Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Fertilizers

Rating :
48/99

BSE: 523630 | NSE: NFL

51.45
27-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  52.40
  •  52.55
  •  51.15
  •  51.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1081919
  •  559.91
  •  73.25
  •  41.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,528.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,374.23
  • N/A
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 0.38%
  • 10.32%
  • FII
  • DII
  • Others
  • 0.81%
  • 11.32%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 9.39
  • -1.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.56
  • 10.47
  • -1.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 3.70
  • -5.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 8.05
  • 4.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 1.11
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.83
  • 9.46
  • 9.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
4,442.29
2,961.17
50.02%
5,091.71
2,938.69
73.26%
3,690.70
3,173.95
16.28%
2,632.39
2,831.84
-7.04%
Expenses
4,263.05
2,846.49
49.77%
4,969.65
2,728.47
82.14%
3,510.61
2,909.36
20.67%
2,535.78
2,507.72
1.12%
EBITDA
179.24
114.68
56.30%
122.06
210.22
-41.94%
180.09
264.59
-31.94%
96.61
324.12
-70.19%
EBIDTM
4.03%
3.87%
2.40%
7.15%
4.88%
8.34%
3.67%
11.45%
Other Income
7.96
12.12
-34.32%
7.89
5.40
46.11%
10.49
9.69
8.26%
7.99
6.14
30.13%
Interest
38.09
52.48
-27.42%
33.73
58.51
-42.35%
33.67
78.51
-57.11%
27.47
101.73
-73.00%
Depreciation
85.46
77.63
10.09%
84.67
79.36
6.69%
82.26
78.25
5.12%
82.16
77.03
6.66%
PBT
63.65
-3.31
-
11.55
77.75
-85.14%
74.65
117.52
-36.48%
-5.03
151.50
-
Tax
15.48
-0.27
-
2.91
22.62
-87.14%
18.88
30.21
-37.50%
-0.65
41.27
-
PAT
48.17
-3.04
-
8.64
55.13
-84.33%
55.77
87.31
-36.12%
-4.38
110.23
-
PATM
1.08%
-0.10%
0.17%
1.88%
1.51%
2.75%
-0.17%
3.89%
EPS
0.12
-0.19
-
-0.47
1.08
-
0.33
1.74
-81.03%
-1.92
2.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
15,857.09
11,905.66
13,135.36
12,429.13
8,942.54
7,600.08
7,757.24
8,519.69
Net Sales Growth
33.19%
-9.36%
5.68%
38.99%
17.66%
-2.03%
-8.95%
 
Cost Of Goods Sold
9,425.48
6,350.28
7,013.64
6,463.56
4,252.03
3,354.13
3,481.95
4,270.48
Gross Profit
6,431.61
5,555.38
6,121.72
5,965.57
4,690.51
4,245.95
4,275.29
4,249.21
GP Margin
40.56%
46.66%
46.60%
48.00%
52.45%
55.87%
55.11%
49.88%
Total Expenditure
15,279.09
10,988.93
12,274.85
11,417.72
8,406.90
7,042.75
7,204.94
8,135.18
Power & Fuel Cost
-
2,573.95
3,129.76
3,138.60
2,414.92
2,229.04
2,440.57
2,609.35
% Of Sales
-
21.62%
23.83%
25.25%
27.00%
29.33%
31.46%
30.63%
Employee Cost
-
607.34
599.32
556.01
724.77
488.08
457.18
475.44
% Of Sales
-
5.10%
4.56%
4.47%
8.10%
6.42%
5.89%
5.58%
Manufacturing Exp.
-
307.44
324.94
292.21
252.77
272.58
253.86
642.79
% Of Sales
-
2.58%
2.47%
2.35%
2.83%
3.59%
3.27%
7.54%
General & Admin Exp.
-
126.97
123.81
107.27
102.19
98.19
76.50
77.36
% Of Sales
-
1.07%
0.94%
0.86%
1.14%
1.29%
0.99%
0.91%
Selling & Distn. Exp.
-
941.13
1,023.63
803.09
613.08
554.84
456.66
26.24
% Of Sales
-
7.90%
7.79%
6.46%
6.86%
7.30%
5.89%
0.31%
Miscellaneous Exp.
-
81.82
59.75
56.98
47.14
45.89
38.22
33.52
% Of Sales
-
0.69%
0.45%
0.46%
0.53%
0.60%
0.49%
0.39%
EBITDA
578.00
916.73
860.51
1,011.41
535.64
557.33
552.30
384.51
EBITDA Margin
3.65%
7.70%
6.55%
8.14%
5.99%
7.33%
7.12%
4.51%
Other Income
34.33
33.34
59.27
57.09
109.07
175.41
252.87
347.52
Interest
132.96
294.34
409.21
320.10
236.58
322.69
433.31
614.75
Depreciation
334.55
312.27
374.43
285.03
73.30
85.17
86.66
72.56
PBT
144.82
343.46
136.14
463.37
334.83
324.88
285.20
44.72
Tax
36.62
93.83
-81.70
164.92
122.06
116.72
89.80
18.48
Tax Rate
25.29%
27.32%
32.33%
35.59%
36.45%
35.93%
31.49%
41.32%
PAT
108.20
249.63
-171.01
298.45
212.77
208.16
195.40
26.24
PAT before Minority Interest
108.20
249.63
-171.01
298.45
212.77
208.16
195.40
26.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.68%
2.10%
-1.30%
2.40%
2.38%
2.74%
2.52%
0.31%
PAT Growth
-56.66%
-
-
40.27%
2.21%
6.53%
644.66%
 
EPS
2.21
5.09
-3.49
6.08
4.34
4.24
3.98
0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,140.19
1,902.24
2,210.37
1,985.55
1,824.80
1,689.15
4,854.01
Share Capital
490.58
490.58
490.58
490.58
490.58
490.58
490.58
Total Reserves
1,649.61
1,411.66
1,719.79
1,494.97
1,334.22
1,198.57
4,363.43
Non-Current Liabilities
3,011.51
3,129.16
3,160.48
3,109.35
3,192.09
4,130.57
1,945.16
Secured Loans
648.01
596.85
279.62
114.64
172.35
985.99
1,784.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
201.47
204.98
178.00
155.71
150.09
134.83
189.05
Current Liabilities
3,278.65
9,504.62
8,532.65
4,531.66
5,163.27
6,165.27
6,588.12
Trade Payables
730.17
896.66
621.03
491.08
405.44
306.80
174.42
Other Current Liabilities
1,101.77
1,043.34
1,571.71
926.53
1,494.39
1,484.28
1,324.09
Short Term Borrowings
1,135.11
7,333.77
6,122.11
2,890.43
3,153.73
4,295.32
5,002.27
Short Term Provisions
311.60
230.85
217.80
223.62
109.71
78.87
87.34
Total Liabilities
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29
Net Block
3,615.07
3,725.58
3,993.45
4,079.53
4,058.53
4,258.60
4,443.31
Gross Block
5,421.28
5,219.95
5,115.62
4,926.49
4,602.76
4,530.50
7,227.19
Accumulated Depreciation
1,806.21
1,494.37
1,122.17
846.96
544.23
271.90
2,783.88
Non Current Assets
4,908.62
4,720.37
4,408.54
4,378.52
4,385.78
5,174.59
6,107.08
Capital Work in Progress
862.43
656.30
133.38
64.26
50.57
32.62
39.00
Non Current Investment
416.40
322.86
265.07
216.87
151.63
22.87
0.00
Long Term Loans & Adv.
5.59
6.90
7.90
9.69
12.52
852.39
30.73
Other Non Current Assets
9.13
8.73
8.74
8.17
112.53
8.11
1,594.04
Current Assets
3,521.73
9,815.65
9,494.96
5,248.04
5,794.38
6,810.40
7,280.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
438.03
1,276.48
1,586.04
525.94
575.15
485.60
285.00
Sundry Debtors
2,634.09
7,735.33
7,155.76
3,924.38
4,267.43
4,802.77
5,028.95
Cash & Bank
42.22
22.20
19.06
9.82
8.30
6.97
5.25
Other Current Assets
407.39
309.63
219.29
126.51
943.50
1,515.06
1,961.01
Short Term Loans & Adv.
151.47
472.01
514.81
661.39
854.41
1,381.97
149.29
Net Current Assets
243.08
311.03
962.31
716.38
631.11
645.13
692.09
Total Assets
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
7,020.66
-319.19
-2,703.09
1,661.14
2,452.91
1,848.38
303.67
PBT
330.91
-262.76
458.89
334.82
324.64
286.81
44.72
Adjustment
426.45
500.29
408.20
214.62
263.66
303.50
373.74
Changes in Working Capital
6,281.36
-513.30
-3,482.66
1,202.81
1,938.18
1,312.83
-113.85
Cash after chg. in Working capital
7,038.72
-275.77
-2,615.57
1,752.25
2,526.48
1,903.14
304.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.06
-43.42
-87.52
-91.11
-73.57
-54.76
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-496.09
-809.74
-309.85
-345.78
-201.46
-86.79
-88.57
Net Fixed Assets
-407.46
-627.25
-258.25
-337.42
-90.21
2,703.07
Net Investments
-106.09
-67.84
-55.00
-93.25
-110.00
-13.00
Others
17.46
-114.65
3.40
84.89
-1.25
-2,776.86
Cash from Financing Activity
-6,504.77
1,131.86
3,022.07
-1,313.98
-2,250.29
-1,759.97
-214.33
Net Cash Inflow / Outflow
19.80
2.93
9.13
1.38
1.16
1.62
0.77
Opening Cash & Equivalents
19.53
16.60
7.49
6.11
4.95
3.33
4.48
Closing Cash & Equivalent
39.33
19.53
16.62
7.49
6.11
4.95
5.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
43.63
38.78
45.06
40.47
37.20
34.43
98.94
ROA
2.17%
-1.20%
2.54%
2.15%
1.88%
1.54%
0.20%
ROE
12.35%
-8.32%
14.23%
11.17%
11.85%
5.97%
0.54%
ROCE
9.09%
1.68%
11.42%
10.38%
9.40%
7.07%
5.28%
Fixed Asset Turnover
2.24
2.54
2.48
1.88
1.67
1.33
1.18
Receivable days
158.95
206.89
162.69
166.96
216.57
230.22
214.61
Inventory Days
26.28
39.77
31.01
22.44
25.33
18.04
12.16
Payable days
46.75
22.94
16.16
19.63
18.48
11.81
7.93
Cash Conversion Cycle
138.48
223.73
177.54
169.77
223.42
236.45
218.84
Total Debt/Equity
0.88
4.26
2.92
1.54
2.27
3.63
1.57
Interest Cover
2.17
0.38
2.45
2.42
2.01
1.66
1.07

News Update:


  • National Fertilizers gets nod for expansion of project
    25th May 2022, 12:14 PM

    The board of directors of National Fertilizers in its meeting held on May 24, 2022 has approved the same

    Read More
  • National Fertilizers - Quarterly Results
    24th May 2022, 19:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.