Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Fertilizers

Rating :
55/99

BSE: 523630 | NSE: NFL

106.35
24-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  100.60
  •  109.60
  •  100.05
  •  100.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19722952
  •  21082.35
  •  130.50
  •  65.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,932.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,703.45
  • 2.77%
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.71%
  • 0.49%
  • 15.42%
  • FII
  • DII
  • Others
  • 0.48%
  • 8.10%
  • 0.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.96
  • 18.96
  • 35.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.57
  • 1.23
  • 3.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.96
  • 24.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 5.33
  • 7.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.18
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 9.59
  • 9.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
7,580.93
10,134.35
-25.20%
5,659.64
6,753.66
-16.20%
5,051.23
6,454.65
-21.74%
6,267.84
4,442.29
41.09%
Expenses
7,265.77
9,176.49
-20.82%
5,714.29
6,571.87
-13.05%
5,059.77
6,174.04
-18.05%
6,598.66
4,261.48
54.84%
EBITDA
315.16
957.86
-67.10%
-54.65
181.79
-
-8.54
280.61
-
-330.82
180.81
-
EBIDTM
4.16%
9.45%
-0.97%
2.69%
-0.17%
4.35%
-5.28%
4.07%
Other Income
17.35
12.21
42.10%
31.56
10.92
189.01%
8.52
7.68
10.94%
144.00
6.39
2,153.52%
Interest
49.86
94.11
-47.02%
39.31
72.70
-45.93%
104.22
51.20
103.55%
83.63
38.09
119.56%
Depreciation
92.42
89.63
3.11%
90.43
87.30
3.59%
87.11
86.99
0.14%
88.92
85.46
4.05%
PBT
190.23
786.33
-75.81%
-152.83
32.71
-
-191.35
150.10
-
-359.37
63.65
-
Tax
50.21
197.71
-74.60%
-39.73
7.96
-
-47.42
38.50
-
-90.50
15.48
-
PAT
140.02
588.62
-76.21%
-113.10
24.75
-
-143.93
111.60
-
-268.87
48.17
-
PATM
1.85%
5.81%
-2.00%
0.37%
-2.85%
1.73%
-4.29%
1.08%
EPS
3.08
11.29
-72.72%
-1.78
0.30
-
-2.48
2.56
-
-4.81
0.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
24,559.64
29,616.52
15,857.09
11,905.66
13,135.36
12,429.13
8,942.54
7,600.08
7,757.24
8,519.69
Net Sales Growth
-11.61%
86.77%
33.19%
-9.36%
5.68%
38.99%
17.66%
-2.03%
-8.95%
 
Cost Of Goods Sold
17,299.39
19,568.22
9,171.49
6,350.29
7,013.64
6,463.56
4,252.03
3,354.13
3,481.95
4,270.48
Gross Profit
7,260.25
10,048.30
6,685.60
5,555.37
6,121.72
5,965.57
4,690.51
4,245.95
4,275.29
4,249.21
GP Margin
29.56%
33.93%
42.16%
46.66%
46.60%
48.00%
52.45%
55.87%
55.11%
49.88%
Total Expenditure
24,638.49
28,541.35
15,277.70
10,988.93
12,274.85
11,417.72
8,406.90
7,042.75
7,204.94
8,135.18
Power & Fuel Cost
-
6,476.02
4,048.37
2,555.48
3,129.76
3,138.60
2,414.92
2,229.04
2,440.57
2,609.35
% Of Sales
-
21.87%
25.53%
21.46%
23.83%
25.25%
27.00%
29.33%
31.46%
30.63%
Employee Cost
-
659.14
648.90
626.33
599.32
556.01
724.77
488.08
457.18
475.44
% Of Sales
-
2.23%
4.09%
5.26%
4.56%
4.47%
8.10%
6.42%
5.89%
5.58%
Manufacturing Exp.
-
1,417.65
349.92
307.44
324.94
292.21
252.77
272.58
253.86
642.79
% Of Sales
-
4.79%
2.21%
2.58%
2.47%
2.35%
2.83%
3.59%
3.27%
7.54%
General & Admin Exp.
-
137.27
144.69
126.58
123.81
107.27
102.19
98.19
76.50
77.36
% Of Sales
-
0.46%
0.91%
1.06%
0.94%
0.86%
1.14%
1.29%
0.99%
0.91%
Selling & Distn. Exp.
-
7.88
850.79
941.13
1,023.63
803.09
613.08
554.84
456.66
26.24
% Of Sales
-
0.03%
5.37%
7.90%
7.79%
6.46%
6.86%
7.30%
5.89%
0.31%
Miscellaneous Exp.
-
275.17
63.54
81.68
59.75
56.98
47.14
45.89
38.22
33.52
% Of Sales
-
0.93%
0.40%
0.69%
0.45%
0.46%
0.53%
0.60%
0.49%
0.39%
EBITDA
-78.85
1,075.17
579.39
916.73
860.51
1,011.41
535.64
557.33
552.30
384.51
EBITDA Margin
-0.32%
3.63%
3.65%
7.70%
6.55%
8.14%
5.99%
7.33%
7.12%
4.51%
Other Income
201.43
194.97
37.14
33.34
59.27
57.09
109.07
175.41
252.87
347.52
Interest
277.02
307.53
137.16
294.34
409.21
320.10
236.58
322.69
433.31
614.75
Depreciation
358.88
352.84
334.55
312.27
374.43
285.03
73.30
85.17
86.66
72.56
PBT
-513.32
609.77
144.82
343.46
136.14
463.37
334.83
324.88
285.20
44.72
Tax
-127.44
153.67
36.62
93.83
-81.70
164.92
122.06
116.72
89.80
18.48
Tax Rate
24.83%
25.20%
25.29%
27.32%
32.33%
35.59%
36.45%
35.93%
31.49%
41.32%
PAT
-385.88
458.33
-95.12
237.08
-171.01
298.45
212.77
208.16
195.40
26.24
PAT before Minority Interest
-385.88
458.33
-95.12
237.08
-171.01
298.45
212.77
208.16
195.40
26.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.57%
1.55%
-0.60%
1.99%
-1.30%
2.40%
2.38%
2.74%
2.52%
0.31%
PAT Growth
-149.91%
-
-
-
-
40.27%
2.21%
6.53%
644.66%
 
EPS
-7.87
9.34
-1.94
4.83
-3.49
6.08
4.34
4.24
3.98
0.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,541.65
2,079.71
2,140.19
1,902.24
2,210.37
1,985.55
1,824.80
1,689.15
4,854.01
Share Capital
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
490.58
Total Reserves
2,051.07
1,589.13
1,649.61
1,411.66
1,719.79
1,494.97
1,334.22
1,198.57
4,363.43
Non-Current Liabilities
2,579.87
2,797.37
3,011.51
3,129.16
3,160.48
3,109.35
3,192.09
4,130.57
1,945.16
Secured Loans
534.71
629.73
648.01
596.85
279.62
114.64
172.35
985.99
1,784.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
206.55
205.68
201.47
204.98
178.00
155.71
150.09
134.83
189.05
Current Liabilities
7,505.58
5,631.03
3,278.65
9,504.62
8,532.65
4,531.66
5,163.27
6,165.27
6,588.12
Trade Payables
1,755.93
1,448.34
730.17
896.66
621.03
491.08
405.44
306.80
174.42
Other Current Liabilities
2,193.91
1,493.39
1,101.77
1,043.34
1,571.71
926.53
1,494.39
1,484.28
1,324.09
Short Term Borrowings
3,351.82
2,435.43
1,135.11
7,333.77
6,122.11
2,890.43
3,153.73
4,295.32
5,002.27
Short Term Provisions
203.92
253.87
311.60
230.85
217.80
223.62
109.71
78.87
87.34
Total Liabilities
12,627.10
10,508.11
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29
Net Block
3,967.71
4,228.50
3,613.96
3,725.58
3,993.45
4,079.53
4,058.53
4,258.60
4,443.31
Gross Block
6,443.78
6,361.75
5,419.75
5,219.95
5,115.62
4,926.49
4,602.76
4,530.50
7,227.19
Accumulated Depreciation
2,476.07
2,133.25
1,805.79
1,494.37
1,122.17
846.96
544.23
271.90
2,783.88
Non Current Assets
4,506.42
4,715.18
4,983.85
4,720.37
4,408.54
4,378.52
4,385.78
5,174.59
6,107.08
Capital Work in Progress
177.71
138.49
862.43
656.30
133.38
64.26
50.57
32.62
39.00
Non Current Investment
259.30
257.02
416.40
322.86
265.07
216.87
151.63
22.87
0.00
Long Term Loans & Adv.
90.27
79.81
78.83
6.90
7.90
9.69
12.52
852.39
30.73
Other Non Current Assets
10.46
10.32
11.12
8.73
8.74
8.17
112.53
8.11
1,594.04
Current Assets
8,120.68
5,792.93
3,446.50
9,815.65
9,494.96
5,248.04
5,794.38
6,810.40
7,280.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,069.81
2,255.29
438.03
1,276.48
1,586.04
525.94
575.15
485.60
285.00
Sundry Debtors
4,118.53
2,808.46
2,634.09
7,735.33
7,155.76
3,924.38
4,267.43
4,802.77
5,028.95
Cash & Bank
15.66
28.82
42.22
22.20
19.06
9.82
8.30
6.97
5.25
Other Current Assets
916.68
184.31
222.31
309.63
734.10
787.90
943.50
1,515.06
1,961.01
Short Term Loans & Adv.
746.35
516.05
109.85
472.01
514.81
661.39
854.41
1,381.97
149.29
Net Current Assets
615.10
161.90
167.85
311.03
962.31
716.38
631.11
645.13
692.09
Total Assets
12,627.10
10,508.11
8,430.35
14,536.02
13,903.50
9,626.56
10,180.16
11,984.99
13,387.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-333.08
-1,029.24
7,021.25
-319.19
-2,703.09
1,661.14
2,452.91
1,848.38
303.67
PBT
612.00
-58.50
330.91
-262.76
458.89
334.82
324.64
286.81
44.72
Adjustment
516.80
276.85
432.97
500.29
408.20
214.62
263.66
303.50
373.74
Changes in Working Capital
-1,323.56
-1,193.99
6,275.43
-513.30
-3,482.66
1,202.81
1,938.18
1,312.83
-113.85
Cash after chg. in Working capital
-194.76
-975.64
7,039.31
-275.77
-2,615.57
1,752.25
2,526.48
1,903.14
304.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-138.32
-53.60
-18.06
-43.42
-87.52
-91.11
-73.57
-54.76
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.80
-129.30
-496.68
-809.74
-309.85
-345.78
-201.46
-86.79
-88.57
Net Fixed Assets
-121.25
-218.06
-405.93
-627.25
-258.25
-337.42
-90.21
2,703.07
Net Investments
0.00
-43.83
-106.09
-67.84
-55.00
-93.25
-110.00
-13.00
Others
-84.55
132.59
15.34
-114.65
3.40
84.89
-1.25
-2,776.86
Cash from Financing Activity
525.61
1,144.94
-6,504.77
1,131.86
3,022.07
-1,313.98
-2,250.29
-1,759.97
-214.33
Net Cash Inflow / Outflow
-13.27
-13.60
19.80
2.93
9.13
1.38
1.16
1.62
0.77
Opening Cash & Equivalents
25.73
39.33
19.53
16.60
7.49
6.11
4.95
3.33
4.48
Closing Cash & Equivalent
12.46
25.73
39.33
19.53
16.62
7.49
6.11
4.95
5.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
51.81
42.39
43.63
38.78
45.06
40.47
37.20
34.43
98.94
ROA
3.96%
-1.00%
2.06%
-1.20%
2.54%
2.15%
1.88%
1.54%
0.20%
ROE
19.84%
-4.51%
11.73%
-8.32%
14.23%
11.17%
11.85%
5.97%
0.54%
ROCE
15.61%
1.70%
8.91%
1.68%
11.42%
10.38%
9.40%
7.07%
5.28%
Fixed Asset Turnover
4.63
2.69
2.24
2.54
2.48
1.88
1.67
1.33
1.18
Receivable days
42.68
62.64
158.95
206.89
162.69
166.96
216.57
230.22
214.61
Inventory Days
32.81
31.00
26.28
39.77
31.01
22.44
25.33
18.04
12.16
Payable days
29.88
43.35
46.75
22.94
16.16
19.63
18.48
11.81
7.93
Cash Conversion Cycle
45.61
50.29
138.48
223.73
177.54
169.77
223.42
236.45
218.84
Total Debt/Equity
1.57
1.52
0.88
4.26
2.92
1.54
2.27
3.63
1.57
Interest Cover
2.99
0.57
2.12
0.38
2.45
2.42
2.01
1.66
1.07

News Update:


  • National Fertilizers gets Navratna Status
    20th Apr 2024, 11:43 AM

    The company has received Navratna Status from Government of India

    Read More
  • National Fertilizers - Quarterly Results
    14th Feb 2024, 17:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.