Nifty

:

22604.85

Sensex

:

74482.78

-38.55 (-0.17%)
-188.50 (-0.25%)

Login

Nifty
Sensex

:
:

22604.85
74482.78

-38.55 (-0.17%)
-188.50 (-0.25%)

Nakoda Group Of Industries Ltd.

Consumer Food

Rating :

43/99

BSE: 541418 | NSE: NGIL

Watchlist

NSE BSE

61.65

30-Apr-2024

Open
High
Low
Previous Close

53.30
63.90
53.30
53.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2385795
1455.07
70.00
36.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

68.08
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

88.76
0.28%
4.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
0.98
20.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
1.33
-1.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-
0.67
-11.66

P:E (Median)

8 Years
5 Years
3 Years

-
76.05
82.32

P:BV (Average)

8 Years
5 Years
3 Years

-
6.41
6.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
31.16
33.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 14.46 17.42 -16.99% 12.72 15.82 -19.60% 9.29 8.75 6.17% 12.62 20.22 -37.59%
Expenses 14.39 16.28 -11.61% 12.64 14.69 -13.96% 8.25 7.80 5.77% 11.61 19.39 -40.12%
EBITDA 0.07 1.14 -93.86% 0.09 1.13 -92.04% 1.05 0.95 10.53% 1.01 0.83 21.69%
EBIDTM 0.48% 6.53% 0.67% 7.14% 11.26% 10.89% 8.01% 4.11%
Other Income 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.04 0.01 300.00%
Interest 0.48 0.53 -9.43% 0.49 0.54 -9.26% 0.58 0.48 20.83% 0.58 0.52 11.54%
Depreciation 0.31 0.26 19.23% 0.24 0.26 -7.69% 0.25 0.24 4.17% 0.22 0.23 -4.35%
PBT -0.72 0.36 - -0.65 0.33 - 0.22 0.24 -8.33% 0.25 0.09 177.78%
Tax -0.18 0.08 - -0.16 0.08 - 0.06 0.02 200.00% 0.09 -0.02 -
PAT -0.54 0.28 - -0.49 0.25 - 0.16 0.22 -27.27% 0.16 0.10 60.00%
PATM -3.76% 1.61% -3.84% 1.59% 1.76% 2.52% 1.25% 0.49%
EPS -0.43 0.22 - -0.38 0.20 - 0.13 0.17 -23.53% 0.12 0.08 50.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 49.09 54.60 59.62 30.84 25.09 51.99 48.72 23.78 0.00 0.00 0.00 Net Sales Growth -21.09% -8.42% 93.32% 22.92% -51.74% 6.71% 104.88% 0 0 0 Cost Of Goods Sold 42.19 46.00 50.93 21.82 18.29 44.30 41.27 20.15 0.00 0.00 0.00 Gross Profit 6.90 8.60 8.69 9.01 6.80 7.70 7.45 3.64 0.00 0.00 0.00 GP Margin 14.05% 15.75% 14.58% 29.22% 27.10% 14.81% 15.29% 15.31% 0 0 0 Total Expenditure 46.89 50.37 55.14 26.31 22.09 48.03 44.82 21.86 0.00 0.00 0.00 Power & Fuel Cost - 0.98 0.83 1.34 1.15 0.96 1.15 0.13 0.00 0.00 0.00 % Of Sales - 1.79% 1.39% 4.35% 4.58% 1.85% 2.36% 0.55% 0 0 0 Employee Cost - 0.87 1.45 1.27 0.87 0.49 0.43 0.25 0.00 0.00 0.00 % Of Sales - 1.59% 2.43% 4.12% 3.47% 0.94% 0.88% 1.05% 0 0 0 Manufacturing Exp. - 0.28 0.35 0.31 0.06 0.86 0.61 0.13 0.00 0.00 0.00 % Of Sales - 0.51% 0.59% 1.01% 0.24% 1.65% 1.25% 0.55% 0 0 0 General & Admin Exp. - 0.79 0.72 0.48 0.74 0.55 0.55 0.80 0.00 0.00 0.00 % Of Sales - 1.45% 1.21% 1.56% 2.95% 1.06% 1.13% 3.36% 0 0 0 Selling & Distn. Exp. - 0.98 0.82 1.09 0.85 0.43 0.78 0.37 0.00 0.00 0.00 % Of Sales - 1.79% 1.38% 3.53% 3.39% 0.83% 1.60% 1.56% 0 0 0 Miscellaneous Exp. - 0.46 0.04 0.00 0.13 0.44 0.03 0.02 0.00 0.00 0.00 % Of Sales - 0.84% 0.07% 0% 0.52% 0.85% 0.06% 0.08% 0 0 0 EBITDA 2.22 4.23 4.48 4.53 3.00 3.96 3.90 1.92 0.00 0.00 0.00 EBITDA Margin 4.52% 7.75% 7.51% 14.69% 11.96% 7.62% 8.00% 8.07% 0 0 0 Other Income 0.04 0.06 0.36 0.05 0.51 0.01 0.01 0.00 0.00 0.00 0.00 Interest 2.13 2.13 2.07 2.15 2.42 2.14 1.88 1.09 0.00 0.00 0.00 Depreciation 1.02 0.99 0.97 1.05 0.98 0.87 0.62 0.11 0.00 0.00 0.00 PBT -0.90 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 0.00 0.00 Tax -0.19 0.27 0.07 0.05 0.09 0.09 0.41 0.22 0.00 0.00 0.00 Tax Rate 21.11% 22.88% 3.87% 3.65% 81.82% 9.28% 29.08% 30.56% 0.00% 0.00% 0.00% PAT -0.71 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 0.00 0.00 PAT before Minority Interest -0.71 0.91 1.74 1.32 0.03 0.88 1.00 0.51 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.45% 1.67% 2.92% 4.28% 0.12% 1.69% 2.05% 2.14% 0 0 0 PAT Growth -183.53% -47.70% 31.82% 4,300.00% -96.59% -12.00% 96.08% 0 0 0 EPS -0.56 0.72 1.37 1.04 0.02 0.69 0.79 0.40 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.71 16.11 14.49 13.89 13.87 6.51 5.51 0.01 0.01 0.01 Share Capital 11.13 11.13 11.13 6.85 6.85 5.00 5.00 0.01 0.01 0.01 Total Reserves 4.58 4.98 3.36 7.04 7.01 1.51 0.51 0.00 0.00 0.00 Non-Current Liabilities 8.21 9.38 11.61 9.80 8.13 12.59 6.72 0.56 0.01 0.01 Secured Loans 6.18 8.25 10.02 7.91 7.32 8.09 5.19 0.00 0.00 0.00 Unsecured Loans 0.27 0.79 1.34 1.06 0.00 3.78 1.03 0.56 0.01 0.01 Long Term Provisions 0.04 0.05 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Current Liabilities 17.52 16.06 14.33 14.67 15.88 14.73 15.63 0.01 0.00 0.00 Trade Payables 1.43 1.47 0.67 1.17 1.88 1.30 4.82 0.00 0.00 0.00 Other Current Liabilities 4.10 3.17 2.95 1.68 2.18 1.92 1.43 0.01 0.00 0.00 Short Term Borrowings 11.98 11.41 10.64 11.81 11.81 11.51 9.35 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.07 0.01 0.00 0.00 0.02 0.00 0.00 0.00 Total Liabilities 41.44 41.55 40.43 38.36 37.88 33.83 27.86 0.58 0.02 0.02 Net Block 12.31 12.54 13.46 14.46 12.90 13.38 6.92 0.00 0.00 0.00 Gross Block 15.31 12.54 17.09 17.03 14.50 14.11 7.04 0.00 0.00 0.00 Accumulated Depreciation 3.00 0.00 3.63 2.58 1.60 0.73 0.11 0.00 0.00 0.00 Non Current Assets 12.73 12.65 13.58 15.01 13.06 13.56 8.95 0.39 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.81 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.42 0.11 0.12 0.56 0.11 0.11 1.21 0.37 0.00 0.00 Other Non Current Assets 0.01 0.00 0.00 0.00 0.05 0.07 0.00 0.02 0.00 0.00 Current Assets 28.71 28.90 26.85 23.34 24.31 20.18 18.81 0.18 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 18.23 17.41 15.75 12.41 15.84 11.89 13.88 0.00 0.00 0.00 Sundry Debtors 4.83 6.04 7.31 5.57 4.29 2.57 2.36 0.00 0.00 0.00 Cash & Bank 0.36 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 0.01 Other Current Assets 5.29 2.46 2.24 4.66 3.91 5.55 2.39 0.17 0.00 0.00 Short Term Loans & Adv. 2.84 2.38 1.46 0.37 1.00 3.63 1.96 0.17 0.00 0.00 Net Current Assets 11.19 12.85 12.52 8.68 8.43 5.45 3.18 0.17 0.01 0.00 Total Assets 41.44 41.55 40.43 38.35 37.88 33.84 27.85 0.58 0.02 0.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 4.21 5.08 -0.45 3.43 0.72 -0.55 -10.38 -0.17 0.00 0.01 PBT 1.18 1.81 1.37 0.11 0.97 1.41 0.72 0.00 0.00 0.00 Adjustment 3.57 3.07 3.18 3.50 2.93 2.48 1.20 0.00 0.00 0.00 Changes in Working Capital -0.59 0.30 -4.98 -0.19 -3.18 -4.45 -12.31 -0.17 0.00 0.01 Cash after chg. in Working capital 4.16 5.18 -0.44 3.43 0.72 -0.55 -10.38 -0.17 0.00 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.04 -0.10 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.77 -0.06 -0.02 -2.52 -0.78 -5.22 -8.63 -0.39 0.00 -0.01 Net Fixed Assets -2.77 4.55 -0.06 -2.53 -0.39 -6.26 -7.85 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.00 -4.61 0.04 0.01 -0.39 1.04 -0.78 -0.39 0.00 Cash from Financing Activity -3.70 -4.50 0.23 -0.85 0.17 5.75 19.18 0.56 0.00 0.01 Net Cash Inflow / Outflow -0.26 0.52 -0.24 0.06 0.11 -0.02 0.17 0.00 0.00 0.01 Opening Cash & Equivalents 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 0.01 0.00 Closing Cash & Equivalent 0.35 0.62 0.09 0.34 0.27 0.16 0.18 0.01 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.79 14.15 13.02 12.48 12.00 7.89 6.66 1.97 1.97 1.85 ROA 2.20% 4.24% 3.35% 0.07% 2.44% 3.25% 3.57% 0.00% -7.38% 0.00% ROE 5.95% 11.37% 9.29% 0.18% 8.86% 16.94% 18.75% 0.00% -38.71% 0.00% ROCE 8.77% 9.96% 9.44% 7.28% 9.51% 12.38% 16.25% 0.00% -15.84% 0.00% Fixed Asset Turnover 3.68 4.02 1.81 1.59 3.64 4.61 3.39 0.00 0.00 0.00 Receivable days 35.99 40.86 76.19 71.68 24.07 18.46 36.10 0.00 0.00 0.00 Inventory Days 118.28 101.50 166.70 205.51 97.34 96.51 212.55 0.00 0.00 0.00 Payable days 11.53 7.65 15.38 30.46 11.62 23.85 36.98 0.00 0.00 0.00 Cash Conversion Cycle 142.74 134.70 227.51 246.73 109.79 91.13 211.67 0.00 0.00 0.00 Total Debt/Equity 1.40 1.42 1.69 1.57 1.55 3.89 3.03 175.94 2.19 0.00 Interest Cover 1.56 1.87 1.64 1.05 1.45 1.75 1.66 0.00 -8.00 0.00

Annual Reports:

News Update:

Nakoda Group - Quarterly Results
7th Feb 2024, 16:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback