Shareholder's Funds
2,763.97
2,701.09
2,773.83
2,314.17
2,171.44
1,920.94
2,219.02
1,987.40
1,826.64
1,690.75
Share Capital
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
Total Reserves
2,273.39
2,210.51
2,283.25
1,823.59
1,680.86
1,430.36
1,728.44
1,496.82
1,336.06
1,200.17
Non-Current Liabilities
1,686.19
1,871.74
2,578.85
2,797.37
3,011.51
3,129.16
3,160.48
3,109.35
3,192.09
4,130.57
Secured Loans
0.00
0.00
534.71
629.73
648.01
596.85
279.62
114.64
172.35
985.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
212.81
212.26
206.55
205.68
201.47
204.98
178.00
155.71
150.09
134.83
Current Liabilities
4,910.16
6,794.54
7,507.36
5,631.03
3,278.65
9,504.62
8,532.65
4,531.66
5,163.27
6,165.27
Trade Payables
1,537.27
1,348.39
1,755.93
1,448.34
730.17
896.66
621.03
491.08
405.44
306.80
Other Current Liabilities
1,209.94
1,216.12
2,194.94
1,493.39
1,101.77
1,043.34
1,571.71
926.53
1,494.39
1,484.28
Short Term Borrowings
1,995.77
4,088.33
3,352.57
2,435.43
1,135.11
7,333.77
6,122.11
2,890.43
3,153.73
4,295.32
Short Term Provisions
167.18
141.70
203.92
253.87
311.60
230.85
217.80
223.62
109.71
78.87
Total Liabilities
9,360.32
11,367.37
12,860.04
10,742.57
8,461.60
14,554.72
13,912.15
9,628.41
10,182.00
11,986.59
Net Block
3,692.97
3,830.03
3,967.71
4,228.50
3,613.96
3,725.58
3,993.45
4,079.53
4,058.53
4,258.60
Gross Block
6,893.60
6,659.32
6,443.77
6,361.75
5,419.75
5,219.95
5,115.62
4,926.49
4,602.76
4,530.50
Accumulated Depreciation
3,200.63
2,829.29
2,476.06
2,133.25
1,805.79
1,494.37
1,122.17
846.96
544.23
271.90
Non Current Assets
4,416.44
4,699.04
4,761.36
4,949.64
5,015.10
4,739.07
4,417.19
4,380.37
4,387.62
5,176.19
Capital Work in Progress
171.53
241.87
177.66
138.49
862.43
656.30
133.38
64.26
50.57
32.62
Non Current Investment
491.48
491.48
491.48
491.48
447.65
341.56
273.72
218.72
125.47
15.47
Long Term Loans & Adv.
52.38
121.97
106.71
79.81
78.83
6.90
7.90
9.69
40.52
861.39
Other Non Current Assets
7.23
12.80
16.83
10.32
11.12
8.73
8.74
8.17
112.53
8.11
Current Assets
4,942.58
6,651.39
8,080.97
5,792.93
3,446.50
9,815.65
9,494.96
5,248.04
5,794.38
6,810.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
910.53
1,749.67
3,069.81
2,255.29
438.03
1,276.48
1,586.04
525.94
575.15
485.60
Sundry Debtors
3,273.30
4,037.09
4,118.53
2,808.46
2,634.09
7,735.33
7,155.76
3,924.38
4,267.43
4,802.77
Cash & Bank
32.78
37.94
16.48
28.82
42.22
22.20
19.06
9.82
8.30
6.97
Other Current Assets
725.97
240.04
147.82
184.31
332.16
781.64
734.10
787.90
943.50
1,515.06
Short Term Loans & Adv.
527.80
586.65
728.33
516.05
109.85
472.01
514.81
661.39
854.41
1,381.97
Net Current Assets
32.42
-143.15
573.61
161.90
167.85
311.03
962.31
716.38
631.11
645.13
Total Assets
9,359.02
11,350.43
12,842.33
10,742.57
8,461.60
14,554.72
13,912.15
9,628.41
10,182.00
11,986.59
|