
1.29
0.00
0
1.66
0.00
0
0.00
0.00
0
PATM
4.18%
0.00%
4.62%
0.00%
6.54%
0.00%
0.00%
0.00%
EPS
0.08
0.00
0
0.07
0.00
0
0.10
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Net Sales
-
1.52
1.01
3.78
2.55
0.28
Net Sales Growth
-
50.50%
-73.28%
48.24%
810.71%
 
Cost Of Goods Sold
-
1.09
0.45
2.11
1.12
0.06
Gross Profit
-
0.42
0.55
1.67
1.43
0.23
GP Margin
-
27.63%
54.46%
44.18%
56.08%
82.14%
Total Expenditure
-
2.10
1.06
6.02
5.03
0.53
Power & Fuel Cost
-
0.02
0.03
0.09
0.07
0.00
% Of Sales
-
1.32%
2.97%
2.38%
2.75%
0%
Employee Cost
-
0.31
0.21
0.66
0.82
0.10
% Of Sales
-
20.39%
20.79%
17.46%
32.16%
35.71%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.62
0.34
2.79
2.49
0.35
% Of Sales
-
40.79%
33.66%
73.81%
97.65%
125.00%
Selling & Distn. Exp.
-
0.03
0.02
0.09
0.51
0.02
% Of Sales
-
1.97%
1.98%
2.38%
20.0%
7.14%
Miscellaneous Exp.
-
0.02
0.00
0.29
0.02
0.00
% Of Sales
-
1.32%
0%
7.67%
0.78%
0%
EBITDA
-
-0.58
-0.05
-2.24
-2.48
-0.25
EBITDA Margin
-
-38.16%
-4.95%
-59.26%
-97.25%
-89.29%
Other Income
-
0.02
0.27
0.05
0.60
0.02
Interest
-
0.00
0.00
0.25
0.00
0.00
Depreciation
-
0.92
0.71
0.34
0.07
0.02
PBT
-
-1.49
-0.48
-2.78
-1.94
-0.24
Tax
-
-0.01
0.00
0.01
0.01
0.00
Tax Rate
-
0.67%
0.00%
-0.36%
-0.52%
0.00%
PAT
-
-1.48
-0.48
-2.79
-1.95
-0.24
PAT before Minority Interest
-
-1.48
-0.48
-2.79
-1.95
-0.24
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-97.37%
-47.52%
-73.81%
-76.47%
-85.71%
PAT Growth
-
-
-
-
-
 
EPS
-
-0.08
-0.02
-0.14
-0.10
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Shareholder's Funds
52.30
53.79
54.27
17.58
1.33
Share Capital
49.15
49.15
53.60
24.15
20.38
Total Reserves
3.15
4.64
0.67
-9.18
-20.91
Non-Current Liabilities
0.00
0.00
0.00
1.53
0.00
Secured Loans
0.00
0.00
0.00
1.53
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.31
0.27
0.46
1.46
1.13
Trade Payables
0.26
0.25
0.34
1.02
0.92
Other Current Liabilities
0.05
0.01
0.11
0.44
0.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.01
0.01
0.01
0.00
Total Liabilities
52.61
54.06
54.73
20.57
2.46
Net Block
3.20
4.10
4.80
1.47
0.37
Gross Block
5.26
5.24
5.23
1.57
0.39
Accumulated Depreciation
2.06
1.14
0.43
0.09
0.03
Non Current Assets
25.13
26.02
26.56
3.65
0.37
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
21.93
21.92
21.76
2.18
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
27.49
28.04
28.17
16.92
2.09
Current Investments
0.23
0.18
0.34
0.34
0.00
Inventories
19.38
1.85
1.88
3.73
1.43
Sundry Debtors
0.01
0.03
0.05
0.03
0.03
Cash & Bank
6.98
10.56
10.43
11.51
0.21
Other Current Assets
0.89
0.22
0.56
0.37
0.42
Short Term Loans & Adv.
0.67
15.20
14.92
0.93
0.42
Net Current Assets
27.18
27.76
27.71
15.46
0.96
Total Assets
52.62
54.06
54.73
20.57
2.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Cash From Operating Activity
-3.50
0.18
-12.93
-4.72
-1.55
PBT
-1.48
-0.48
-2.79
-1.94
-0.24
Adjustment
0.92
0.71
0.99
0.09
0.02
Changes in Working Capital
-2.94
-0.04
-11.13
-2.86
-1.33
Cash after chg. in Working capital
-3.50
0.18
-12.93
-4.72
-1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.08
-0.05
-26.10
-3.71
-0.33
Net Fixed Assets
0.00
-0.01
-2.91
-1.18
Net Investments
-15.98
0.68
-24.92
-2.67
Others
15.90
-0.72
1.73
0.14
Cash from Financing Activity
0.00
0.00
37.95
19.73
1.86
Net Cash Inflow / Outflow
-3.58
0.13
-1.08
11.30
-0.02
Opening Cash & Equivalents
10.56
10.43
11.51
0.21
0.23
Closing Cash & Equivalent
6.98
10.56
10.43
11.51
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Book Value (Rs.)
10.64
10.94
10.14
5.06
-7.39
ROA
-2.78%
-0.89%
-7.41%
-16.95%
-9.92%
ROE
-2.80%
-0.94%
-9.60%
-760.65%
0.00%
ROCE
-2.81%
-0.89%
-6.90%
-19.01%
-18.28%
Fixed Asset Turnover
0.29
0.19
1.11
2.60
0.72
Receivable days
4.50
14.25
3.83
3.96
32.29
Inventory Days
2553.39
673.77
270.51
369.39
1836.91
Payable days
33.93
80.10
171.72
71.33
2342.84
Cash Conversion Cycle
2523.96
607.92
102.62
302.02
-473.64
Total Debt/Equity
0.00
0.00
0.00
0.10
0.00
Interest Cover
-450.88
-178.30
-10.26
0.00
0.00

News Update:


  • Swiss Military Cons. - Quarterly Results
    31st Jan 2023, 13:31 PM

    Read More
  • Swiss Military Consumer Goods signs MoU with Flipkart India
    12th Jan 2023, 12:58 PM

    This arrangement will help the company to expand its business horizons towards other brands of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.