Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Fertilizers

Rating :
N/A

BSE: 523630 | NSE: NFL

97.37
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  98.1
  •  98.69
  •  97
  •  98.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  975266
  •  95269386.13
  •  169.95
  •  71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,783.14
  • 26.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,746.13
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 0.54%
  • 17.51%
  • FII
  • DII
  • Others
  • 0.49%
  • 6.12%
  • 0.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.71
  • 12.40
  • 14.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • -6.12
  • 1.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.05
  • -
  • -15.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 13.92
  • 16.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.52
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 9.90
  • 10.54

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
3.06
P/E Ratio
10.67
Revenue
23282
EBITDA
618
Net Income
150
ROA
1.3
P/B Ratio
0.59
ROE
5.89
FCFF
133
FCFF Yield
1.48
Net Debt
4053
BVPS
55.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
4,456.51
5,284.24
-15.66%
5,855.85
7,580.93
-22.76%
4,390.36
5,659.64
-22.43%
5,091.78
5,051.23
0.80%
Expenses
4,222.19
4,902.42
-13.88%
5,706.53
7,265.77
-21.46%
4,265.42
5,714.29
-25.36%
4,982.55
5,059.77
-1.53%
EBITDA
234.32
381.82
-38.63%
149.32
315.16
-52.62%
124.94
-54.65
-
109.23
-8.54
-
EBIDTM
5.26%
7.23%
2.55%
4.16%
2.85%
-0.97%
2.15%
-0.17%
Other Income
24.97
26.28
-4.98%
28.08
17.35
61.84%
14.04
31.56
-55.51%
17.86
8.52
109.62%
Interest
34.71
73.91
-53.04%
41.21
49.86
-17.35%
59.95
39.31
52.51%
89.81
104.22
-13.83%
Depreciation
94.70
91.72
3.25%
94.27
92.42
2.00%
92.83
90.43
2.65%
91.20
87.11
4.70%
PBT
129.88
242.47
-46.43%
41.92
190.23
-77.96%
-13.80
-152.83
-
-53.92
-191.35
-
Tax
32.55
60.72
-46.39%
11.02
50.21
-78.05%
-3.16
-39.73
-
-12.59
-47.42
-
PAT
97.33
181.75
-46.45%
30.90
140.02
-77.93%
-10.64
-113.10
-
-41.33
-143.93
-
PATM
2.18%
3.44%
0.53%
1.85%
-0.24%
-2.00%
-0.81%
-2.85%
EPS
2.75
4.23
-34.99%
0.93
3.08
-69.81%
0.25
-1.78
-
-0.18
-2.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19,794.50
23,560.31
29,584.25
15,857.09
11,905.66
13,135.36
12,429.13
8,942.54
7,600.08
7,757.24
8,519.69
Net Sales Growth
-16.04%
-20.36%
86.57%
33.19%
-9.36%
5.68%
38.99%
17.66%
-2.03%
-8.95%
 
Cost Of Goods Sold
12,332.25
15,721.63
19,568.22
9,171.49
6,350.29
7,013.64
6,463.56
4,252.03
3,354.13
3,481.95
4,270.48
Gross Profit
7,462.25
7,838.68
10,016.03
6,685.60
5,555.37
6,121.72
5,965.57
4,690.51
4,245.95
4,275.29
4,249.21
GP Margin
37.70%
33.27%
33.86%
42.16%
46.66%
46.60%
48.00%
52.45%
55.87%
55.11%
49.88%
Total Expenditure
19,176.69
22,932.66
28,541.35
15,277.70
10,988.93
12,274.85
11,417.72
8,406.90
7,042.75
7,204.94
8,135.18
Power & Fuel Cost
-
4,767.10
6,476.02
4,048.37
2,555.48
3,129.76
3,138.60
2,414.92
2,229.04
2,440.57
2,609.35
% Of Sales
-
20.23%
21.89%
25.53%
21.46%
23.83%
25.25%
27.00%
29.33%
31.46%
30.63%
Employee Cost
-
635.29
659.14
648.90
626.33
599.32
556.01
724.77
488.08
457.18
475.44
% Of Sales
-
2.70%
2.23%
4.09%
5.26%
4.56%
4.47%
8.10%
6.42%
5.89%
5.58%
Manufacturing Exp.
-
365.54
374.49
349.92
307.44
324.94
292.21
252.77
272.58
253.86
642.79
% Of Sales
-
1.55%
1.27%
2.21%
2.58%
2.47%
2.35%
2.83%
3.59%
3.27%
7.54%
General & Admin Exp.
-
153.95
137.27
144.69
126.58
123.81
107.27
102.19
98.19
76.50
77.36
% Of Sales
-
0.65%
0.46%
0.91%
1.06%
0.94%
0.86%
1.14%
1.29%
0.99%
0.91%
Selling & Distn. Exp.
-
1,187.58
1,051.04
850.79
941.13
1,023.63
803.09
613.08
554.84
456.66
26.24
% Of Sales
-
5.04%
3.55%
5.37%
7.90%
7.79%
6.46%
6.86%
7.30%
5.89%
0.31%
Miscellaneous Exp.
-
101.57
275.17
63.54
81.68
59.75
56.98
47.14
45.89
38.22
26.24
% Of Sales
-
0.43%
0.93%
0.40%
0.69%
0.45%
0.46%
0.53%
0.60%
0.49%
0.39%
EBITDA
617.81
627.65
1,042.90
579.39
916.73
860.51
1,011.41
535.64
557.33
552.30
384.51
EBITDA Margin
3.12%
2.66%
3.53%
3.65%
7.70%
6.55%
8.14%
5.99%
7.33%
7.12%
4.51%
Other Income
84.95
99.44
227.24
37.14
33.34
59.27
57.09
109.07
175.41
252.87
347.52
Interest
225.68
276.89
307.53
137.16
294.34
409.21
320.10
236.58
322.69
433.31
614.75
Depreciation
373.00
361.68
352.84
334.55
312.27
374.43
285.03
73.30
85.17
86.66
72.56
PBT
104.08
88.52
609.77
144.82
343.46
136.14
463.37
334.83
324.88
285.20
44.72
Tax
27.82
23.78
153.67
36.62
93.83
-81.70
164.92
122.06
116.72
89.80
18.48
Tax Rate
26.73%
26.86%
25.20%
25.29%
27.32%
32.33%
35.59%
36.45%
35.93%
31.49%
41.32%
PAT
76.26
150.05
458.33
-95.12
237.08
-171.01
298.45
212.77
208.16
195.40
26.24
PAT before Minority Interest
76.26
150.05
458.33
-95.12
237.08
-171.01
298.45
212.77
208.16
195.40
26.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.39%
0.64%
1.55%
-0.60%
1.99%
-1.30%
2.40%
2.38%
2.74%
2.52%
0.31%
PAT Growth
17.79%
-67.26%
-
-
-
-
40.27%
2.21%
6.53%
644.66%
 
EPS
1.55
3.06
9.34
-1.94
4.83
-3.49
6.08
4.34
4.24
3.98
0.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,554.27
2,541.65
2,079.71
2,140.19
1,902.24
2,210.37
1,985.55
1,824.80
1,689.15
4,854.01
Share Capital
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
Total Reserves
2,063.69
2,051.07
1,589.13
1,649.61
1,411.66
1,719.79
1,494.97
1,334.22
1,198.57
4,363.43
Non-Current Liabilities
1,871.74
2,578.85
2,797.37
3,011.51
3,129.16
3,160.48
3,109.35
3,192.09
4,130.57
1,945.16
Secured Loans
0.00
534.71
629.73
648.01
596.85
279.62
114.64
172.35
985.99
1,784.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
212.26
206.55
205.68
201.47
204.98
178.00
155.71
150.09
134.83
189.05
Current Liabilities
6,794.54
7,507.36
5,631.03
3,278.65
9,504.62
8,532.65
4,531.66
5,163.27
6,165.27
6,588.12
Trade Payables
1,435.18
1,755.93
1,448.34
730.17
896.66
621.03
491.08
405.44
306.80
174.42
Other Current Liabilities
1,129.33
2,194.94
1,493.39
1,101.77
1,043.34
1,571.71
926.53
1,494.39
1,484.28
1,324.09
Short Term Borrowings
4,088.33
3,352.57
2,435.43
1,135.11
7,333.77
6,122.11
2,890.43
3,153.73
4,295.32
5,002.27
Short Term Provisions
141.70
203.92
253.87
311.60
230.85
217.80
223.62
109.71
78.87
87.34
Total Liabilities
11,220.55
12,627.86
10,508.11
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29
Net Block
3,830.03
3,967.71
4,228.50
3,613.96
3,725.58
3,993.45
4,079.53
4,058.53
4,258.60
4,443.31
Gross Block
6,659.32
6,443.77
6,361.75
5,419.75
5,219.95
5,115.62
4,926.49
4,602.76
4,530.50
7,227.19
Accumulated Depreciation
2,829.29
2,476.06
2,133.25
1,805.79
1,494.37
1,122.17
846.96
544.23
271.90
2,783.88
Non Current Assets
4,552.77
4,529.18
4,715.18
4,983.85
4,720.37
4,408.54
4,378.52
4,385.78
5,174.59
6,107.08
Capital Work in Progress
241.87
177.66
138.49
862.43
656.30
133.38
64.26
50.57
32.62
39.00
Non Current Investment
344.66
259.30
257.02
416.40
322.86
265.07
216.87
151.63
22.87
0.00
Long Term Loans & Adv.
122.52
106.71
79.81
78.83
6.90
7.90
9.69
12.52
852.39
30.73
Other Non Current Assets
12.80
16.83
10.32
11.12
8.73
8.74
8.17
112.53
8.11
1,594.04
Current Assets
6,650.84
8,080.97
5,792.93
3,446.50
9,815.65
9,494.96
5,248.04
5,794.38
6,810.40
7,280.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,749.67
3,069.81
2,255.29
438.03
1,276.48
1,586.04
525.94
575.15
485.60
285.00
Sundry Debtors
4,037.09
4,118.53
2,808.46
2,634.09
7,735.33
7,155.76
3,924.38
4,267.43
4,802.77
5,028.95
Cash & Bank
37.94
16.48
28.82
42.22
22.20
19.06
9.82
8.30
6.97
5.25
Other Current Assets
826.14
147.82
184.31
222.31
781.64
734.10
787.90
943.50
1,515.06
1,961.01
Short Term Loans & Adv.
586.02
728.33
516.05
109.85
472.01
514.81
661.39
854.41
1,381.97
149.29
Net Current Assets
-143.70
573.61
161.90
167.85
311.03
962.31
716.38
631.11
645.13
692.09
Total Assets
11,203.61
12,610.15
10,508.11
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
668.06
-333.16
-1,029.24
7,021.25
-319.19
-2,703.09
1,661.14
2,452.91
1,848.38
303.67
PBT
173.83
612.00
-58.50
330.91
-262.76
458.89
334.82
324.64
286.81
44.72
Adjustment
436.27
516.80
276.85
432.97
500.29
408.20
214.62
263.66
303.50
373.74
Changes in Working Capital
60.39
-1,323.64
-1,193.99
6,275.43
-513.30
-3,482.66
1,202.81
1,938.18
1,312.83
-113.85
Cash after chg. in Working capital
670.49
-194.84
-975.64
7,039.31
-275.77
-2,615.57
1,752.25
2,526.48
1,903.14
304.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.43
-138.32
-53.60
-18.06
-43.42
-87.52
-91.11
-73.57
-54.76
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-334.40
-205.71
-129.30
-496.68
-809.74
-309.85
-345.78
-201.46
-86.79
-88.57
Net Fixed Assets
-279.76
-121.19
-218.06
-405.93
-627.25
-258.25
-337.42
-90.21
2,703.07
Net Investments
0.00
0.00
-43.83
-106.09
-67.84
-55.00
-93.25
-110.00
-13.00
Others
-54.64
-84.52
132.59
15.34
-114.65
3.40
84.89
-1.25
-2,776.86
Cash from Financing Activity
-317.51
525.89
1,144.94
-6,504.77
1,131.86
3,022.07
-1,313.98
-2,250.29
-1,759.97
-214.33
Net Cash Inflow / Outflow
16.15
-12.98
-13.60
19.80
2.93
9.13
1.38
1.16
1.62
0.77
Opening Cash & Equivalents
13.21
26.19
39.33
19.53
16.60
7.49
6.11
4.95
3.33
4.48
Closing Cash & Equivalent
29.36
13.21
25.73
39.33
19.53
16.62
7.49
6.11
4.95
5.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
52.07
51.81
42.39
43.63
38.78
45.06
40.47
37.20
34.43
98.94
ROA
1.26%
3.96%
-1.00%
2.06%
-1.20%
2.54%
2.15%
1.88%
1.54%
0.20%
ROE
5.89%
19.84%
-4.51%
11.73%
-8.32%
14.23%
11.17%
11.85%
5.97%
0.54%
ROCE
6.84%
15.61%
1.70%
8.91%
1.68%
11.42%
10.38%
9.40%
7.07%
5.28%
Fixed Asset Turnover
3.60
4.62
2.69
2.24
2.54
2.48
1.88
1.67
1.33
1.18
Receivable days
63.17
42.73
62.64
158.95
206.89
162.69
166.96
216.57
230.22
214.61
Inventory Days
37.33
32.85
31.00
26.28
39.77
31.01
22.44
25.33
18.04
12.16
Payable days
37.04
29.88
43.35
46.75
22.94
16.16
19.63
18.48
11.81
7.93
Cash Conversion Cycle
63.46
45.70
50.29
138.48
223.73
177.54
169.77
223.42
236.45
218.84
Total Debt/Equity
1.60
1.57
1.52
0.88
4.26
2.92
1.54
2.27
3.63
1.57
Interest Cover
1.63
2.99
0.57
2.12
0.38
2.45
2.42
2.01
1.66
1.07

News Update:


  • National Fertilizers gets nod to enter JV Agreement to set up Namrup-IV Fertilizer Plant in Assam
    21st Apr 2025, 15:20 PM

    The estimated cost of the project is Rs 572.45 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.