Nifty
Sensex
:
:
25860.10
84679.86
-167.20 (-0.64%)
-533.50 (-0.63%)

Pharmaceuticals & Drugs - API

Rating :
61/99

BSE: 524558 | NSE: NEULANDLAB

16123.00
16-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  16350
  •  16350
  •  15956
  •  16439.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  86089
  •  1387823860
  •  19747
  •  10190.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,688.13
  • 87.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,791.76
  • 0.07%
  • 13.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.64%
  • 5.56%
  • 24.72%
  • FII
  • DII
  • Others
  • 20.6%
  • 11.44%
  • 5.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.22
  • 9.53
  • 7.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.92
  • 17.10
  • 3.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.27
  • 26.40
  • 16.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.63
  • 29.08
  • 31.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.43
  • 5.92
  • 8.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.38
  • 24.13
  • 30.63

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
201.63
235.39
357.43
457.71
P/E Ratio
81.53
69.84
45.99
35.92
Revenue
1434.38
1865.4
2390.58
2755.25
EBITDA
323.26
369
538.17
889.3
Net Income
260.11
303.13
460.27
589.3
ROA
12.97
P/B Ratio
13.83
11.57
9.20
7.41
ROE
18.53
17.87
22.69
23.02
FCFF
113.21
12.18
172.08
357.65
FCFF Yield
0.55
0.06
0.83
1.73
Net Debt
-209.36
BVPS
1188.48
1421.07
1787.53
2217.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
514.27
310.84
65.45%
292.75
439.60
-33.41%
328.36
385.01
-14.71%
398.03
392.83
1.32%
Expenses
358.73
248.62
44.29%
258.26
316.24
-18.33%
277.29
278.09
-0.29%
311.43
271.56
14.68%
EBITDA
155.55
62.23
149.96%
34.49
123.36
-72.04%
51.07
106.92
-52.24%
86.60
121.27
-28.59%
EBIDTM
30.25%
20.02%
11.78%
28.06%
15.55%
27.77%
21.76%
30.87%
Other Income
1.80
4.33
-58.43%
7.86
4.81
63.41%
7.46
5.36
39.18%
3.91
2.10
86.19%
Interest
5.37
1.06
406.60%
4.59
2.67
71.91%
2.35
3.61
-34.90%
2.22
3.74
-40.64%
Depreciation
22.54
16.07
40.26%
20.19
16.28
24.02%
16.89
16.46
2.61%
16.30
15.14
7.66%
PBT
129.44
49.42
161.92%
17.57
129.84
-86.47%
39.30
92.20
-57.38%
127.77
104.48
22.29%
Tax
32.58
16.58
96.50%
3.67
31.97
-88.52%
11.49
24.64
-53.37%
26.18
23.09
13.38%
PAT
96.85
32.84
194.91%
13.90
97.87
-85.80%
27.80
67.56
-58.85%
101.59
81.39
24.82%
PATM
18.83%
10.57%
4.75%
22.26%
8.47%
17.55%
25.52%
20.72%
EPS
75.07
25.46
194.85%
10.77
75.86
-85.80%
21.55
52.37
-58.85%
78.75
63.09
24.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,533.41
1,476.84
1,558.58
1,191.20
951.08
936.91
762.71
666.83
527.41
578.89
509.97
Net Sales Growth
0.34%
-5.24%
30.84%
25.25%
1.51%
22.84%
14.38%
26.43%
-8.89%
13.51%
 
Cost Of Goods Sold
590.43
587.64
577.29
478.23
422.14
438.42
380.20
366.24
238.37
262.90
253.46
Gross Profit
942.98
889.20
981.30
712.97
528.94
498.50
382.51
300.59
289.04
315.99
256.52
GP Margin
61.50%
60.21%
62.96%
59.85%
55.61%
53.21%
50.15%
45.08%
54.80%
54.59%
50.30%
Total Expenditure
1,205.71
1,153.58
1,095.99
919.36
808.46
790.09
660.82
608.46
476.98
472.55
429.52
Power & Fuel Cost
-
50.56
48.72
48.62
42.21
39.21
32.75
26.81
25.95
25.78
22.24
% Of Sales
-
3.42%
3.13%
4.08%
4.44%
4.19%
4.29%
4.02%
4.92%
4.45%
4.36%
Employee Cost
-
272.00
257.06
201.79
182.47
149.74
123.56
110.46
102.99
92.74
65.38
% Of Sales
-
18.42%
16.49%
16.94%
19.19%
15.98%
16.20%
16.56%
19.53%
16.02%
12.82%
Manufacturing Exp.
-
112.31
107.79
86.94
89.16
77.10
64.84
50.10
55.54
44.90
39.31
% Of Sales
-
7.60%
6.92%
7.30%
9.37%
8.23%
8.50%
7.51%
10.53%
7.76%
7.71%
General & Admin Exp.
-
67.29
60.91
51.22
35.80
38.93
27.75
27.49
33.32
28.30
29.72
% Of Sales
-
4.56%
3.91%
4.30%
3.76%
4.16%
3.64%
4.12%
6.32%
4.89%
5.83%
Selling & Distn. Exp.
-
41.35
33.94
29.58
27.40
34.63
18.30
18.28
14.04
11.16
17.52
% Of Sales
-
2.80%
2.18%
2.48%
2.88%
3.70%
2.40%
2.74%
2.66%
1.93%
3.44%
Miscellaneous Exp.
-
22.42
10.29
22.99
9.28
12.08
13.42
9.08
6.77
6.78
17.52
% Of Sales
-
1.52%
0.66%
1.93%
0.98%
1.29%
1.76%
1.36%
1.28%
1.17%
0.37%
EBITDA
327.71
323.26
462.59
271.84
142.62
146.82
101.89
58.37
50.43
106.34
80.45
EBITDA Margin
21.37%
21.89%
29.68%
22.82%
15.00%
15.67%
13.36%
8.75%
9.56%
18.37%
15.78%
Other Income
21.03
20.51
12.54
9.75
2.08
16.10
3.89
3.49
4.53
1.17
1.78
Interest
14.53
8.30
14.00
13.07
13.50
17.90
21.57
15.66
18.93
21.09
24.48
Depreciation
75.92
65.55
59.70
52.78
49.04
39.68
31.28
25.86
22.10
19.23
15.74
PBT
314.08
269.93
401.44
215.75
82.16
105.33
52.92
20.34
13.93
67.19
42.00
Tax
73.92
86.22
101.36
52.23
18.34
24.70
36.71
3.90
1.87
20.32
14.92
Tax Rate
23.54%
24.90%
25.25%
24.21%
22.32%
23.45%
69.37%
19.17%
13.42%
30.24%
35.52%
PAT
240.14
260.11
300.08
163.52
63.82
80.63
16.21
16.44
12.06
46.86
27.33
PAT before Minority Interest
240.14
260.11
300.08
163.52
63.82
80.63
16.21
16.44
12.06
46.86
27.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
PAT Margin
15.66%
17.61%
19.25%
13.73%
6.71%
8.61%
2.13%
2.47%
2.29%
8.09%
5.36%
PAT Growth
-14.13%
-13.32%
83.51%
156.22%
-20.85%
397.41%
-1.40%
36.32%
-74.26%
71.46%
 
EPS
187.61
203.21
234.44
127.75
49.86
62.99
12.66
12.84
9.42
36.61
21.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,524.81
1,282.70
994.10
840.50
786.46
709.96
699.31
558.04
545.62
186.63
Share Capital
12.90
12.90
12.90
12.90
12.90
12.90
12.90
8.95
8.95
8.95
Total Reserves
1,511.91
1,269.80
981.20
827.60
773.56
697.06
686.41
238.24
225.81
177.68
Non-Current Liabilities
189.39
122.17
146.71
179.83
169.82
163.39
104.06
146.43
54.37
69.42
Secured Loans
90.73
44.92
74.25
104.25
88.13
77.37
60.72
103.49
29.81
33.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.00
Long Term Provisions
7.22
7.61
10.29
11.91
9.44
12.49
11.91
9.87
9.28
6.85
Current Liabilities
465.69
427.68
438.96
363.16
368.51
357.63
326.98
366.93
285.60
268.00
Trade Payables
252.20
191.96
171.01
117.38
152.13
115.56
119.68
124.29
85.92
83.86
Other Current Liabilities
211.30
234.01
244.87
152.35
158.75
71.63
57.45
41.83
47.18
55.02
Short Term Borrowings
0.00
0.00
11.16
92.21
56.98
168.17
149.06
199.20
151.08
123.63
Short Term Provisions
2.19
1.72
11.93
1.21
0.64
2.27
0.80
1.59
1.41
5.50
Total Liabilities
2,179.89
1,832.55
1,579.77
1,383.49
1,324.79
1,230.98
1,130.35
1,071.40
885.59
524.05
Net Block
954.92
804.64
738.19
747.70
696.94
622.76
511.69
445.01
435.74
138.77
Gross Block
1,238.23
1,069.76
950.36
913.27
826.48
714.33
575.44
483.45
454.74
291.78
Accumulated Depreciation
283.31
265.12
212.17
165.57
129.54
91.57
63.75
38.44
19.00
153.00
Non Current Assets
1,040.38
911.48
818.87
802.70
775.20
715.79
676.88
624.20
510.54
209.87
Capital Work in Progress
47.66
45.89
40.57
20.46
17.25
23.75
104.47
126.09
19.60
40.48
Non Current Investment
1.53
1.28
0.52
0.50
19.35
30.17
30.21
30.21
30.20
7.39
Long Term Loans & Adv.
36.04
40.47
20.24
14.38
41.67
35.81
30.51
22.66
24.79
22.73
Other Non Current Assets
0.23
0.17
0.00
0.00
0.00
3.30
0.00
0.22
0.22
0.50
Current Assets
1,139.50
921.08
760.89
580.79
549.59
515.19
453.47
447.19
375.04
314.19
Current Investments
107.68
0.00
0.00
3.38
6.46
7.50
7.50
7.50
7.50
0.00
Inventories
385.76
350.42
279.23
265.21
247.61
219.55
192.65
175.09
135.11
126.66
Sundry Debtors
315.72
373.53
361.77
234.33
217.73
189.89
164.02
193.92
181.11
119.11
Cash & Bank
258.82
116.80
59.10
20.36
19.40
46.98
37.84
17.26
12.49
9.71
Other Current Assets
71.52
18.30
13.70
11.52
58.39
51.27
51.46
53.43
38.83
58.70
Short Term Loans & Adv.
51.82
62.03
47.09
46.00
49.55
33.80
31.77
37.15
25.30
46.68
Net Current Assets
673.81
493.40
321.94
217.64
181.08
157.55
126.49
80.27
89.45
46.18
Total Assets
2,179.88
1,832.56
1,579.76
1,383.49
1,324.79
1,230.98
1,130.35
1,071.39
885.58
524.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
317.38
261.18
237.21
60.39
189.36
57.34
69.91
11.27
38.68
44.83
PBT
346.33
401.44
215.75
82.16
105.33
52.92
20.34
13.93
67.19
42.00
Adjustment
-12.00
62.08
77.93
66.30
40.08
58.28
39.11
40.43
43.96
33.73
Changes in Working Capital
57.78
-90.73
-12.83
-67.58
49.22
-49.17
15.47
-40.02
-55.94
-19.17
Cash after chg. in Working capital
392.11
372.78
280.84
80.88
194.63
62.03
74.91
14.35
55.20
56.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.73
-111.60
-43.63
-20.49
-5.27
-4.68
-5.01
-3.08
-16.52
-11.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-298.16
-149.69
-61.50
-95.52
-84.42
-48.68
-77.23
-116.29
-42.11
-19.86
Net Fixed Assets
-170.21
-121.81
-60.11
-90.00
-105.64
-58.17
-70.35
-135.20
-142.08
-27.14
Net Investments
-107.93
-0.76
3.36
21.92
11.87
0.04
0.00
-0.01
-30.31
0.12
Others
-20.02
-27.12
-4.75
-27.44
9.35
9.45
-6.88
18.92
130.28
7.16
Cash from Financing Activity
24.96
-69.28
-135.80
37.72
-113.66
-5.48
11.98
104.85
-0.09
-23.62
Net Cash Inflow / Outflow
44.19
42.21
39.92
2.59
-8.72
3.18
4.66
-0.17
-3.51
1.35
Opening Cash & Equivalents
87.58
45.42
5.09
2.44
11.20
7.94
3.29
3.44
6.97
0.81
Closing Cash & Equivalent
131.93
87.58
45.42
5.09
2.44
11.20
7.94
3.29
3.44
2.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1187.77
999.07
774.12
654.40
612.28
552.65
544.35
277.21
263.23
209.07
ROA
12.97%
17.59%
11.04%
4.71%
6.31%
1.37%
1.49%
1.23%
6.65%
5.23%
ROE
18.54%
26.38%
17.84%
7.85%
10.79%
2.30%
3.48%
5.02%
22.34%
15.64%
ROCE
23.45%
33.51%
20.94%
9.44%
12.81%
7.85%
3.99%
4.07%
15.98%
18.57%
Fixed Asset Turnover
1.28
1.54
1.28
1.09
1.22
1.18
1.26
1.13
1.57
1.86
Receivable days
85.17
86.10
91.33
86.74
79.40
84.68
97.96
129.34
93.22
87.45
Inventory Days
90.97
73.73
83.41
98.40
91.00
98.63
100.64
106.98
81.29
84.66
Payable days
137.94
114.75
110.05
116.52
111.44
65.43
75.72
82.06
67.03
85.01
Cash Conversion Cycle
38.21
45.08
64.68
68.63
58.96
117.88
122.89
154.27
107.48
87.10
Total Debt/Equity
0.09
0.06
0.12
0.28
0.22
0.37
0.33
1.30
0.82
0.98
Interest Cover
42.74
29.68
17.51
7.09
6.89
3.45
2.30
1.74
4.19
2.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.