Nifty
:
25509.70
Sensex
:
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)
Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Swiss Military Consumer Goods Ltd.

Trading

Rating :
58/99

BSE: 523558 | NSE: NETWORK

NSE BSE
22.44
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  22.3
  •  22.9
  •  22.13
  •  22.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79062
  •  1767844
  •  22.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 529.39
  • 58.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 510.33
  • N/A
  • 4.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.16%
  • 8.33%
  • 24.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.65
  • 110.14
  • 18.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 214.22
  • 12.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 56.47
  • 64.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 3.14
  • 4.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -89.22
  • -114.36
  • -34.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
55.52
46.39
19.68%
59.14
54.09
9.34%
57.25
49.74
15.10%
55.55
43.55
27.55%
Expenses
52.85
44.17
19.65%
55.81
51.19
9.03%
54.55
46.91
16.29%
52.87
41.39
27.74%
EBITDA
2.67
2.21
20.81%
3.34
2.89
15.57%
2.70
2.82
-4.26%
2.69
2.16
24.54%
EBIDTM
4.81%
4.77%
5.64%
5.35%
4.71%
5.68%
4.84%
4.96%
Other Income
0.45
0.18
150.00%
0.92
0.39
135.90%
0.58
0.36
61.11%
0.19
0.45
-57.78%
Interest
0.37
0.00
0
0.37
0.02
1,750.00%
0.01
0.00
0
0.03
0.00
0
Depreciation
0.11
0.07
57.14%
0.12
0.06
100.00%
0.10
0.04
150.00%
0.07
0.05
40.00%
PBT
2.63
2.32
13.36%
3.77
3.20
17.81%
3.16
3.14
0.64%
2.55
2.56
-0.39%
Tax
0.70
0.60
16.67%
0.89
0.83
7.23%
0.84
0.82
2.44%
0.70
0.63
11.11%
PAT
1.93
1.73
11.56%
2.87
2.37
21.10%
2.33
2.33
0.00%
1.85
1.93
-4.15%
PATM
3.48%
3.73%
4.86%
4.39%
4.06%
4.67%
3.32%
4.43%
EPS
0.08
0.08
0.00%
0.12
0.11
9.09%
0.10
0.11
-9.09%
0.08
0.09
-11.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Net Sales
227.46
218.34
187.92
130.00
1.52
1.01
3.78
2.55
0.28
Net Sales Growth
17.39%
16.19%
44.55%
8452.63%
50.50%
-73.28%
48.24%
810.71%
 
Cost Of Goods Sold
188.42
181.34
156.97
107.91
1.09
0.45
2.11
1.12
0.06
Gross Profit
39.04
37.00
30.95
22.09
0.42
0.55
1.67
1.43
0.23
GP Margin
17.16%
16.95%
16.47%
16.99%
27.63%
54.46%
44.18%
56.08%
82.14%
Total Expenditure
216.08
207.40
178.09
122.79
2.10
1.06
6.02
5.03
0.53
Power & Fuel Cost
-
0.11
0.05
0.07
0.02
0.03
0.09
0.07
0.00
% Of Sales
-
0.05%
0.03%
0.05%
1.32%
2.97%
2.38%
2.75%
0%
Employee Cost
-
8.75
6.97
5.33
0.31
0.21
0.66
0.82
0.10
% Of Sales
-
4.01%
3.71%
4.10%
20.39%
20.79%
17.46%
32.16%
35.71%
Manufacturing Exp.
-
3.43
2.24
1.14
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.57%
1.19%
0.88%
0%
0%
0%
0%
0%
General & Admin Exp.
-
8.48
6.02
4.73
0.62
0.34
2.79
2.49
0.35
% Of Sales
-
3.88%
3.20%
3.64%
40.79%
33.66%
73.81%
97.65%
125.00%
Selling & Distn. Exp.
-
4.60
5.52
3.48
0.03
0.02
0.09
0.51
0.02
% Of Sales
-
2.11%
2.94%
2.68%
1.97%
1.98%
2.38%
20.0%
7.14%
Miscellaneous Exp.
-
0.68
0.32
0.13
0.02
0.00
0.29
0.02
0.00
% Of Sales
-
0.31%
0.17%
0.10%
1.32%
0%
7.67%
0.78%
0%
EBITDA
11.40
10.94
9.83
7.21
-0.58
-0.05
-2.24
-2.48
-0.25
EBITDA Margin
5.01%
5.01%
5.23%
5.55%
-38.16%
-4.95%
-59.26%
-97.25%
-89.29%
Other Income
2.14
1.87
1.65
0.88
0.02
0.27
0.05
0.60
0.02
Interest
0.78
0.41
0.02
0.00
0.00
0.00
0.25
0.00
0.00
Depreciation
0.40
0.36
0.23
0.22
0.92
0.71
0.34
0.07
0.02
PBT
12.11
12.03
11.22
7.86
-1.49
-0.48
-2.78
-1.94
-0.24
Tax
3.13
3.03
2.87
1.69
-0.01
0.00
0.01
0.01
0.00
Tax Rate
25.85%
25.70%
25.58%
21.50%
0.67%
0.00%
-0.36%
-0.52%
0.00%
PAT
8.98
8.77
8.35
6.18
-1.48
-0.48
-2.79
-1.95
-0.24
PAT before Minority Interest
8.98
8.77
8.35
6.18
-1.48
-0.48
-2.79
-1.95
-0.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.95%
4.02%
4.44%
4.75%
-97.37%
-47.52%
-73.81%
-76.47%
-85.71%
PAT Growth
7.42%
5.03%
35.11%
-
-
-
-
-
 
EPS
0.38
0.37
0.35
0.26
-0.06
-0.02
-0.12
-0.08
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Shareholder's Funds
128.59
73.03
67.83
52.30
53.79
54.27
17.58
1.33
Share Capital
47.18
39.32
39.32
49.15
49.15
53.60
24.15
20.38
Total Reserves
81.41
33.71
28.51
3.15
4.64
0.67
-9.18
-20.91
Non-Current Liabilities
17.00
0.17
0.00
0.00
0.00
0.00
1.53
0.00
Secured Loans
17.02
0.17
0.00
0.00
0.00
0.00
1.53
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
20.63
18.09
6.80
0.31
0.27
0.46
1.46
1.13
Trade Payables
17.04
15.49
5.47
0.26
0.25
0.34
1.02
0.92
Other Current Liabilities
3.53
2.60
1.25
0.05
0.01
0.11
0.44
0.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.06
0.00
0.08
0.00
0.01
0.01
0.01
0.00
Total Liabilities
166.22
91.29
74.63
52.61
54.06
54.73
20.57
2.46
Net Block
37.70
1.42
1.37
3.20
4.10
4.80
1.47
0.37
Gross Block
38.70
2.06
1.80
5.26
5.24
5.23
1.57
0.39
Accumulated Depreciation
1.00
0.64
0.43
2.06
1.14
0.43
0.09
0.03
Non Current Assets
45.04
1.51
1.37
25.13
26.02
26.56
3.65
0.37
Capital Work in Progress
7.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
21.93
21.92
21.76
2.18
0.00
Long Term Loans & Adv.
0.10
0.09
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
121.19
89.78
73.26
27.49
28.04
28.17
16.92
2.09
Current Investments
0.00
0.00
0.00
0.23
0.18
0.34
0.34
0.00
Inventories
27.69
21.97
17.47
19.38
1.85
1.88
3.73
1.43
Sundry Debtors
43.28
33.94
16.62
0.01
0.03
0.05
0.03
0.03
Cash & Bank
36.08
22.40
27.48
6.98
10.56
10.43
11.51
0.21
Other Current Assets
14.14
0.42
1.06
0.22
15.42
15.48
1.30
0.42
Short Term Loans & Adv.
13.71
11.05
10.63
0.67
15.20
14.92
0.93
0.42
Net Current Assets
100.56
71.69
66.46
27.18
27.76
27.71
15.46
0.96
Total Assets
166.23
91.29
74.63
52.62
54.06
54.73
20.57
2.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Cash From Operating Activity
-6.99
-3.01
-16.54
-3.50
0.18
-12.93
-4.72
-1.55
PBT
11.80
11.22
7.86
-1.48
-0.48
-2.79
-1.94
-0.24
Adjustment
-0.63
-0.96
-0.48
0.92
0.71
0.99
0.09
0.02
Changes in Working Capital
-15.10
-10.41
-22.23
-2.94
-0.04
-11.13
-2.86
-1.33
Cash after chg. in Working capital
-3.94
-0.15
-14.85
-3.50
0.18
-12.93
-4.72
-1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.05
-2.87
-1.69
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.57
0.93
0.01
-0.08
-0.05
-26.10
-3.71
-0.33
Net Fixed Assets
-36.64
-0.24
3.20
0.00
-0.01
-2.91
-1.18
Net Investments
0.00
-0.01
38.70
-15.98
0.68
-24.92
-2.67
Others
-5.93
1.18
-41.89
15.90
-0.72
1.73
0.14
Cash from Financing Activity
63.23
-3.00
37.48
0.00
0.00
37.95
19.73
1.86
Net Cash Inflow / Outflow
13.67
-5.08
20.95
-3.58
0.13
-1.08
11.30
-0.02
Opening Cash & Equivalents
22.39
27.48
6.52
10.56
10.43
11.51
0.21
0.23
Closing Cash & Equivalent
36.06
22.39
27.48
6.98
10.56
10.43
11.51
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 11
Mar 10
Jun 09
Mar 08
Mar 07
Book Value (Rs.)
5.45
3.34
3.10
10.64
10.94
10.14
5.06
-7.39
ROA
6.81%
10.06%
9.71%
-2.78%
-0.89%
-7.41%
-16.95%
-9.92%
ROE
8.70%
11.85%
10.28%
-2.80%
-0.94%
-9.60%
-760.65%
0.00%
ROCE
11.16%
15.94%
13.09%
-2.81%
-0.89%
-6.90%
-19.01%
-18.28%
Fixed Asset Turnover
10.71
97.37
36.84
0.29
0.19
1.11
2.60
0.72
Receivable days
64.55
49.10
23.34
4.50
14.25
3.83
3.96
32.29
Inventory Days
41.51
38.31
51.74
2553.39
673.77
270.51
369.39
1836.91
Payable days
32.75
24.37
9.68
33.93
80.10
171.72
71.33
2342.84
Cash Conversion Cycle
73.31
63.04
65.40
2523.96
607.92
102.62
302.02
-473.64
Total Debt/Equity
0.13
0.00
0.00
0.00
0.00
0.00
0.10
0.00
Interest Cover
29.43
490.94
0.00
-450.88
-178.30
-10.26
0.00
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Swiss Military Cons. - Quarterly Results
    6th Aug 2025, 15:58 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.