Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Finance - Investment

Rating :
51/99

BSE: 508905 | NSE: Not Listed

110.90
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  117
  •  117
  •  108.05
  •  113.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245
  •  27664
  •  117
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.06
  • 11.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 115.77
  • 1.35%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.80%
  • 25.51%
  • 16.65%
  • FII
  • DII
  • Others
  • 3.56%
  • 0.00%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.55
  • -6.50
  • -41.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.81
  • 39.60
  • 64.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.57
  • 36.08
  • 31.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.30
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.65
  • 16.60
  • 17.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3.03
16.70
-81.86%
21.91
9.86
122.21%
1.12
7.38
-84.82%
8.32
6.34
31.23%
Expenses
4.89
15.27
-67.98%
7.13
10.44
-31.70%
2.22
7.71
-71.21%
7.31
6.70
9.10%
EBITDA
-1.85
1.43
-
14.79
-0.58
-
-1.10
-0.33
-
1.01
-0.36
-
EBIDTM
-61.11%
8.56%
67.48%
-5.85%
-98.39%
-4.50%
12.17%
-5.63%
Other Income
4.24
0.79
436.71%
0.79
1.38
-42.75%
0.62
0.88
-29.55%
0.72
0.91
-20.88%
Interest
0.15
0.06
150.00%
0.15
0.05
200.00%
0.16
0.03
433.33%
0.09
0.01
800.00%
Depreciation
0.58
0.19
205.26%
0.70
0.18
288.89%
0.64
0.16
300.00%
0.30
0.16
87.50%
PBT
1.66
1.97
-15.74%
12.78
0.57
2,142.11%
-1.28
0.35
-
1.34
0.39
243.59%
Tax
0.41
0.70
-41.43%
3.34
0.27
1,137.04%
-0.28
0.10
-
0.35
0.14
150.00%
PAT
1.24
1.27
-2.36%
9.45
0.31
2,948.39%
-1.00
0.25
-
1.00
0.25
300.00%
PATM
41.03%
7.59%
43.11%
3.11%
-89.44%
3.36%
11.99%
3.93%
EPS
1.16
2.02
-42.57%
10.72
0.49
2,087.76%
-1.60
0.40
-
1.59
0.42
278.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
34.38
48.05
39.40
234.10
53.00
67.24
68.65
44.99
44.37
50.80
41.18
Net Sales Growth
-14.65%
21.95%
-83.17%
341.70%
-21.18%
-2.05%
52.59%
1.40%
-12.66%
23.36%
 
Cost Of Goods Sold
3.85
3.19
36.54
231.56
51.73
65.79
64.67
43.25
41.72
47.68
41.11
Gross Profit
30.53
44.86
2.86
2.55
1.27
1.44
3.98
1.75
2.65
3.12
0.08
GP Margin
88.81%
93.36%
7.26%
1.09%
2.40%
2.14%
5.80%
3.89%
5.97%
6.14%
0.19%
Total Expenditure
21.55
31.90
41.15
236.30
56.56
69.46
69.88
48.35
47.63
51.98
44.91
Power & Fuel Cost
-
0.05
0.03
0.03
0.03
0.03
0.03
0.06
0.06
0.05
0.05
% Of Sales
-
0.10%
0.08%
0.01%
0.06%
0.04%
0.04%
0.13%
0.14%
0.10%
0.12%
Employee Cost
-
5.00
3.39
3.10
2.84
2.42
2.15
2.37
2.43
2.19
2.08
% Of Sales
-
10.41%
8.60%
1.32%
5.36%
3.60%
3.13%
5.27%
5.48%
4.31%
5.05%
Manufacturing Exp.
-
0.48
0.29
0.52
0.25
0.30
0.36
0.36
0.35
0.39
0.37
% Of Sales
-
1.00%
0.74%
0.22%
0.47%
0.45%
0.52%
0.80%
0.79%
0.77%
0.90%
General & Admin Exp.
-
7.48
0.73
0.67
0.72
0.73
0.97
1.01
1.81
1.45
1.04
% Of Sales
-
15.57%
1.85%
0.29%
1.36%
1.09%
1.41%
2.24%
4.08%
2.85%
2.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
15.75
0.20
0.46
1.01
0.22
1.73
1.36
1.32
0.27
0.00
% Of Sales
-
32.78%
0.51%
0.20%
1.91%
0.33%
2.52%
3.02%
2.97%
0.53%
0.78%
EBITDA
12.85
16.15
-1.75
-2.20
-3.56
-2.22
-1.23
-3.36
-3.26
-1.18
-3.73
EBITDA Margin
37.38%
33.61%
-4.44%
-0.94%
-6.72%
-3.30%
-1.79%
-7.47%
-7.35%
-2.32%
-9.06%
Other Income
6.37
2.92
5.01
5.76
4.57
4.68
4.87
4.11
4.57
2.69
5.17
Interest
0.55
0.46
0.09
0.01
0.00
0.01
0.02
0.03
0.04
0.08
0.02
Depreciation
2.22
1.85
0.54
0.26
0.29
0.36
0.44
0.56
0.62
0.67
0.60
PBT
14.50
16.76
2.63
3.29
0.73
2.08
3.18
0.15
0.66
0.77
0.82
Tax
3.82
4.10
0.88
0.88
0.22
0.06
2.90
0.08
0.18
-1.71
0.09
Tax Rate
26.34%
27.67%
43.14%
26.75%
30.14%
2.88%
91.19%
53.33%
27.27%
-222.08%
10.98%
PAT
10.69
10.71
1.17
2.41
0.51
2.02
0.28
0.07
0.47
2.48
0.73
PAT before Minority Interest
10.69
10.71
1.17
2.41
0.51
2.02
0.28
0.07
0.47
2.48
0.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
31.09%
22.29%
2.97%
1.03%
0.96%
3.00%
0.41%
0.16%
1.06%
4.88%
1.77%
PAT Growth
413.94%
815.38%
-51.45%
372.55%
-74.75%
621.43%
300.00%
-85.11%
-81.05%
239.73%
 
EPS
9.99
10.01
1.09
2.25
0.48
1.89
0.26
0.07
0.44
2.32
0.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
172.10
153.84
128.65
117.10
115.38
103.88
101.59
109.13
110.81
105.37
Share Capital
8.82
5.88
5.59
5.59
5.59
5.59
5.59
5.59
5.59
5.59
Total Reserves
160.21
144.89
123.06
111.51
109.80
98.29
96.00
103.55
105.22
99.79
Non-Current Liabilities
6.90
6.68
2.21
1.94
2.06
-1.07
-2.77
-2.25
-2.24
-0.35
Secured Loans
2.35
2.15
0.03
0.00
0.00
0.04
0.18
0.26
0.39
0.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.77
2.11
1.34
0.86
5.27
1.86
2.21
1.10
0.82
0.83
Trade Payables
0.00
0.00
0.00
0.00
4.43
0.42
0.00
0.00
0.00
0.00
Other Current Liabilities
3.02
1.48
0.80
0.51
0.52
1.13
1.98
0.75
0.62
0.68
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.75
0.63
0.54
0.35
0.32
0.31
0.23
0.35
0.20
0.15
Total Liabilities
182.77
162.63
132.20
119.90
122.71
104.67
101.03
107.98
109.39
105.85
Net Block
9.55
5.02
1.94
3.35
3.62
4.55
6.38
6.81
7.43
7.53
Gross Block
12.97
6.79
3.49
5.41
5.39
6.67
8.69
8.70
8.70
8.13
Accumulated Depreciation
3.43
1.76
1.55
2.06
1.77
2.12
2.31
1.89
1.27
0.60
Non Current Assets
163.54
160.10
128.79
114.70
113.17
100.73
97.19
104.16
55.42
53.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
123.03
116.41
91.42
82.04
81.40
72.68
21.37
29.50
34.76
34.23
Long Term Loans & Adv.
30.95
38.66
34.84
29.30
27.16
22.51
68.45
66.86
12.25
11.08
Other Non Current Assets
0.01
0.01
0.59
0.01
0.98
0.98
0.98
0.98
0.98
0.98
Current Assets
19.23
2.53
3.40
5.20
9.54
3.94
3.84
3.82
53.97
52.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.06
0.11
Sundry Debtors
9.86
0.28
0.28
0.11
0.37
0.22
0.12
0.05
0.08
0.84
Cash & Bank
6.82
1.10
2.10
0.64
5.09
0.97
0.40
0.56
1.32
15.53
Other Current Assets
2.54
0.92
0.98
2.63
4.06
2.73
3.30
3.17
52.52
35.55
Short Term Loans & Adv.
1.16
0.20
0.03
1.80
1.68
0.32
0.77
0.59
0.55
35.31
Net Current Assets
15.46
0.42
2.06
4.34
4.27
2.08
1.63
2.72
53.15
51.20
Total Assets
182.77
162.63
132.19
119.90
122.71
104.67
101.03
107.98
109.39
105.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.35
-2.56
-4.92
-7.01
-3.62
45.49
-3.03
-8.60
-18.84
17.33
PBT
14.82
2.04
3.29
0.73
2.08
3.18
0.15
0.66
0.77
0.82
Adjustment
4.94
-0.09
-5.19
-2.57
-4.23
-2.80
-2.33
-2.81
-1.88
-4.55
Changes in Working Capital
-4.33
-3.90
-2.74
-4.95
-1.48
44.94
-0.46
-6.13
-17.19
21.19
Cash after chg. in Working capital
15.43
-1.95
-4.64
-6.80
-3.62
45.32
-2.63
-8.28
-18.30
17.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.08
-0.61
-0.29
-0.20
0.00
0.17
-0.40
-0.32
-0.54
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.72
-6.21
6.31
2.59
7.89
-44.74
2.95
8.68
5.06
-2.51
Net Fixed Assets
-6.19
-3.29
1.94
-0.02
1.28
2.03
0.01
-0.01
-0.56
14.99
Net Investments
-9.17
-24.85
-7.75
-0.73
-8.63
-51.54
7.03
5.24
-1.32
-14.38
Others
-11.36
21.93
12.12
3.34
15.24
4.77
-4.09
3.45
6.94
-3.12
Cash from Financing Activity
22.11
7.76
0.08
-0.04
-0.14
-0.19
-0.08
-0.84
-0.44
-0.39
Net Cash Inflow / Outflow
5.73
-1.00
1.46
-4.45
4.12
0.57
-0.17
-0.75
-14.22
14.43
Opening Cash & Equivalents
1.10
2.10
0.64
5.09
0.97
0.40
0.56
1.32
15.53
1.11
Closing Cash & Equivalent
6.82
1.10
2.10
0.64
5.09
0.97
0.40
0.56
1.32
15.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
191.74
240.53
230.34
209.67
206.59
185.99
181.90
195.40
198.41
188.67
ROA
6.20%
0.79%
1.91%
0.42%
1.78%
0.27%
0.07%
0.44%
2.31%
0.70%
ROE
6.70%
0.84%
1.96%
0.44%
1.84%
0.27%
0.07%
0.43%
2.30%
0.72%
ROCE
9.19%
1.49%
2.69%
0.63%
1.91%
3.11%
0.18%
0.63%
0.78%
0.83%
Fixed Asset Turnover
4.86
7.66
52.60
9.82
11.16
8.94
5.17
5.10
6.04
2.63
Receivable days
38.52
2.59
0.30
1.67
1.60
0.90
0.69
0.53
3.32
21.16
Inventory Days
0.00
0.18
0.03
0.17
0.14
0.13
0.24
0.38
0.61
15.61
Payable days
0.00
0.00
0.00
15.64
13.47
2.38
0.00
0.00
0.00
0.00
Cash Conversion Cycle
38.52
2.77
0.34
-13.80
-11.72
-1.35
0.93
0.91
3.93
36.77
Total Debt/Equity
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
33.45
24.20
407.59
520.29
215.86
141.80
5.46
18.10
11.00
38.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.