Nifty
Sensex
:
:
11225.85
37850.08
-24.70 (-0.22%)
-184.06 (-0.48%)

Fertilizers

Rating :
59/99

BSE: 523630 | NSE: NFL

33.80
21-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  35.35
  •  35.90
  •  33.50
  •  35.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  634640
  •  218.83
  •  44.95
  •  14.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,658.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,102.69
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 2.79%
  • 7.97%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 14.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 7.52
  • 17.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.29
  • 16.58
  • 8.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.70
  • 62.62
  • 12.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.13
  • 8.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.79
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.89
  • 7.93
  • 9.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2,831.85
2,547.04
11.18%
3,014.43
3,088.14
-2.39%
3,737.30
3,763.59
-0.70%
3,661.96
3,231.11
13.33%
Expenses
2,508.09
2,530.52
-0.89%
2,747.66
2,849.70
-3.58%
3,481.99
3,518.37
-1.03%
3,515.65
3,023.53
16.28%
EBITDA
323.76
16.52
1,859.81%
266.77
238.44
11.88%
255.31
245.22
4.11%
146.31
207.58
-29.52%
EBIDTM
11.43%
0.65%
14.01%
7.72%
6.83%
6.52%
4.00%
6.42%
Other Income
6.05
14.90
-59.40%
25.63
14.11
81.64%
7.36
21.95
-66.47%
8.61
5.21
65.26%
Interest
101.28
105.47
-3.97%
99.54
92.39
7.74%
93.71
77.79
20.47%
106.75
81.86
30.41%
Depreciation
77.03
22.71
239.19%
127.82
40.51
215.53%
24.54
23.33
5.19%
24.73
19.17
29.00%
PBT
151.50
-96.76
-
-323.81
119.65
-
144.42
166.05
-13.03%
23.44
111.76
-79.03%
Tax
41.27
-32.74
-
-84.46
38.77
-
36.65
62.12
-41.00%
-1.15
39.33
-
PAT
110.23
-64.02
-
-239.35
80.88
-
107.77
103.93
3.69%
24.59
72.43
-66.05%
PATM
3.89%
-2.51%
7.11%
2.62%
2.88%
2.76%
0.67%
2.24%
EPS
2.25
-1.30
-
-4.88
1.65
-
2.20
2.12
3.77%
0.50
1.48
-66.22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
13,245.54
12,245.24
8,942.54
7,600.08
7,757.24
8,519.69
Net Sales Growth
4.87%
36.93%
17.66%
-2.03%
-8.95%
 
Cost Of Goods Sold
10,519.10
6,463.56
4,252.03
3,354.13
3,481.95
4,270.48
Gross Profit
2,726.44
5,781.68
4,690.51
4,245.95
4,275.29
4,249.21
GP Margin
20.58%
47.22%
52.45%
55.87%
55.11%
49.88%
Total Expenditure
12,253.39
11,417.30
8,406.90
7,042.75
7,204.94
8,135.18
Power & Fuel Cost
-
3,138.60
2,414.92
2,229.04
2,440.57
2,609.35
% Of Sales
-
25.63%
27.00%
29.33%
31.46%
30.63%
Employee Cost
-
556.01
724.77
488.08
457.18
475.44
% Of Sales
-
4.54%
8.10%
6.42%
5.89%
5.58%
Manufacturing Exp.
-
292.27
252.77
272.58
253.86
642.79
% Of Sales
-
2.39%
2.83%
3.59%
3.27%
7.54%
General & Admin Exp.
-
107.27
102.19
98.19
76.50
77.36
% Of Sales
-
0.88%
1.14%
1.29%
0.99%
0.91%
Selling & Distn. Exp.
-
803.09
613.08
554.84
456.66
26.24
% Of Sales
-
6.56%
6.86%
7.30%
5.89%
0.31%
Miscellaneous Exp.
-
56.50
47.14
45.89
38.22
33.52
% Of Sales
-
0.46%
0.53%
0.60%
0.49%
0.39%
EBITDA
992.15
827.94
535.64
557.33
552.30
384.51
EBITDA Margin
7.49%
6.76%
5.99%
7.33%
7.12%
4.51%
Other Income
47.65
56.67
109.07
175.41
252.87
347.52
Interest
401.28
320.10
236.58
322.69
433.31
614.75
Depreciation
254.12
101.14
73.30
85.17
86.66
72.56
PBT
-4.45
463.37
334.83
324.88
285.20
44.72
Tax
-7.69
164.92
122.06
116.72
89.80
18.48
Tax Rate
172.81%
35.59%
36.45%
35.93%
31.49%
41.32%
PAT
3.24
298.45
212.77
208.16
195.40
26.24
PAT before Minority Interest
3.24
298.45
212.77
208.16
195.40
26.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.02%
2.44%
2.38%
2.74%
2.52%
0.31%
PAT Growth
-98.32%
40.27%
2.21%
6.53%
644.66%
 
EPS
0.07
6.08
4.34
4.24
3.98
0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,213.80
1,985.55
1,824.80
1,689.15
4,854.01
Share Capital
490.58
490.58
490.58
490.58
490.58
Total Reserves
1,723.22
1,494.97
1,334.22
1,198.57
4,363.43
Non-Current Liabilities
3,157.93
3,109.35
3,192.09
4,130.57
1,945.16
Secured Loans
279.62
114.64
172.35
985.99
1,784.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
178.00
155.71
150.09
134.83
189.05
Current Liabilities
8,535.20
4,531.66
5,163.27
6,165.27
6,588.12
Trade Payables
630.86
491.08
405.44
306.80
174.42
Other Current Liabilities
1,564.43
926.53
1,494.39
1,484.28
1,324.09
Short Term Borrowings
6,122.11
2,890.43
3,153.73
4,295.32
5,002.27
Short Term Provisions
217.80
223.62
109.71
78.87
87.34
Total Liabilities
13,906.93
9,626.56
10,180.16
11,984.99
13,387.29
Net Block
3,993.45
4,079.53
4,058.53
4,258.60
4,443.31
Gross Block
5,115.63
4,926.49
4,602.76
4,530.50
7,227.19
Accumulated Depreciation
1,122.18
846.96
544.23
271.90
2,783.88
Non Current Assets
4,411.97
4,378.52
4,385.78
5,174.59
6,107.08
Capital Work in Progress
133.38
64.26
50.57
32.62
39.00
Non Current Investment
268.50
216.87
151.63
22.87
0.00
Long Term Loans & Adv.
7.90
9.69
12.52
852.39
30.73
Other Non Current Assets
8.74
8.17
112.53
8.11
1,594.04
Current Assets
9,494.96
5,248.04
5,794.38
6,810.40
7,280.21
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1,586.04
525.94
575.15
485.60
285.00
Sundry Debtors
7,155.76
3,924.38
4,267.43
4,802.77
5,028.95
Cash & Bank
19.06
9.82
8.30
6.97
5.25
Other Current Assets
734.10
126.51
89.09
133.09
1,961.01
Short Term Loans & Adv.
511.97
661.39
854.41
1,381.97
149.29
Net Current Assets
959.76
716.38
631.11
645.13
692.09
Total Assets
13,906.93
9,626.56
10,180.16
11,984.99
13,387.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-2,710.09
1,661.14
2,452.91
1,848.38
303.67
PBT
460.00
334.82
324.64
286.81
44.72
Adjustment
399.85
214.62
263.66
303.50
373.74
Changes in Working Capital
-3,482.42
1,202.81
1,938.18
1,312.83
-113.85
Cash after chg. in Working capital
-2,622.57
1,752.25
2,526.48
1,903.14
304.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-87.52
-91.11
-73.57
-54.76
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-302.85
-345.78
-201.46
-86.79
-88.57
Net Fixed Assets
-258.26
-337.42
-90.21
2,703.07
Net Investments
-55.00
-93.25
-110.00
-13.00
Others
10.41
84.89
-1.25
-2,776.86
Cash from Financing Activity
3,022.07
-1,313.98
-2,250.29
-1,759.97
-214.33
Net Cash Inflow / Outflow
9.13
1.38
1.16
1.62
0.77
Opening Cash & Equivalents
7.49
6.11
4.95
3.33
4.48
Closing Cash & Equivalent
16.62
7.49
6.11
4.95
5.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
45.13
40.47
37.20
34.43
98.94
ROA
2.54%
2.15%
1.88%
1.54%
0.20%
ROE
14.21%
11.17%
11.85%
5.97%
0.54%
ROCE
11.42%
10.38%
9.40%
7.07%
5.28%
Fixed Asset Turnover
2.44
1.88
1.67
1.33
1.18
Receivable days
165.14
166.96
216.57
230.22
214.61
Inventory Days
31.48
22.44
25.33
18.04
12.16
Payable days
16.55
19.63
18.48
11.81
7.93
Cash Conversion Cycle
180.06
169.77
223.42
236.45
218.84
Total Debt/Equity
2.92
1.54
2.27
3.63
1.57
Interest Cover
2.45
2.42
2.01
1.66
1.07

News Update:


  • National Fertilizers registers 16% rise in fertilizer sale in April-August
    11th Sep 2020, 08:56 AM

    The company has surpassed the production target by producing 16.11 lakh MT Urea in the first five months of 2020-21

    Read More
  • National Fertilizers registers 22% rise in fertilizer sale in Q1FY21
    4th Jul 2020, 08:45 AM

    In the month of June, 2020, the company sold 5.30 lakh MT of fertilizers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.