Nifty
Sensex
:
:
15879.55
52824.53
67.70 (0.43%)
273.00 (0.52%)

IT - Software Services

Rating :
70/99

BSE: 540900 | NSE: NEWGEN

458.30
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  450.00
  •  465.00
  •  430.00
  •  449.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  184719
  •  828.54
  •  465.00
  •  136.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,204.32
  • 25.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,113.58
  • 0.44%
  • 4.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.73%
  • 0.23%
  • 9.95%
  • FII
  • DII
  • Others
  • 14.63%
  • 3.74%
  • 5.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.51
  • 13.76
  • 8.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.75
  • 21.36
  • 1.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.11
  • 20.41
  • -0.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
199.98
190.84
4.79%
185.51
184.95
0.30%
155.01
154.00
0.66%
132.12
130.97
0.88%
Expenses
133.60
138.89
-3.81%
116.68
149.16
-21.78%
113.90
144.87
-21.38%
116.54
123.23
-5.43%
EBITDA
66.38
51.95
27.78%
68.84
35.79
92.34%
41.11
9.12
350.77%
15.58
7.74
101.29%
EBIDTM
33.20%
27.22%
37.11%
19.35%
26.52%
5.93%
11.79%
5.91%
Other Income
4.57
9.17
-50.16%
3.52
4.04
-12.87%
3.03
4.80
-36.88%
3.92
2.95
32.88%
Interest
0.83
3.47
-76.08%
2.20
2.26
-2.65%
0.79
3.35
-76.42%
1.80
1.83
-1.64%
Depreciation
5.08
5.29
-3.97%
4.41
4.88
-9.63%
4.88
4.92
-0.81%
5.78
4.82
19.92%
PBT
65.05
52.36
24.24%
65.74
32.69
101.10%
38.46
5.66
579.51%
11.92
4.04
195.05%
Tax
12.31
10.89
13.04%
30.33
8.72
247.82%
9.25
1.44
542.36%
2.79
0.95
193.68%
PAT
52.73
41.46
27.18%
35.42
23.96
47.83%
29.21
4.22
592.18%
9.12
3.08
196.10%
PATM
26.37%
21.73%
19.09%
12.96%
18.84%
2.74%
6.90%
2.36%
EPS
7.61
6.00
26.83%
5.11
3.47
47.26%
4.22
0.61
591.80%
1.32
0.45
193.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
672.62
660.76
620.64
512.43
427.10
346.81
309.99
Net Sales Growth
1.79%
6.46%
21.12%
19.98%
23.15%
11.88%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.17
Gross Profit
672.63
660.76
620.64
512.43
427.10
346.81
309.82
GP Margin
100.00%
100%
100%
100%
100%
100%
99.95%
Total Expenditure
480.72
556.15
492.92
414.89
356.87
307.07
251.17
Power & Fuel Cost
-
4.19
3.54
3.30
3.08
3.14
2.63
% Of Sales
-
0.63%
0.57%
0.64%
0.72%
0.91%
0.85%
Employee Cost
-
342.39
287.99
248.88
210.05
183.20
143.23
% Of Sales
-
51.82%
46.40%
48.57%
49.18%
52.82%
46.20%
Manufacturing Exp.
-
22.97
11.97
4.91
4.54
6.93
5.28
% Of Sales
-
3.48%
1.93%
0.96%
1.06%
2.00%
1.70%
General & Admin Exp.
-
137.76
153.44
127.88
105.00
87.55
73.88
% Of Sales
-
20.85%
24.72%
24.96%
24.58%
25.24%
23.83%
Selling & Distn. Exp.
-
21.05
15.15
12.70
9.66
11.38
13.84
% Of Sales
-
3.19%
2.44%
2.48%
2.26%
3.28%
4.46%
Miscellaneous Exp.
-
27.78
20.84
17.22
24.54
14.87
12.14
% Of Sales
-
4.20%
3.36%
3.36%
5.75%
4.29%
3.92%
EBITDA
191.91
104.61
127.72
97.54
70.23
39.74
58.82
EBITDA Margin
28.53%
15.83%
20.58%
19.03%
16.44%
11.46%
18.97%
Other Income
15.04
20.96
20.38
7.61
8.27
2.88
7.75
Interest
5.62
10.91
8.54
5.21
5.26
3.49
1.82
Depreciation
20.15
19.91
5.98
5.81
4.92
4.37
4.37
PBT
181.17
94.74
133.58
94.13
68.32
34.76
60.38
Tax
54.68
22.01
31.37
21.25
16.99
6.03
13.45
Tax Rate
30.18%
23.23%
23.48%
22.58%
24.87%
17.35%
20.32%
PAT
126.48
72.73
102.21
72.89
51.33
28.73
52.75
PAT before Minority Interest
126.48
72.73
102.21
72.89
51.33
28.73
52.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.80%
11.01%
16.47%
14.22%
12.02%
8.28%
17.02%
PAT Growth
73.93%
-28.84%
40.22%
42.00%
78.66%
-45.54%
 
EPS
18.07
10.39
14.60
10.41
7.33
4.10
7.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
549.07
496.71
405.22
249.94
Share Capital
69.09
68.46
67.88
62.31
Total Reserves
472.94
421.08
331.10
184.04
Non-Current Liabilities
143.85
126.02
97.10
7.06
Secured Loans
0.00
0.00
13.17
16.18
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
143.38
133.46
102.76
14.43
Current Liabilities
275.55
216.21
173.99
146.75
Trade Payables
27.51
21.61
22.92
18.05
Other Current Liabilities
168.50
122.55
99.40
73.15
Short Term Borrowings
74.53
67.73
49.46
52.26
Short Term Provisions
5.01
4.33
2.21
3.29
Total Liabilities
968.47
838.94
676.31
403.75
Net Block
130.33
68.94
68.47
61.74
Gross Block
148.98
83.13
78.89
66.61
Accumulated Depreciation
18.65
14.19
10.42
4.88
Non Current Assets
365.80
284.59
196.17
87.00
Capital Work in Progress
90.73
83.21
16.59
11.08
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
141.18
128.84
106.72
11.52
Other Non Current Assets
3.56
3.60
4.39
2.66
Current Assets
602.67
554.34
480.14
316.75
Current Investments
76.11
51.66
50.22
48.66
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
269.40
252.69
222.02
199.57
Cash & Bank
165.27
179.15
145.48
34.92
Other Current Assets
91.90
68.06
55.09
28.83
Short Term Loans & Adv.
3.42
2.79
7.33
4.77
Net Current Assets
327.12
338.13
306.15
170.00
Total Assets
968.47
838.93
676.31
403.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
90.05
102.21
60.24
35.91
PBT
94.74
133.58
94.13
68.32
Adjustment
36.41
19.47
12.14
17.94
Changes in Working Capital
-8.92
-25.20
-23.98
-33.52
Cash after chg. in Working capital
122.23
127.85
82.30
52.74
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-32.18
-25.65
-22.06
-16.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-103.96
-85.35
-18.02
-3.57
Net Fixed Assets
-70.35
-70.74
-17.33
Net Investments
-29.41
-1.48
-1.66
Others
-4.20
-13.13
0.97
Cash from Financing Activity
-47.20
-5.12
67.50
-20.76
Net Cash Inflow / Outflow
-61.11
11.73
109.73
11.59
Opening Cash & Equivalents
157.75
145.48
34.92
24.32
Closing Cash & Equivalent
100.11
157.75
145.48
34.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
78.45
71.51
58.77
39.53
40.39
36.11
ROA
8.05%
13.49%
13.50%
12.84%
7.91%
15.96%
ROE
14.10%
23.01%
22.59%
22.34%
14.23%
27.69%
ROCE
17.79%
27.45%
25.08%
24.36%
14.49%
27.70%
Fixed Asset Turnover
5.69
7.66
7.04
5.59
5.13
6.31
Receivable days
144.20
139.59
150.15
173.09
200.81
207.33
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
21.29
24.41
27.13
25.86
25.00
30.47
Cash Conversion Cycle
122.91
115.18
123.02
147.24
175.80
176.86
Total Debt/Equity
0.14
0.14
0.16
0.29
0.26
0.22
Interest Cover
9.68
16.64
19.08
14.00
10.96
37.33

News Update:


  • Newgen Software Technologies executes agreement with leading bank in Middle East region
    27th May 2021, 14:56 PM

    Duration of the work order under the agreement is three years

    Read More
  • Newgen Software Technologies gets patent from Indian Patent Office-Government of India
    27th May 2021, 11:22 AM

    The company has been granted a patent for an invention entitled ‘Online Collaborative Signing of Documents’

    Read More
  • Newgen Software Technologies reports 27% rise in Q4 consolidated net profit
    25th May 2021, 12:18 PM

    Total consolidated income of the company increased by 2.27% at Rs 204.55 crore for Q4FY21

    Read More
  • Newgen Software Technologies granted patent in India
    6th May 2021, 10:25 AM

    The present invention aims at offering a solution for automated and efficient email archival, management and retrieval in particularly

    Read More
  • NewLaw reduces small claims process lifecycle with Newgen Software’s Case Management Platform
    8th Apr 2021, 13:56 PM

    The solution will help the law firm enhance process efficiency and employee productivity while adhering to regulatory compliances

    Read More
  • Newgen Software Technologies gets patent from USPTO
    11th Mar 2021, 10:35 AM

    The company has been granted a patent by USPTO for an invention entitled ‘Image Processing System and Method’

    Read More
  • Fidelity Bank Ghana, Newgen Software win award for ‘Best Self-Service Banking Technology Implementation in Africa’
    8th Mar 2021, 12:39 PM

    The Bank is leveraging Newgen’s solution for online account opening to enable omnichannel customer onboarding

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.