Nifty
Sensex
:
:
15778.45
52860.75
69.05 (0.44%)
207.68 (0.39%)

Pharmaceuticals & Drugs - API

Rating :
53/99

BSE: 524558 | NSE: NEULANDLAB

1986.95
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2015.30
  •  2030.00
  •  1950.05
  •  2015.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16356
  •  324.39
  •  2844.40
  •  680.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,571.62
  • 31.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,722.40
  • 0.25%
  • 3.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.22%
  • 4.18%
  • 36.62%
  • FII
  • DII
  • Others
  • 15.49%
  • 0.06%
  • 7.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.64
  • 10.11
  • 12.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.11
  • 6.66
  • 20.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.20
  • 11.47
  • 69.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.72
  • 37.66
  • 42.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.93
  • 3.00
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 14.44
  • 14.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
244.71
191.64
27.69%
245.39
203.84
20.38%
241.39
186.22
29.63%
205.42
181.01
13.49%
Expenses
219.19
161.53
35.70%
198.79
175.68
13.15%
200.53
161.27
24.34%
171.58
162.34
5.69%
EBITDA
25.51
30.12
-15.31%
46.60
28.16
65.48%
40.86
24.95
63.77%
33.84
18.66
81.35%
EBIDTM
10.43%
15.72%
18.99%
13.81%
16.93%
13.40%
16.47%
10.31%
Other Income
14.60
1.78
720.22%
0.20
1.02
-80.39%
0.61
0.57
7.02%
0.70
0.52
34.62%
Interest
4.58
7.07
-35.22%
4.44
5.69
-21.97%
3.51
4.78
-26.57%
5.37
4.03
33.25%
Depreciation
11.14
7.63
46.00%
10.41
7.82
33.12%
9.27
8.28
11.96%
8.86
7.55
17.35%
PBT
24.39
17.20
41.80%
31.95
15.67
103.89%
28.69
12.46
130.26%
20.31
7.60
167.24%
Tax
7.10
26.49
-73.20%
5.21
4.56
14.25%
7.25
3.77
92.31%
5.15
1.89
172.49%
PAT
17.29
-9.30
-
26.74
11.11
140.68%
21.44
8.69
146.72%
15.16
5.71
165.50%
PATM
7.07%
-4.85%
10.90%
5.45%
8.88%
4.67%
7.38%
3.15%
EPS
13.40
-7.21
-
20.72
8.61
140.65%
16.62
6.74
146.59%
11.75
4.42
165.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
936.91
762.71
666.83
527.41
578.89
509.97
469.15
465.69
460.59
448.50
Net Sales Growth
-
22.84%
14.38%
26.43%
-8.89%
13.51%
8.70%
0.74%
1.11%
2.70%
 
Cost Of Goods Sold
-
438.42
380.20
366.24
238.37
262.90
253.46
243.99
246.53
269.20
284.69
Gross Profit
-
498.50
382.51
300.59
289.04
315.99
256.52
225.16
219.16
191.39
163.81
GP Margin
-
53.21%
50.15%
45.08%
54.80%
54.59%
50.30%
47.99%
47.06%
41.55%
36.52%
Total Expenditure
-
790.09
660.82
608.46
476.98
472.55
429.52
402.53
395.08
402.91
401.69
Power & Fuel Cost
-
39.21
32.75
26.81
25.95
25.78
22.24
22.53
18.31
18.97
15.84
% Of Sales
-
4.19%
4.29%
4.02%
4.92%
4.45%
4.36%
4.80%
3.93%
4.12%
3.53%
Employee Cost
-
149.74
123.56
110.46
102.99
92.74
65.38
51.81
41.74
40.75
35.92
% Of Sales
-
15.98%
16.20%
16.56%
19.53%
16.02%
12.82%
11.04%
8.96%
8.85%
8.01%
Manufacturing Exp.
-
81.08
64.84
50.10
55.54
44.90
39.31
43.56
40.98
35.86
33.76
% Of Sales
-
8.65%
8.50%
7.51%
10.53%
7.76%
7.71%
9.28%
8.80%
7.79%
7.53%
General & Admin Exp.
-
38.93
27.75
27.49
33.32
28.30
29.72
23.59
15.95
16.27
14.27
% Of Sales
-
4.16%
3.64%
4.12%
6.32%
4.89%
5.83%
5.03%
3.43%
3.53%
3.18%
Selling & Distn. Exp.
-
30.65
18.30
18.28
14.04
11.16
17.52
14.54
26.57
13.51
11.42
% Of Sales
-
3.27%
2.40%
2.74%
2.66%
1.93%
3.44%
3.10%
5.71%
2.93%
2.55%
Miscellaneous Exp.
-
12.08
13.42
9.08
6.77
6.78
1.89
2.52
4.99
8.35
11.42
% Of Sales
-
1.29%
1.76%
1.36%
1.28%
1.17%
0.37%
0.54%
1.07%
1.81%
1.29%
EBITDA
-
146.82
101.89
58.37
50.43
106.34
80.45
66.62
70.61
57.68
46.81
EBITDA Margin
-
15.67%
13.36%
8.75%
9.56%
18.37%
15.78%
14.20%
15.16%
12.52%
10.44%
Other Income
-
16.10
3.89
3.49
4.53
1.17
1.78
0.78
3.44
4.06
2.19
Interest
-
17.90
21.57
15.66
18.93
21.09
24.48
27.36
24.56
31.33
33.27
Depreciation
-
39.68
31.28
25.86
22.10
19.23
15.74
15.32
14.94
14.62
14.89
PBT
-
105.33
52.92
20.34
13.93
67.19
42.00
24.72
34.55
15.78
0.83
Tax
-
24.70
36.71
3.90
1.87
20.32
14.92
8.79
7.80
1.96
-1.74
Tax Rate
-
23.45%
69.37%
19.17%
13.42%
30.24%
35.52%
35.56%
22.58%
12.42%
-209.64%
PAT
-
80.63
16.21
16.44
12.06
46.86
27.33
15.94
26.80
13.86
2.56
PAT before Minority Interest
-
80.63
16.21
16.44
12.06
46.86
27.08
15.93
26.75
13.82
2.57
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.25
0.01
0.05
0.04
-0.01
PAT Margin
-
8.61%
2.13%
2.47%
2.29%
8.09%
5.36%
3.40%
5.75%
3.01%
0.57%
PAT Growth
-
397.41%
-1.40%
36.32%
-74.26%
71.46%
71.46%
-40.52%
93.36%
441.41%
 
EPS
-
62.99
12.66
12.84
9.42
36.61
21.35
12.45
20.94
10.83
2.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
786.46
709.96
699.31
558.04
545.62
186.63
161.38
123.99
99.83
76.12
Share Capital
12.90
12.90
12.90
8.95
8.95
8.95
8.95
7.73
7.72
5.47
Total Reserves
773.56
697.06
686.41
238.24
225.81
177.68
152.42
116.26
92.12
70.63
Non-Current Liabilities
169.82
163.39
104.06
146.43
54.37
69.42
54.76
52.33
61.85
58.90
Secured Loans
88.13
77.37
60.72
103.49
29.81
33.40
21.22
8.87
26.11
55.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
12.00
12.00
25.00
25.00
0.00
Long Term Provisions
9.44
12.49
11.91
9.87
9.28
6.85
6.38
5.14
4.71
3.85
Current Liabilities
368.51
357.63
326.98
366.93
285.60
268.00
295.14
306.90
262.99
288.53
Trade Payables
152.13
115.56
119.68
124.29
85.92
83.86
111.81
93.94
82.02
110.85
Other Current Liabilities
158.75
71.63
57.45
41.83
47.18
55.02
31.28
63.74
40.46
40.10
Short Term Borrowings
56.98
168.17
149.06
199.20
151.08
123.63
145.80
139.62
132.68
132.03
Short Term Provisions
0.64
2.27
0.80
1.59
1.41
5.50
6.25
9.61
7.83
5.54
Total Liabilities
1,324.79
1,230.98
1,130.35
1,071.40
885.59
524.05
511.53
483.48
424.98
423.91
Net Block
696.94
622.76
511.69
445.01
435.74
138.77
123.07
130.85
135.52
151.29
Gross Block
826.48
714.33
575.44
483.45
454.74
291.78
263.65
258.54
250.39
254.07
Accumulated Depreciation
129.54
91.57
63.75
38.44
19.00
153.00
140.58
127.69
114.87
102.78
Non Current Assets
775.20
715.79
676.88
624.20
510.54
209.87
195.76
195.93
197.66
201.92
Capital Work in Progress
17.25
23.75
104.47
126.09
19.60
40.48
41.47
34.56
35.69
27.15
Non Current Investment
19.35
30.17
30.21
30.21
30.20
7.39
7.39
7.36
7.36
7.39
Long Term Loans & Adv.
41.67
35.81
30.51
22.66
24.79
22.73
23.83
23.15
10.99
5.50
Other Non Current Assets
0.00
3.30
0.00
0.22
0.22
0.50
0.00
0.00
8.09
10.59
Current Assets
549.59
515.19
453.47
447.19
375.04
314.19
315.77
287.55
227.32
221.98
Current Investments
6.46
7.50
7.50
7.50
7.50
0.00
0.00
0.00
0.00
0.00
Inventories
247.61
219.55
192.65
175.09
135.11
126.66
113.40
93.42
92.17
92.42
Sundry Debtors
217.73
189.89
164.02
193.92
181.11
119.11
128.85
118.59
98.50
96.41
Cash & Bank
19.40
46.98
37.84
17.26
12.49
9.71
6.98
7.07
1.18
2.70
Other Current Assets
58.39
17.47
19.69
16.28
38.83
58.70
66.53
68.47
35.48
30.45
Short Term Loans & Adv.
46.62
33.80
31.77
37.15
25.30
46.68
45.23
43.01
25.66
18.75
Net Current Assets
181.08
157.55
126.49
80.27
89.45
46.18
20.63
-19.35
-35.66
-66.54
Total Assets
1,324.79
1,230.98
1,130.35
1,071.39
885.58
524.06
511.53
483.48
424.98
423.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
189.36
57.34
69.91
11.27
38.68
44.83
13.17
48.77
25.83
49.34
PBT
105.33
52.92
20.34
13.93
67.19
42.00
24.72
34.55
15.78
0.83
Adjustment
40.08
58.28
39.11
40.43
43.96
33.73
36.34
34.37
42.22
44.30
Changes in Working Capital
49.22
-49.17
15.47
-40.02
-55.94
-19.17
-38.76
-16.82
-31.35
4.72
Cash after chg. in Working capital
194.63
62.03
74.91
14.35
55.20
56.56
22.30
52.11
26.65
49.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.27
-4.68
-5.01
-3.08
-16.52
-11.73
-9.13
-3.34
-0.82
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.42
-48.68
-77.23
-116.29
-42.11
-19.86
-14.13
-9.84
-7.22
-5.21
Net Fixed Assets
-105.64
-58.17
-70.35
-135.20
-142.08
-27.14
-12.02
-7.02
-4.86
-7.74
Net Investments
11.87
0.04
0.00
-0.01
-30.31
0.12
-0.03
0.00
0.03
0.00
Others
9.35
9.45
-6.88
18.92
130.28
7.16
-2.08
-2.82
-2.39
2.53
Cash from Financing Activity
-113.66
-5.48
11.98
104.85
-0.09
-23.62
1.15
-38.96
-19.90
-43.70
Net Cash Inflow / Outflow
-8.72
3.18
4.66
-0.17
-3.51
1.35
0.19
-0.03
-1.28
0.42
Opening Cash & Equivalents
11.20
7.94
3.29
3.44
6.97
0.81
0.62
0.65
1.93
1.51
Closing Cash & Equivalent
2.44
11.20
7.94
3.29
3.44
2.16
0.81
0.62
0.65
1.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
612.28
552.65
544.35
277.21
263.23
209.07
180.72
153.48
123.40
132.65
ROA
6.31%
1.37%
1.49%
1.23%
6.65%
5.23%
3.20%
5.89%
3.26%
0.60%
ROE
10.79%
2.30%
3.48%
5.02%
22.34%
15.64%
11.24%
24.14%
15.92%
3.49%
ROCE
12.81%
7.85%
3.99%
4.07%
15.98%
18.57%
15.75%
18.99%
15.58%
11.35%
Fixed Asset Turnover
1.22
1.18
1.26
1.13
1.57
1.86
1.82
1.87
1.86
1.82
Receivable days
79.40
84.68
97.96
129.34
93.22
87.45
94.81
83.45
75.67
78.78
Inventory Days
91.00
98.63
100.64
106.98
81.29
84.66
79.24
71.34
71.66
69.23
Payable days
62.06
65.43
75.72
82.06
67.03
85.01
92.70
82.14
88.22
97.55
Cash Conversion Cycle
108.34
117.88
122.89
154.27
107.48
87.10
81.35
72.66
59.11
50.45
Total Debt/Equity
0.22
0.37
0.33
1.30
0.82
0.98
1.17
1.55
2.13
2.93
Interest Cover
6.89
3.45
2.30
1.74
4.19
2.72
1.90
2.41
1.50
1.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.